S-1 Corp

S-1 Corp

012750 · KO · Industrials / Security & Protection Services

101,200.00KRW+1900.00 (+1.91%)

Price History

Full chart

Market Stats

Previous Close99,300.00
Open98,400.00
Day Range98,400.00 – 101,200.00
52-Week Range66,800.00 – 103,000.00
Volume62.57K
Market Cap2.81T
P/E (TTM)0.00
Forward P/E15.97
Dividend Yield3.87%
Beta0.14
50-Day Avg78,738.00
200-Day Avg79,460.00

About

S-1 Corporation provides safety and security services in South Korea and internationally. Its physical security solutions include alarm monitoring services, physical security information management software, smart video management systems, access control systems, optical sensing systems, and ultra wide band sensors. The company offers integrated security solutions comprising consulting, engineering, procurement, installation, and maintenance for office buildings, commercial buildings, airports, plants, marine transportation systems, and important national facilities, as well as residential security, intelligent traffic signal control, parking control system, traffic monitoring, automated payment system, and CPTED security consulting. In addition, it provides information security services consisting of managed security, cloud security, and device management services. Further, the company offers building management solutions for property management, facility management, real estate consulting, and implementing building infrastructure under the S-1 Blue Asset brand, as well as other solutions comprising fleet management and personal security phone solutions. Additionally, it provides call center and telemarketing services. S-1 Corporation was founded in 1977 and is headquartered in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustrySecurity & Protection Services
  • CEOMr. Hailin Jeong
  • Employees6.79K
  • Headquarters25, Sejong-daero 7-gil, Seoul, South Korea, 04511, Korea
  • Websitehttps://www.s1.co.kr

Leadership

  • Mr. Hailin JeongPresident, CEO & Executive Director · b. 1964
  • Mr. Younggi KwonVP, Head of Management Support Office, Internal Accounting Manager · b. 1966
  • Mr. Seok-Woo LimVP & Head of the BE Business Division · b. 1961
  • Mr. Jae-Gu LeeMD & Director of SND Business Team · b. 1960
  • Mr. Takuro HanaokaVP & Executive Director · b. 1967
  • Mr. Songbum KimMD, Head of Management Support & Executive Director · b. 1974

Financials

Income Statement

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue379.50B458.85B520.80B606.01B663.81B715.71B780.35B799.44B775.64B897.28B1.03T1.10T1.27T1.72T1.80T1.83T1.94T2.02T2.15T2.22T2.31T2.47T2.62T2.80T2.89T
Growth (%)-+20.91%+13.50%+16.36%+9.54%+7.82%+9.03%+2.45%-2.98%+15.68%+14.36%+6.86%+16.20%+34.87%+4.73%+1.70%+6.12%+3.92%+6.60%+3.34%+4.01%+6.72%+6.19%+7.02%+3.02%
Cost of Revenue215.65B242.95B259.77B310.42B337.25B371.17B400.89B408.35B404.31B489.30B566.08B623.18B749.24B1.07T1.26T1.28T1.38T1.47T1.61T1.67T1.76T1.88T2.00T2.16T2.21T
Gross Profit------------435.63B500.87B536.15B549.33B566.28B547.11B543.74B551.22B555.52B591.04B616.90B639.85B678.90B
Gross Margin------------34.19%29.15%29.79%30.02%29.16%27.11%25.27%24.79%24.02%23.95%23.54%22.81%23.50%
Operating Expense------------306.48B328.55B363.59B343.66B363.71B347.98B346.92B346.76B375.85B386.90B404.29B430.60B444.33B
Operating Income37.11B55.38B74.45B76.96B105.89B113.64B143.70B147.88B117.87B130.59B167.19B134.65B129.14B172.32B172.56B205.68B202.57B199.13B196.82B204.46B179.66B204.14B212.61B209.25B234.57B
Operating Margin9.78%12.07%14.29%12.70%15.95%15.88%18.41%18.50%15.20%14.55%16.29%12.28%10.14%10.03%9.59%11.24%10.43%9.87%9.15%9.20%7.77%8.27%8.11%7.46%8.12%
EBITDA----------------350.05B343.41B355.16B354.32B340.73B372.91B392.20B395.13B415.48B
EBITDA Margin----------------18.02%17.01%16.51%15.94%14.73%15.11%14.96%14.09%14.38%
Net Income24.58B35.11B48.94B57.98B72.48B82.24B104.00B114.87B96.84B111.62B126.30B100.92B79.19B111.83B153.63B140.54B143.33B102.97B146.64B142.09B128.99B151.03B189.48B176.73B178.57B
Net Income Margin6.48%7.65%9.40%9.57%10.92%11.49%13.33%14.37%12.48%12.44%12.31%9.20%6.22%6.51%8.54%7.68%7.38%5.10%6.82%6.39%5.58%6.12%7.23%6.30%6.18%
R&D----------19.86B21.11B28.63B25.97B18.59B17.57B17.80B14.52B12.52B12.12B19.82B21.55B22.11B25.12B24.94B
R&D as % of Total Revenue----------1.94%1.93%2.25%1.51%1.03%0.96%0.92%0.72%0.58%0.55%0.86%0.87%0.84%0.90%0.86%
Interest Expense000000000000000000694.36M1.06B927.23M981.81M1.38B977.79M1.94B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.05%0.04%0.04%0.05%0.03%0.07%

Balance Sheet

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets420.72B441.46B486.13B503.65B577.17B607.81B696.07B781.65B833.78B872.51B1.06T1.08T1.15T1.46T1.39T1.46T1.58T1.68T1.79T1.91T1.97T2.08T2.18T2.32T2.43T
Total Liabilities125.24B146.56B139.82B163.11B182.69B197.91B208.01B209.89B200.27B216.45B296.65B275.92B297.08B527.77B414.07B360.43B373.70B420.54B467.35B522.51B530.08B552.67B581.60B662.03B675.65B
Total Equity290.29B289.10B339.56B335.07B388.15B402.44B478.54B559.75B620.50B640.04B736.58B773.37B816.70B886.00B980.09B1.10T1.21T1.26T1.33T1.38T1.44T1.52T1.60T1.66T1.76T
Cash20.97B33.00B47.31B61.13B73.83B83.28B89.74B99.98B72.76B103.77B103.12B76.09B90.42B69.80B125.59B144.10B171.11B147.43B200.58B213.17B218.90B238.86B241.86B213.05B217.94B

Cash Flow

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow98.89B88.10B109.31B129.67B164.15B184.56B192.23B175.95B152.49B154.52B207.82B127.21B164.91B281.70B317.90B273.18B294.21B236.97B279.83B346.42B333.30B277.45B368.35B376.61B368.60B
Investing Cash Flow-------------106.67B-454.55B-32.41B-213.54B-224.71B-176.16B-123.59B-229.88B-223.40B-151.57B---
Financing Cash Flow-------------43.87B152.26B-229.71B-41.05B-42.26B-84.52B-103.15B-103.77B-105.41B-105.35B---
Capital Expenditure46.62B65.73B74.72B58.33B58.33B55.50B51.96B43.80B69.62B87.25B117.87B147.18B186.11B143.14B137.10B133.83B122.13B129.96B152.77B140.53B155.67B136.95B157.83B158.58B194.12B
Free Cash Flow----------------171.82B106.64B126.54B205.42B177.25B139.53B210.52B218.03B174.48B
Dividends Paid5.70B5.70B7.31B14.63B21.05B28.14B30.79B36.34B38.24B39.91B40.91B42.99B43.07B38.01B39.71B40.57B42.26B84.53B84.53B84.53B84.53B84.53B84.53B91.27B91.29B
FCF to OCF----------------58.40%45.00%45.22%59.30%53.18%50.29%57.15%57.89%47.34%
Dividend Paid to FCF----------------24.60%79.26%66.80%41.15%47.69%60.58%40.15%41.86%52.32%

Earnings

Report DateJul 22, 2005Oct 20, 2005Apr 18, 2006Jul 20, 2006Oct 26, 2006Jan 15, 2007Apr 26, 2007Jul 17, 2007Oct 24, 2007Jan 16, 2008Apr 23, 2008Jul 23, 2008Nov 28, 2008Apr 15, 2009Oct 21, 2009Feb 4, 2010May 17, 2010Aug 15, 2010Nov 15, 2010Mar 30, 2011Apr 4, 2011Aug 1, 2011Oct 21, 2011Jan 31, 2012Apr 27, 2012Jul 27, 2012Oct 19, 2012Jan 29, 2013Apr 25, 2013Jul 26, 2013Oct 18, 2013Jan 23, 2014Apr 24, 2014Aug 14, 2014Nov 14, 2014Jan 26, 2015Apr 23, 2015Jul 23, 2015Oct 23, 2015Jan 27, 2016Apr 28, 2016Jul 21, 2016Oct 20, 2016Jan 25, 2017Apr 20, 2017Jul 28, 2017Oct 26, 2017Jan 25, 2018May 10, 2018Jul 26, 2018Oct 30, 2018Jan 28, 2019Apr 26, 2019Jul 30, 2019Oct 25, 2019Jan 31, 2020Apr 24, 2020Jul 28, 2020Oct 23, 2020Jan 27, 2021May 17, 2021Jul 29, 2021Oct 29, 2021Jan 28, 2022May 16, 2022Jul 28, 2022Oct 28, 2022Jan 31, 2023Apr 28, 2023Jul 28, 2023Oct 27, 2023Jan 26, 2024Apr 26, 2024Jul 25, 2024Oct 24, 2024Jan 24, 2025Apr 25, 2025Jul 25, 2025Oct 31, 2025Dec 31, 2025May 4, 2026Jul 31, 2026Oct 30, 2026
EPS Estimate566.00580.00628.90523.80540.75500.00584.00500.33705.80750.67817.00856.67814.20841.00826.97804.00637.39673.41723.27815.74-------------739.21789.98------982.601042.671072.001057.001132.751174.671022.671171.001128.501110.67838.851104.461116.671138.001048.811088.291069.351130.08815.501103.001109.00996.00847.001148.001182.801020.00800.001140.001071.001156.00759.001197.001165.001104.00912.001145.00------
EPS Actual518.78481.73629.94567.00562.00604.98678.05704.34818.30839.00943.00751.00788.00840.00610.00573.00870.00597.00855.00925.00934.81963.12894.36948.00938.43753.14634.02661.00698.42690.00491.00462.00881.00956.00761.00824.74848.59947.532172.76591.931158.081126.00997.00875.581187.001055.001290.00707.001304.00914.001204.00-376.001089.001325.001045.00878.441023.001429.00941.00810.001240.001344.001102.00129.561243.001156.001236.00831.971422.001215.001255.001712.591202.001282.001607.001135.131243.001540.641428.411069.42636.951382.75-
Surprise-8.34%-16.94%0.17%8.25%3.93%21.00%16.10%40.78%15.94%11.77%15.42%-12.34%-3.22%-0.12%-26.24%-28.73%36.49%-11.35%18.21%13.39%-------------29.33%-3.67%------14.59%-4.38%-18.32%12.30%-6.86%9.82%-30.87%11.36%-19.01%8.40%-144.82%-1.40%18.66%-8.17%-16.24%-6.00%33.63%-16.73%-0.67%12.42%21.19%10.64%-84.70%8.28%-2.27%21.18%4.00%24.74%13.45%8.56%125.64%0.42%10.04%45.56%24.47%8.56%------
TimingPre-marketPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours-------------After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-After-hoursPre-marketPre-marketPre-market-Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap2.81T
Enterprise Value1.97T
Trailing P/E0.00
Forward P/E15.97
PEG Ratio0.00
Price / Sales0.98
Price / Book1.64
Revenue (TTM)2.88T
Gross Profit (TTM)666.37B
EBITDA378.29B
Profit Margin5.30%
Operating Margin8.90%
Return on Equity9.04%
Return on Assets5.43%
Shares Outstanding33.81M
Shares Float19.87M
Beta0.14
Dividend Yield3.87%
Dividend Rate3,200.00
Payout Ratio70.84%

Dividends

20251×
3200.00Dec 29, 2025
20241×
2700.00Dec 27, 2024
20231×
2700.00Dec 27, 2023
20221×
2500.00Dec 28, 2022
20211×
2500.00Dec 29, 2021
20201×
2500.00Dec 29, 2020
20191×
2500.00Dec 27, 2019
20181×
2500.00Dec 27, 2018
20171×
2500.00Dec 27, 2017
20161×
1250.00Dec 28, 2016
20151×
1200.00Dec 29, 2015
20141×
1150.00Dec 29, 2014
20131×
1100.00Dec 27, 2013
20121×
1250.00Dec 27, 2012
20111×
1250.00Dec 28, 2011
20101×
1200.00Dec 29, 2010
20091×
1150.00Dec 29, 2009
20081×
1100.00Dec 29, 2008
20071×
1050.00Dec 27, 2007
20061×
900.00Dec 27, 2006
20051×
800.00Dec 28, 2005
20041×
600.00Dec 29, 2004
20031×
400.00Dec 29, 2003
20021×
200.00Dec 27, 2002

Stock Splits

  • Jan 4, 200076:73
  • Jul 22, 19991153:1112
  • Jun 21, 1999231:227
  • Jan 4, 1999103:100
  • Oct 1, 1998902:859
  • Aug 20, 1998895:877
  • Jan 3, 199851:50
  • Jun 12, 1997752:715
  • May 3, 1997551:538
  • Aug 16, 1996479:384
  • Jul 11, 1996439:401