01

Hwaseung Corporation Co Ltd

013520 · KO · Consumer Cyclical / Auto Parts

2,240.00KRW-10.00 (-0.44%)

Price History

Full chart

Market Stats

Previous Close2,250.00
Open2,240.00
Day Range2,240.00 – 2,270.00
52-Week Range1,885.53 – 4,000.00
Volume16.33K
Market Cap119.37B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.99%
Beta1.20
50-Day Avg2,562.20
200-Day Avg2,623.23

About

Hwaseung Corporation Co.,Ltd. provides automobile parts and products. The company's products portfolio comprises weather strips comprising front and rear glass moldings, glass runs, trunk lids, and inner and outer door belts, as well as hood(seal), sun roof, fixed, door opening, door seal, and door drip weather strips; and hose products, such as air conditioning, power steering return, fuel, radiator, brake vacuum, heater, fuel filler, power steering pressure, hydraulic brake, and intercooler hoses. Hwaseung Corporation Co.,Ltd. was founded in 1953 and is based in Yangsan-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Dae-Hyeon Baek
  • Employees501
  • Headquarters61, Chungnyeol-ro, Yangsan-si, South Korea, 50592, Korea
  • Websitehttps://hsrna.com

Leadership

  • Mr. Dae-Hyeon BaekChief Executive Officer and Representative Director · b. 1949

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue216.58B253.91B461.21B489.66B921.26B1.02T1.14T1.21T1.50T1.52T1.12T1.35T1.43T1.63T1.70T1.68T1.62T1.44T1.53T1.55T1.31T1.40T1.59T1.63T1.56T1.64T
Growth (%)-+17.24%+81.64%+6.17%+88.14%+10.78%+11.96%+6.28%+23.43%+1.63%-26.21%+19.97%+6.31%+13.86%+3.94%-1.01%-3.78%-10.68%+5.87%+1.56%-15.38%+6.59%+13.26%+3.07%-4.27%+4.82%
Cost of Revenue171.70B206.36B378.02B395.69B714.46B776.26B882.74B945.57B1.22T1.24T928.62B1.14T1.21T1.34T1.36T1.36T1.29T1.19T1.26T1.27T1.10T1.19T1.34T1.34T1.26T1.32T
Gross Profit-------------254.93B294.72B322.75B330.47B257.73B265.32B282.00B215.60B210.64B249.36B297.71B300.19B318.55B
Gross Margin-------------15.62%17.37%19.22%20.45%17.86%17.36%18.17%16.42%15.05%15.73%18.22%19.19%19.43%
Operating Expense-------------181.69B206.84B221.82B225.15B221.95B211.38B217.04B196.41B196.47B186.61B217.05B211.03B233.33B
Operating Income16.22B14.35B24.13B17.24B37.24B27.99B29.59B39.45B39.26B62.10B49.54B44.61B48.83B73.24B87.88B100.92B105.32B35.78B53.94B64.97B19.19B14.17B62.74B80.66B89.16B85.21B
Operating Margin7.49%5.65%5.23%3.52%4.04%2.74%2.59%3.25%2.62%4.08%4.41%3.31%3.41%4.49%5.18%6.01%6.52%2.48%3.53%4.19%1.46%1.01%3.96%4.94%5.70%5.20%
EBITDA-----------------35.84B54.20B130.39B60.43B47.62B114.08B136.76B159.38B142.74B
EBITDA Margin-----------------2.48%3.55%8.40%4.60%3.40%7.20%8.37%10.19%8.70%
Net Income11.48B1.15B9.83B2.98B16.52B6.71B-11.86B-15.71B-24.57B11.33B-33.95B11.72B76.92B58.26B-42.26B-33.65B23.03B-41.33B-42.29B2.79B3.47B26.69B78.03B
Net Income Margin5.30%0.45%2.13%0.61%1.79%0.66%-0.98%-1.03%-1.82%0.79%-2.08%0.69%4.58%3.60%-2.93%-2.20%1.48%-3.15%-3.02%0.18%0.21%1.71%4.76%
R&D-----------12.79B-16.30B27.03B33.47B37.06B30.13B25.01B25.85B25.54B19.48B18.10B25.95B31.97B33.12B
R&D as % of Total Revenue-----------0.95%-1.00%1.59%1.99%2.29%2.09%1.64%1.67%1.94%1.39%1.14%1.59%2.04%2.02%
Interest Expense00000000000000000031.44B32.42B25.15B22.27B30.19B37.98B32.27B26.79B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.06%2.09%1.92%1.59%1.90%2.32%2.06%1.63%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets188.17B230.09B387.73B475.21B805.42B907.42B902.65B948.79B1.21T1.08T903.09B969.24B956.45B1.13T1.17T1.30T1.34T1.27T1.21T1.21T1.18T1.16T1.18T1.15T1.29T1.23T
Total Liabilities74.43B117.96B240.99B316.60B639.85B716.77B725.44B748.56B1.00T869.28B677.59B732.30B719.40B937.73B965.13B1.03T1.01T1.00T993.28B949.30B963.19B957.76B926.62B884.03B926.51B813.86B
Total Equity113.74B112.12B115.71B119.01B113.50B111.45B104.05B129.94B135.42B158.72B225.50B236.95B237.05B195.28B204.30B268.64B324.60B269.36B217.55B261.20B220.70B144.32B166.59B160.63B212.06B283.30B
Cash4.13B17.29B32.08B30.68B31.49B35.34B42.92B25.17B60.77B49.02B41.18B53.36B54.54B64.75B78.64B72.96B107.04B124.76B123.14B101.26B132.36B86.64B105.50B83.97B88.79B116.79B
Net Debt-----------------571.16B578.64B560.77B543.61B607.70B553.72B455.14B477.53B373.53B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow16.40B13.98B35.50B-35.34B10.24B95.54B10.91B-21.48B-104.26B32.07B90.30B103.14B145.34B77.26B59.38B19.20B99.66B61.10B-11.72B87.88B121.17B17.26B159.81B
Investing Cash Flow--------------105.77B-109.71B-182.69B-4.96B-39.24B-21.50B-75.56B-32.82B-45.70B----
Financing Cash Flow-33.77B8.87B76.28B-44.37B-6.75B83.94B21.01B104.27B-38.86B24.52B21.45B33.91B-36.01B-4.45B4.04B-46.34B1.89B9.15B----
Capital Expenditure11.25B11.00B46.24B57.90B32.10B66.38B53.36B67.31B51.97B42.45B55.26B73.87B81.63B81.27B76.10B73.16B62.72B85.59B52.36B63.14B37.10B38.44B45.87B33.76B67.39B64.13B
Free Cash Flow------------------32.18B-35.72B36.90B23.65B-50.37B42.01B87.41B-50.13B95.69B
Dividends Paid2.89B2.50B2.51B3.45B2.89B1.66B3.70B1.46B2.23B-1.49B1.49B1.49B1.25B1.49B1.49B2.98B3.52B1.96B1.92B1.78B1.53B1.53B3.06B3.06B4.59B
FCF to OCF------------------54.20%-186.03%37.02%38.71%429.66%47.81%72.14%-290.50%59.87%
Dividend Paid to FCF------------------10.93%-5.50%5.19%7.51%-3.04%3.65%3.50%-6.11%4.80%

Earnings

Report DateAug 14, 2006Nov 14, 2006Feb 11, 2007May 15, 2007Aug 14, 2007Nov 13, 2007Aug 13, 2008Apr 2, 2010Sep 29, 2010Mar 2, 2011Apr 8, 2011Jul 8, 2011Apr 6, 2012Jul 6, 2012Oct 3, 2012Feb 27, 2013Apr 5, 2013Jul 5, 2013Oct 2, 2013Feb 26, 2014Apr 4, 2014Aug 13, 2014Nov 14, 2014Feb 26, 2015May 15, 2015Aug 17, 2015Nov 13, 2015Feb 25, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Mar 16, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 26, 2018Apr 6, 2018Aug 14, 2018Oct 3, 2018Feb 25, 2019Apr 5, 2019Aug 13, 2019Nov 14, 2019Mar 2, 2020May 13, 2020Aug 12, 2020Nov 12, 2020Feb 22, 2021Apr 2, 2021Aug 17, 2021Nov 11, 2021Feb 28, 2022Apr 8, 2022Aug 16, 2022Nov 14, 2022May 15, 2023Aug 14, 2023Nov 15, 2023Feb 26, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Apr 7, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate96.7062.08159.6141.3877.8061.5263.18--------------1652.00-------489.58246.10264.17360.05383.50----------------------------------
EPS Actual40.42-77.9476.98118.2296.8422.0776.420.000.000.00154.22171.30147.0414.6797.852.95154.21-177.63-824.08-96.68260.042200.00186.62-478.70366.67422.97233.00758.86202.32430.12431.78285.0085.3912.42-65.12-1008.4055.07344.17-16.90-1140.14164.24215.45100.9238.0845.90-410.6230.90-596.86155.66-308.85-186.35-651.55-35.69-38.00261.36183.37-18.22117.53-204.59439.86188.92-8.48-19.27205.73212.26883.49310.09174.82
Surprise-58.20%-225.55%-51.77%185.69%24.47%-64.13%20.96%--------------33.17%--------12.15%75.45%7.89%-76.28%-96.76%----------------------------------
TimingPre-marketPre-marketAfter-hoursPre-market-After-hoursAfter-hours--------------Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-market--------------------------------

Key Statistics & Ratios

Market Cap119.37B
Enterprise Value521.91B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.07
Price / Book0.40
Revenue (TTM)1.68T
Gross Profit (TTM)326.27B
EBITDA124.03B
Profit Margin4.41%
Operating Margin4.86%
Return on Equity15.81%
Return on Assets3.64%
Shares Outstanding46.91M
Shares Float21.34M
Beta1.20
Dividend Yield2.99%
Dividend Rate75.00
Payout Ratio4.74%

Dividends

20251×
75.00Dec 29, 2025
20241×
75.00Dec 27, 2024
20231×
50.00Dec 27, 2023
20221×
50.00Dec 28, 2022
20211×
25.00Dec 29, 2021
20201×
34.49Dec 29, 2020
20191×
34.49Dec 27, 2019
20181×
34.49Dec 27, 2018
20171×
34.49Dec 27, 2017
20161×
68.97Dec 28, 2016
20151×
68.97Dec 29, 2015
20141×
34.49Dec 29, 2014
20131×
34.49Dec 27, 2013
20121×
34.49Dec 27, 2012
20111×
34.49Dec 28, 2011
20101×
34.49Dec 29, 2010
20091×
34.49Dec 29, 2009
20071×
34.49Dec 27, 2007
20051×
68.97Dec 28, 2005
20041×
34.49Dec 29, 2004
20031×
48.28Dec 29, 2003
20021×
68.97Dec 27, 2002
20012×
68.97Dec 27, 200168.97Jan 2, 2001

Stock Splits

  • Mar 15, 20210.7249:1
  • Apr 24, 201710:1