YOLFTbeta
Gmb Korea

Gmb Korea

013870 · KO · Consumer Cyclical / Auto Parts

3,790.00KRW+95.00 (+2.57%)

Price History

Full chart

Market Stats

Previous Close3,695.00
Open3,660.00
Day Range3,660.00 – 3,790.00
52-Week Range3,510.00 – 6,807.60
Volume27.70K
Market Cap72.57B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield6.57%
Beta0.65
50-Day Avg3,853.20
200-Day Avg4,409.25

About

GMB Korea Corp. manufactures and sells automotive parts in South Korea and internationally. The company offers engine parts, including water pumps, viscous fan clutches, tensioner bearing assemblies, idler bearing assemblies, sockets, and oil pumps; and auto transmission parts, such as spool-valves, manual control shafts, hydraulic pressure pistons, pinion shafts/differential pins, and retainer-U/d brakes. It also provides chassis parts comprising universal joints, tripod joints, steering joints, and cages; bearing parts consisting of ball, water pump, and clutch release bearings; and green energy parts, including electric water pumps, integrates thermal management modules, and valve pump modules. The company was founded in 1979 and is headquartered in Changwon-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Jong-Moon Byun
  • Employees721
  • Headquarters618, Ungnam-ro, Changwon-Si, South Korea, Korea
  • Websitehttps://www.gmb.co.kr

Leadership

  • Mr. Jong-Moon ByunChief Executive Officer · b. 1953
  • Se-yeong JeongExecutive director
  • Byeong-yeong SongExecutive director
  • Gyo-seong GuExecutive director

Financials

Income Statement

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue436.61B462.81B459.43B467.54B495.12B466.84B457.20B477.54B445.77B531.33B610.51B690.91B726.71B787.27B
Growth (%)-+6.00%-0.73%+1.77%+5.90%-5.71%-2.07%+4.45%-6.65%+19.19%+14.90%+13.17%+5.18%+8.33%
Cost of Revenue363.07B383.47B376.84B402.66B420.77B401.91B398.14B414.44B393.61B457.98B524.25B585.34B610.66B658.98B
Gross Profit-63.68B65.17B64.88B74.35B64.93B59.06B63.09B52.16B73.35B86.26B105.56B116.05B128.29B
Gross Margin-13.76%14.18%13.88%15.02%13.91%12.92%13.21%11.70%13.81%14.13%15.28%15.97%16.30%
Operating Expense-38.60B45.98B47.96B50.05B51.42B54.93B54.58B61.82B64.98B75.14B85.00B93.37B104.07B
Operating Income22.67B25.08B19.18B16.92B24.30B13.51B4.12B8.51B-9.66B8.38B11.12B20.57B22.68B24.22B
Operating Margin5.19%5.42%4.18%3.62%4.91%2.89%0.90%1.78%-2.17%1.58%1.82%2.98%3.12%3.08%
EBITDA-----42.51B29.80B37.85B19.60B45.28B47.21B51.65B58.82B59.11B
EBITDA Margin-----9.11%6.52%7.93%4.40%8.52%7.73%7.48%8.09%7.51%
Net Income14.07B19.89B17.49B11.79B18.74B11.46B130.10M2.74B-8.25B9.75B11.84B11.52B15.37B14.54B
Net Income Margin3.22%4.30%3.81%2.52%3.78%2.45%0.03%0.57%-1.85%1.84%1.94%1.67%2.11%1.85%
R&D3.27B4.64B7.34B6.31B4.72B5.33B6.72B7.45B6.61B9.11B10.38B14.50B17.63B19.41B
R&D as % of Total Revenue0.75%1.00%1.60%1.35%0.95%1.14%1.47%1.56%1.48%1.72%1.70%2.10%2.43%2.47%
Interest Expense0000003.94B4.48B3.60B3.27B5.28B9.39B9.37B8.56B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.86%0.94%0.81%0.62%0.87%1.36%1.29%1.09%

Balance Sheet

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets354.11B377.98B430.82B459.40B466.33B468.88B475.20B486.91B488.51B522.46B550.82B579.06B630.54B681.90B
Total Liabilities181.48B183.51B222.31B245.09B237.38B230.53B244.09B253.23B260.40B273.76B282.99B309.49B345.03B381.23B
Total Equity169.45B188.99B202.04B207.58B221.78B229.07B222.72B226.17B220.34B239.72B258.76B260.05B273.76B290.02B
Cash17.30B31.85B23.34B15.42B14.31B19.14B13.64B10.83B17.86B9.31B20.07B16.57B14.67B18.19B
Net Debt-----115.24B123.74B133.04B132.62B158.25B146.90B164.86B178.81B204.06B

Cash Flow

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow14.17B46.74B22.23B14.29B41.93B26.28B29.93B29.43B15.93B4.83B36.78B20.85B41.47B7.10B
Investing Cash Flow--27.81B-64.61B-38.37B-33.49B-31.68B-34.43B-36.31B-18.09B-29.06B----
Financing Cash Flow20.21B-6.67B32.91B15.36B-9.54B12.22B-625.09M3.44B9.25B12.36B----
Capital Expenditure23.23B24.73B61.24B36.67B34.86B26.44B36.43B41.09B24.01B25.47B23.27B33.20B50.52B31.68B
Free Cash Flow------450.91M-6.96B-11.93B-8.28B-20.87B13.51B-12.35B-9.05B-24.58B
Dividends Paid2.49B2.29B3.24B3.81B2.43B2.86B1.95B572.17M572.17M-1.61B1.61B2.94B4.89B
FCF to OCF------1.72%-23.24%-40.53%-51.99%-431.71%36.73%-59.22%-21.83%-346.37%
Dividend Paid to FCF------634.46%-28.07%-4.80%-6.91%-11.89%-13.00%-32.48%-19.88%

Earnings

Report DateDec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 16, 2016Nov 14, 2016Feb 8, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 2, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Dec 31, 2018May 15, 2019Aug 14, 2019Nov 14, 2019Feb 6, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------
EPS Actual263.76243.44428.64132.13224.54293.87241.62194.32172.27193.35253.36-82.00253.46289.62165.6049.60477.69236.72199.4181.9782.777.6557.90-203.62144.8924.4481.50-80.27117.74-20.19-379.10-145.89112.7580.6992.9031.26306.57163.44415.3243.95-1.67161.4995.43108.90238.45238.85263.35-171.72475.23145.81157.90164.93293.51225.11436.74
Surprise-------------------------------------------------------
Timing--------------Pre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hours--------------------------

Key Statistics & Ratios

Market Cap72.57B
Enterprise Value266.48B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.09
Price / Book0.24
Revenue (TTM)823.68B
Gross Profit (TTM)139.10B
EBITDA59.11B
Profit Margin2.59%
Operating Margin4.60%
Return on Equity6.68%
Return on Assets2.33%
Shares Outstanding19.07M
Shares Float7.76M
Beta0.65
Dividend Yield6.57%
Dividend Rate250.00
Payout Ratio22.32%

Dividends

20261×
250.00Mar 26, 2026
20241×
250.00Dec 27, 2024
20231×
150.00Dec 27, 2023
20221×
80.00Dec 28, 2022
20211×
80.00Dec 29, 2021
20201×
30.00Dec 29, 2020
20191×
30.00Dec 27, 2019
20181×
30.00Dec 27, 2018
20171×
100.00Dec 27, 2017
20161×
150.00Dec 28, 2016
20151×
120.00Dec 29, 2015
20141×
200.00Dec 29, 2014
20131×
170.00Dec 27, 2013
20121×
120.00Dec 27, 2012