01

Dongwon System

014820 · KO · Consumer Cyclical / Packaging & Containers

21,000.00KRW+200.00 (+0.96%)

Price History

Full chart

Market Stats

Previous Close20,800.00
Open20,650.00
Day Range20,600.00 – 21,350.00
52-Week Range17,280.55 – 29,934.35
Volume16.74K
Market Cap620.21B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.87%
Beta0.66
50-Day Avg21,216.20
200-Day Avg23,684.30

About

Dongwon Systems Corporation, a packaging company, manufactures and markets packaging materials in South Korea. The company offers flexible packaging products for food, beverage, and non-food packaging applications; glass bottles; aluminum cans, such as two-piece steel can bodies and bottle cans; and PET bottles, including non-pressure, heat resistance, heat pressure resistance, and pressure resistance, as well as preforms. It also provides steel cans comprising two-piece steel can body and EOE/sanitary end products; and paper boxes that include bag-type and triangle cases, bottle neck sleeves, carton boxes, and one and one cases. In addition, the company offers display material protective and industrial films; hygienic films; aluminum packaging products, including electric and electronic materials, general packaging, air conditioner materials, automotive materials, and al-pastes; aseptic drink packaging for concoction and health functional beverages, formula, and soy milk; and secondary battery products, such as cathode foils and cylindrical cans. Further, it exports its products. The company was founded in 1977 and is headquartered in Seoul, South Korea. Dongwon Systems Corporation operates as a subsidiary of Dongwon Industries Co., Ltd.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Jum-Geun Cho
  • Employees1.54K
  • Headquarters68, Mabang-ro, Seoul, South Korea, Korea
  • Websitehttps://www.dongwonsystems.com

Leadership

  • Mr. Jum-Geun ChoCEO & Director · b. 1959
  • Mr. Yong Uk JungChief Executive Officer
  • BeomWon SeoChief Executive Officer
  • Mr. Goo-Sang KangDeputy MD of Business Management & Director · b. 1964

Financials

Income Statement

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue379.24B436.71B465.85B418.15B549.31B754.60B1.22T1.30T1.28T1.03T1.04T1.08T1.25T1.44T1.28T1.33T1.37T
Growth (%)-+15.15%+6.67%-10.24%+31.37%+37.37%+61.46%+6.76%-1.35%-20.02%+1.56%+3.47%+15.98%+14.88%-11.16%+4.51%+2.89%
Cost of Revenue322.52B372.62B406.54B363.05B493.79B663.30B1.05T1.10T1.11T890.66B911.68B925.62B1.10T1.27T1.12T1.17T1.22T
Gross Profit----49.65B78.33B163.99B197.68B171.21B135.66B130.67B152.92B155.60B162.80B152.84B167.97B149.12B
Gross Margin----9.04%10.38%13.46%15.20%13.34%13.22%12.54%14.18%12.44%11.33%11.97%12.59%10.86%
Operating Expense----33.04B51.66B65.50B70.37B68.00B56.86B55.48B55.24B65.60B70.96B71.99B76.06B82.96B
Operating Income13.90B28.56B24.09B16.27B16.61B26.67B98.49B127.32B103.21B78.80B75.19B97.67B90.00B91.84B80.85B91.90B66.16B
Operating Margin3.67%6.54%5.17%3.89%3.02%3.53%8.08%9.79%8.04%7.68%7.21%9.06%7.19%6.39%6.33%6.89%4.82%
EBITDA--------159.60B117.41B123.63B151.67B145.28B172.74B171.19B195.12B176.38B
EBITDA Margin--------12.44%11.44%11.86%14.06%11.61%12.02%13.41%14.62%12.85%
Net Income-4.31B--10.31B2.14B31.01B57.84B68.39B53.43B38.16B51.48B39.87B72.34B64.20B72.41B53.67B
Net Income Margin-0.99%--1.88%0.28%2.55%4.45%5.33%5.21%3.66%4.77%3.19%5.03%5.03%5.43%3.91%
R&D--4.82B-5.72B5.81B6.41B5.30B4.03B3.07B3.56B3.91B4.42B5.33B8.76B11.70B12.03B
R&D as % of Total Revenue--1.03%-1.04%0.77%0.53%0.41%0.31%0.30%0.34%0.36%0.35%0.37%0.69%0.88%0.88%
Interest Expense00000000011.32B11.67B10.09B11.13B15.41B22.55B21.85B19.21B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.10%1.12%0.94%0.89%1.07%1.77%1.64%1.40%

Balance Sheet

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets395.55B408.95B450.95B417.87B541.85B1.12T1.27T1.31T1.18T1.12T1.15T1.26T1.49T1.45T1.54T1.55T1.53T
Total Liabilities273.59B295.84B360.35B328.61B336.18B876.81B960.93B922.20B690.40B587.53B580.84B639.36B826.64B722.04B761.81B716.18B668.08B
Total Equity121.96B113.11B86.03B85.15B202.49B175.52B217.50B270.89B386.57B424.54B453.73B484.48B662.98B728.05B772.37B835.10B862.09B
Cash10.55B48.77B48.73B14.11B39.15B55.51B158.74B158.95B54.01B80.21B49.82B55.45B74.03B50.85B77.91B132.24B158.75B
Net Debt--------324.16B312.05B338.59B373.19B489.50B440.27B428.10B362.25B305.88B

Cash Flow

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----43.66B8.85B166.94B110.01B42.06B75.03B122.68B133.57B85.30B214.67B214.45B155.55B138.67B
Investing Cash Flow75.36B48.20B--53.55B-144.42B-86.28B-3.20B7.84B-36.44B-122.72B-142.56B-171.78B----
Financing Cash Flow-11.33B8.51B--72.16B151.93B21.69B-106.73B-154.96B-12.09B-31.14B15.60B103.96B----
Capital Expenditure2.34B3.19B11.82B4.45B12.63B10.17B62.71B43.63B36.07B86.50B127.74B120.47B76.15B99.51B143.13B76.93B69.23B
Free Cash Flow--------5.37B-12.31B-5.97B11.08B7.73B115.16B71.32B78.62B69.44B
Dividends Paid6.18B---6.10B6.10B6.10B6.11B6.11B12.86B12.86B12.86B15.45B17.59B17.59B18.13B26.73B
FCF to OCF--------12.78%-16.41%-4.86%8.30%9.06%53.64%33.26%50.54%50.08%
Dividend Paid to FCF--------113.62%-104.41%-215.48%116.06%199.90%15.27%24.66%23.06%38.49%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Nov 14, 2014Feb 10, 2015May 14, 2015Aug 13, 2015Nov 9, 2015Feb 11, 2016May 9, 2016Aug 2, 2016Oct 31, 2016Feb 9, 2017May 4, 2017Aug 1, 2017Nov 3, 2017Feb 5, 2018May 4, 2018Aug 3, 2018Nov 2, 2018Feb 7, 2019Apr 30, 2019Aug 5, 2019Nov 1, 2019Feb 11, 2020May 6, 2020Jul 31, 2020Oct 30, 2020Feb 8, 2021May 14, 2021Aug 3, 2021Nov 4, 2021Feb 9, 2022May 16, 2022Aug 3, 2022Nov 2, 2022Feb 13, 2023May 3, 2023Aug 4, 2023Oct 31, 2023Feb 14, 2024May 3, 2024Aug 9, 2024Nov 1, 2024Feb 11, 2025Apr 30, 2025Jul 30, 2025Oct 30, 2025Feb 9, 2026Apr 28, 2026Jun 30, 2026
EPS Estimate------------------------661.88769.00845.001043.00915.00-------------------------------------
EPS Actual140.64256.83-292.35-1037.05216.32149.66-1787.65-802.1445.1033.35-60.83-51.59-23.08201.58105.62233.4340.21122.1834.56-95.64366.80421.12353.95134.96665.00553.00999.00168.00787.00765.58605.39621.02502.81403.12461.89712.00488.50549.23291.10165.53442.00606.00560.00395.72501.00663.00665.00-242.33-243.28746.24642.00604.11440.76611.79717.63424.33529.16760.99607.51569.57362.43540.26522.54409.41552.79677.86
Surprise------------------------0.47%-28.09%18.22%-83.89%-13.99%-------------------------------------
Timing------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap620.21B
Enterprise Value894.20B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.44
Price / Book0.66
Revenue (TTM)1.41T
Gross Profit (TTM)156.15B
EBITDA164.40B
Profit Margin4.49%
Operating Margin7.80%
Return on Equity7.26%
Return on Assets2.91%
Shares Outstanding28.99M
Shares Float4.99M
Beta0.66
Dividend Yield2.87%
Dividend Rate600.00
Payout Ratio27.74%

Dividends

20262×
300.00Aug 26, 2026300.00Mar 30, 2026
20252×
300.00Aug 22, 2025600.00Mar 28, 2025
20241×
600.00Mar 29, 2024
20221×
600.00Dec 28, 2022
20211×
604.11Dec 29, 2021
20201×
604.11Dec 29, 2020
20191×
503.42Dec 27, 2019
20181×
503.42Dec 27, 2018
20171×
503.42Dec 27, 2017
20161×
251.71Dec 28, 2016
20151×
251.71Dec 29, 2015
20141×
251.71Dec 29, 2014
20081×
503.42Dec 29, 2008
20071×
1006.85Dec 27, 2007
20061×
1006.85Dec 27, 2006
20051×
1006.85Dec 28, 2005
20021×
503.42Dec 27, 2002
20011×
1171.13Jan 2, 2001
20001×
702.68Jan 4, 2000
19991×
140.54Jan 4, 1999
19981×
936.90Jan 3, 1998
19971×
1316.44Jan 3, 1997

Stock Splits

  • Aug 22, 20220.9932:1
  • Dec 27, 20121:10