YOLFTbeta
01

DY Corporation

013570 · KO · Consumer Cyclical / Auto Parts

3,905.00KRW-75.00 (-1.88%)

Price History

Full chart

Market Stats

Previous Close3,980.00
Open3,945.00
Day Range3,810.00 – 4,015.00
52-Week Range3,615.00 – 5,454.19
Volume235.88K
Market Cap110.28B
P/E (TTM)0.00
Forward P/E6.61
Dividend Yield4.07%
Beta0.63
50-Day Avg4,211.20
200-Day Avg4,581.10

About

DY Corporation manufactures and sells hydraulic equipment, automotive parts, and industrial machinery in South Korea and internationally. It offers concrete pump cars, automatic car washing machines, stick cranes, knuckle cranes, golf cars, construction machinery, and special vehicles; hydraulic cylinders, hydraulic machinery, and other hydraulic and pneumatic equipment used for excavators, forklifts, wheel loaders, backhoe loaders, and aerial work platforms; and automotive parts, including power window motors, wiper systems, cooling fan motors, sunroof motors, electric power steering motors, steering column motors, and automotive electronics. The company was formerly known as Dongyang Mechatronics Corp. and changed its name to DY Corporation in January 2015. DY Corporation was founded in 1978 and is headquartered in Incheon, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOJin-ho Kim
  • Employees60
  • Headquarters36, Namdongseo-ro, Incheon, South Korea, Korea
  • Websitehttps://www.dy.co.kr

Leadership

  • Mr. Jae-Ha YangPresident & Representative Director · b. 1952
  • Jin-ho KimChief Executive Officer
  • Hyun-Gook ParkDirector of HR Division of Planning Department and Director · b. 1964
  • Soo-Hyun KimHead of Sales Division of Industrial Machine Business Department and Director · b. 1958
  • Jae-Gyoon LeeHead of Oil Pressure Machine Business Department of Management & Quality Division and Director · b. 1964
  • Seung-Chang LeeHead of Sales Division of Oil Pressure Machine Business Department and Director · b. 1963
  • Jae-Sung ChoChief of Research Center and Director · b. 1962
  • Chi-Hwan ChoiHead of Sales Division of Oil Pressure Machine Business Department and Director · b. 1964
  • Mr. Gwang-Sik JoPresident of Corporation - China and Director · b. 1964

Financials

Income Statement

Currency: KRW2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue251.28B283.22B352.04B429.40B476.56B376.92B613.84B727.98B732.85B751.42B603.46B642.41B723.37B822.31B891.00B854.26B789.43B998.35B1.09T1.19T1.17T1.24T
Growth (%)-+12.71%+24.30%+21.98%+10.98%-20.91%+62.85%+18.59%+0.67%+2.53%-19.69%+6.45%+12.60%+13.68%+8.35%-4.12%-7.59%+26.46%+9.66%+8.80%-1.92%+6.55%
Cost of Revenue215.26B236.00B294.81B357.84B386.19B301.27B486.84B597.00B606.64B632.68B525.61B563.25B611.64B702.89B770.32B749.58B694.40B899.05B1.00T1.08T1.05T1.11T
Gross Profit---------64.54B58.97B79.16B111.74B119.42B120.68B104.68B95.03B99.30B94.67B111.28B114.75B130.23B
Gross Margin---------8.59%9.77%12.32%15.45%14.52%13.54%12.25%12.04%9.95%8.65%9.34%9.82%10.46%
Operating Expense---------25.24B40.50B53.96B75.39B73.99B74.34B60.58B53.25B52.52B61.75B67.98B79.13B82.17B
Operating Income15.37B14.58B13.16B21.10B30.51B23.84B62.44B63.27B46.20B39.29B18.47B25.20B36.35B45.43B46.34B44.10B41.77B46.79B32.92B43.30B35.62B48.06B
Operating Margin6.12%5.15%3.74%4.91%6.40%6.32%10.17%8.69%6.30%5.23%3.06%3.92%5.02%5.52%5.20%5.16%5.29%4.69%3.01%3.64%3.05%3.86%
EBITDA-------------77.08B72.75B79.81B56.80B62.91B51.26B85.15B87.16B85.32B
EBITDA Margin-------------9.37%8.17%9.34%7.19%6.30%4.68%7.15%7.46%6.85%
Net Income22.02B10.19B12.19B16.99B-14.14B46.05B42.15B41.51B31.92B52.01B17.79B14.88B20.79B5.97B16.41B-11.70B-7.02B-4.32B18.17B22.00B14.06B
Net Income Margin8.77%3.60%3.46%3.96%-3.75%7.50%5.79%5.66%4.25%8.62%2.77%2.06%2.53%0.67%1.92%-1.48%-0.70%-0.39%1.53%1.88%1.13%
R&D-------12.56B14.66B18.30B299.15M281.96M408.37M480.82M246.88M1.56B1.10B686.77M1.77B2.19B2.96B3.96B
R&D as % of Total Revenue-------1.73%2.00%2.43%0.05%0.04%0.06%0.06%0.03%0.18%0.14%0.07%0.16%0.18%0.25%0.32%
Interest Expense000000000000005.85B5.11B3.95B3.76B5.72B8.30B8.82B8.97B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.66%0.60%0.50%0.38%0.52%0.70%0.75%0.72%

Balance Sheet

Currency: KRW2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets159.09B189.47B215.13B292.98B349.20B308.53B371.57B551.28B573.46B615.67B483.29B700.40B722.40B739.93B742.53B754.54B795.61B859.97B861.08B930.24B1.00T1.05T
Total Liabilities53.71B76.39B93.36B117.55B185.95B135.77B155.49B253.72B259.24B275.77B205.91B308.16B318.31B307.39B296.69B280.21B328.43B361.85B356.70B399.69B423.00B454.24B
Total Equity105.39B113.08B121.78B175.43B163.26B172.76B216.07B297.53B314.21B339.89B277.37B324.18B330.80B340.96B339.73B353.96B335.85B344.46B340.77B350.59B383.99B392.27B
Cash7.37B7.90B18.96B42.72B51.11B45.21B19.92B39.74B77.87B73.29B93.09B108.82B123.79B94.38B53.78B75.73B99.34B103.03B128.64B144.96B130.41B130.37B
Net Debt-------------78.23B92.38B51.33B54.66B58.48B23.89B-54.81B68.71B

Cash Flow

Currency: KRW2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--23.82B4.64B5.80B14.52B2.36B52.01B71.05B32.41B41.41B44.87B62.13B25.01B53.19B79.76B61.38B26.10B61.14B55.77B34.25B37.92B
Investing Cash Flow-----5.31B----33.02B-23.49B-38.16B-36.98B-38.81B-60.69B-30.30B-56.82B-23.96B-16.99B---
Financing Cash Flow-11.50B1.97B47.92B33.73B--67.14B--3.10B1.35B10.76B-10.23B-12.01B-33.44B-27.48B19.43B-2.37B-17.60B---
Capital Expenditure013.62B15.02B39.57B25.78B7.78B18.15B97.44B34.09B34.38B35.65B45.12B47.12B41.15B37.29B43.79B36.48B34.70B31.39B40.77B110.15B60.72B
Free Cash Flow--------------17.25B12.12B34.62B23.85B-9.81B27.94B15.00B-75.90B-22.80B
Dividends Paid-3.02B2.90B3.06B4.08B1.55B3.10B6.21B6.21B6.05B4.53B4.53B3.49B4.38B4.28B5.18B5.18B3.96B5.00B4.66B6.42B5.34B
FCF to OCF--------------69.00%22.78%43.40%38.85%-37.57%45.69%26.90%-221.60%-60.14%
Dividend Paid to FCF--------------25.38%35.35%14.97%21.73%-40.40%17.89%31.05%-8.45%-23.41%

Earnings

Report DateApr 28, 2005Jul 24, 2005May 12, 2006Aug 3, 2006Nov 5, 2006Jan 22, 2007Apr 24, 2007Aug 13, 2007Nov 5, 2007Jan 25, 2008May 14, 2008Aug 14, 2008Aug 14, 2009Nov 12, 2009May 13, 2010Aug 13, 2010Nov 12, 2010May 13, 2011Aug 16, 2011Nov 30, 2011Feb 29, 2012May 30, 2012May 29, 2013Jul 22, 2013Nov 28, 2013Mar 27, 2014May 28, 2014Jul 21, 2014Dec 3, 2014Jun 3, 2015Jul 27, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 12, 2016Nov 14, 2016Feb 1, 2017May 14, 2017Aug 14, 2017Nov 12, 2017Feb 7, 2018May 30, 2018Aug 14, 2018Nov 28, 2018Feb 27, 2019May 14, 2019Aug 13, 2019Nov 14, 2019May 14, 2020Aug 13, 2020Nov 13, 2020Feb 9, 2021May 14, 2021Aug 13, 2021Nov 12, 2021May 13, 2022Aug 12, 2022Nov 11, 2022Feb 8, 2023May 12, 2023Aug 11, 2023Nov 13, 2023Mar 22, 2024May 14, 2024Aug 13, 2024Nov 11, 2024Mar 12, 2025May 14, 2025Aug 11, 2025Nov 11, 2025Dec 31, 2025May 12, 2026Jun 30, 2026
EPS Estimate183.00183.00116.20154.50185.00173.00163.00198.00200.00247.08187.40216.7075.4891.61201.08201.08260.04261.00261.00-----323.00309.00-----------------------------------------------
EPS Actual100.73129.39117.68140.4698.7092.06153.75184.12179.00225.00136.0079.00309.00335.00367.00302.00446.00349.00372.00-110.401091.27836.94383.48524.52349.00114.00479.76567.67112.07266.56210.2551.56323.00291.32216.61149.16-70.94304.23319.38164.4530.99158.43335.84142.15-401.38250.37138.32288.89-31.11-34.76240.25-818.30254.49128.97240.49-908.37151.43235.84-602.22119.95338.2986.33179.94174.42335.01-83.82466.20312.089.00323.42-74.7195.11528.48
Surprise-44.96%-29.30%1.27%-9.09%-46.65%-46.79%-5.67%-7.01%-10.50%-8.94%-27.43%-63.54%309.38%265.68%82.51%50.19%71.51%33.72%42.53%-----8.05%-63.11%-----------------------------------------------
TimingAfter-hoursAfter-hoursPre-market-After-hours--After-hours-Pre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-----After-hoursAfter-hours--------Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-market--------------Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap110.28B
Enterprise Value160.02B
Trailing P/E0.00
Forward P/E6.61
PEG Ratio0.00
Price / Sales0.08
Price / Book0.26
Revenue (TTM)1.32T
Gross Profit (TTM)144.39B
EBITDA88.90B
Profit Margin1.71%
Operating Margin6.47%
Return on Equity6.66%
Return on Assets2.86%
Shares Outstanding26.32M
Shares Float15.97M
Beta0.63
Dividend Yield4.07%
Dividend Rate170.00
Payout Ratio19.49%

Dividends

20261×
170.00Mar 25, 2026
20251×
120.00Mar 20, 2025
20231×
150.00Dec 27, 2023
20221×
120.00Dec 28, 2022
20211×
120.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
150.00Dec 27, 2019
20181×
150.00Dec 27, 2018
20171×
120.00Dec 27, 2017
20161×
140.00Dec 28, 2016
20151×
110.00Dec 29, 2015
20141×
230.00Dec 29, 2014
20131×
150.00Dec 27, 2013
20121×
200.00Dec 27, 2012
20111×
200.00Dec 28, 2011
20101×
200.00Dec 29, 2010
20091×
100.00Dec 29, 2009
20081×
38.46Dec 29, 2008
20071×
100.00Dec 27, 2007
20061×
92.30Dec 27, 2006
20051×
92.30Dec 28, 2005
20041×
100.00Dec 29, 2004
20031×
76.92Dec 29, 2003
20021×
61.54Dec 27, 2002

Stock Splits

  • Dec 31, 20081.3001:1
  • Apr 14, 200310:1