YOLFTbeta
Fursys

Fursys

016800 · KO · Consumer Cyclical / Furnishings, Fixtures & Appliances

24,200.00KRW+450.00 (+1.89%)

Price History

Full chart

Market Stats

Previous Close23,750.00
Open23,900.00
Day Range23,600.00 – 24,200.00
52-Week Range23,500.00 – 49,773.74
Volume229
Market Cap216.56B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield4.15%
Beta0.29
50-Day Avg26,558.00
200-Day Avg34,283.75

About

Fursys Inc. designs, manufactures, and sells office and home furniture products primarily in South Korea. It primarily offers desks and panels, executive and multi-use chairs, benches chairs, stools, bar stools, sofas, armchair, storage, shelves, worktools, bookshelves, and study tables. It markets its products under the FURSYS, iloom, and SIDIZ brands. Fursys Inc. was founded in 1983 and is based in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryFurnishings, Fixtures & Appliances
  • CEOMr. Jong-Tae Lee
  • Employees251
  • Headquarters138-857 / Pursis Building, Seoul, South Korea, 100-011, Korea
  • Websitehttps://www.fursys.com

Leadership

  • Mr. Jong-Tae LeeChief Executive Officer, President and Representative Director · b. 1955

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue154.09B132.27B155.13B156.49B174.34B201.88B216.73B237.18B256.62B227.16B265.56B277.57B221.95B231.59B289.46B315.67B304.75B286.85B326.51B381.25B362.91B385.71B358.20B
Growth (%)--14.16%+17.28%+0.88%+11.41%+15.80%+7.35%+9.43%+8.20%-11.48%+16.90%+4.52%-20.04%+4.34%+24.99%+9.05%-3.46%-5.87%+13.82%+16.77%-4.81%+6.28%-7.13%
Cost of Revenue116.36B90.92B102.00B103.44B111.99B123.81B136.56B147.87B157.19B142.29B170.67B189.91B157.56B174.47B211.83B229.24B223.05B208.27B236.62B278.21B253.24B258.76B241.45B
Gross Profit---------84.87B94.89B87.66B64.40B57.12B77.63B86.43B81.70B78.58B89.89B103.04B109.67B126.94B116.75B
Gross Margin---------37.36%35.73%31.58%29.01%24.67%26.82%27.38%26.81%27.39%27.53%27.03%30.22%32.91%32.59%
Operating Expense---------59.26B64.01B58.50B40.48B40.32B54.61B58.71B56.57B52.86B61.23B70.30B74.43B105.47B111.01B
Operating Income20.03B15.72B23.97B20.51B26.58B36.86B34.96B37.37B36.90B25.60B30.88B29.16B23.92B16.81B23.02B27.72B25.12B25.72B28.65B32.75B35.24B21.48B5.74B
Operating Margin13.00%11.89%15.45%13.10%15.25%18.26%16.13%15.76%14.38%11.27%11.63%10.51%10.78%7.26%7.95%8.78%8.24%8.97%8.78%8.59%9.71%5.57%1.60%
EBITDA--------------28.76B33.89B53.33B54.28B69.02B21.00B94.56B72.44B58.28B
EBITDA Margin--------------9.93%10.74%17.50%18.92%21.14%5.51%26.06%18.78%16.27%
Net Income19.74B14.36B18.05B17.41B23.56B31.48B29.38B32.79B35.89B31.96B33.63B34.19B29.40B23.19B22.06B45.50B33.96B34.05B45.10B5.88B66.90B47.72B35.58B
Net Income Margin12.81%10.86%11.64%11.13%13.51%15.59%13.55%13.83%13.98%14.07%12.67%12.32%13.25%10.01%7.62%14.41%11.14%11.87%13.81%1.54%18.43%12.37%9.93%
R&D---------1.68B1.76B2.46B-960.33M1.09B2.39B2.55B1.90B1.97B1.70B1.73B2.57B3.21B
R&D as % of Total Revenue---------0.74%0.66%0.89%-0.41%0.38%0.76%0.84%0.66%0.60%0.45%0.48%0.67%0.90%
Interest Expense0000000000000000118.32M97.57M59.85M174.99M358.62M301.97M309.74M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.04%0.03%0.02%0.05%0.10%0.08%0.09%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets127.38B137.82B152.52B171.92B198.79B236.06B263.99B296.34B315.85B339.38B334.58B348.02B342.33B416.49B436.79B484.17B481.83B498.94B575.48B544.80B597.60B643.93B670.15B
Total Liabilities24.91B26.14B25.38B28.35B35.41B44.95B48.50B56.47B57.81B59.63B63.41B54.96B38.83B48.34B52.38B63.60B37.91B38.02B77.98B71.85B67.01B69.92B72.48B
Total Equity102.46B111.68B127.15B143.57B163.39B191.11B215.49B239.87B258.04B279.75B264.74B283.87B303.51B368.15B384.41B420.57B443.91B460.93B497.51B472.95B530.59B574.01B597.67B
Cash44.53B52.95B61.58B39.96B99.54B124.54B107.56B51.56B70.89B71.61B30.14B27.74B84.67B74.89B75.36B43.89B57.81B58.97B107.16B69.39B67.45B110.32B100.81B

Cash Flow

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-20.17B23.27B26.06B30.73B32.18B35.99B52.30B24.65B42.04B48.26B3.39B33.13B23.83B22.15B52.33B23.69B41.29B56.10B26.43B49.97B20.48B28.21B
Investing Cash Flow----32.60B---11.56B-31.68B-37.75B11.65B32.60B----------
Financing Cash Flow----------10.95B-30.54B-17.63B-8.49B----------
Capital Expenditure07.95B12.16B3.07B1.26B18.66B27.51B16.29B23.85B11.77B5.51B11.19B03.48B5.70B13.40B4.75B7.13B6.98B10.47B5.56B99.30B36.38B
Free Cash Flow--------------16.45B38.93B18.94B34.16B49.12B15.97B44.41B-78.83B-8.17B
Dividends Paid-3.79B3.71B3.75B3.75B3.75B5.00B6.25B7.44B7.19B9.84B7.93B-6.67B6.62B7.55B9.43B9.43B9.18B10.09B9.86B10.74B10.74B
FCF to OCF--------------74.28%74.40%79.94%82.73%87.56%60.40%88.87%-384.92%-28.96%
Dividend Paid to FCF--------------40.24%19.38%49.80%27.60%18.69%63.19%22.19%-13.62%-131.45%

Earnings

Report DateNov 7, 2006Feb 13, 2007Nov 14, 2007Feb 11, 2008Aug 4, 2008Jun 1, 2009Oct 21, 2009Feb 4, 2010May 10, 2010Sep 1, 2010Nov 11, 2010Feb 11, 2011May 9, 2011Aug 31, 2011Nov 10, 2011Feb 10, 2012May 7, 2012Aug 29, 2012Nov 8, 2012May 6, 2013Aug 28, 2013Nov 7, 2013Feb 7, 2014May 15, 2014Aug 14, 2014Nov 14, 2014Mar 13, 2015May 15, 2015Aug 17, 2015Nov 13, 2015Mar 10, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Mar 16, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Mar 15, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 7, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 12, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Mar 18, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Feb 10, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 2, 2023May 15, 2023Aug 11, 2023Nov 13, 2023Mar 21, 2024May 16, 2024Aug 14, 2024Nov 13, 2024Feb 6, 2025May 15, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025May 13, 2026Jun 30, 2026
EPS Estimate721.74728.26705.43708.70629.35709.78588.04666.30-----------------------------------------------------------------
EPS Actual685.87536.96680.43658.70656.521017.39638.04765.221130.90579.28816.30565.991275.13808.65315.67805.681218.63631.76711.93554.88415.98691.27403.00934.14476.87573.95622.88891.13749.79860.42648.91656.53562.28215.531114.40597.481054.15666.9919.361093.601191.91680.071858.00993.461009.07915.48683.00769.001271.001244.00373.021342.001798.00573.001204.09206.98-787.00753.00484.322112.941657.772106.231592.262153.021751.76538.81888.94519.601009.861519.79926.66743.143542.62
Surprise-4.97%-26.27%-3.54%-7.06%4.32%43.34%8.50%14.85%-----------------------------------------------------------------
TimingAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market----------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap216.56B
Enterprise Value112.55B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.61
Price / Book0.35
Revenue (TTM)357.35B
Gross Profit (TTM)111.80B
EBITDA5.31B
Profit Margin16.86%
Operating Margin-6.18%
Return on Equity10.02%
Return on Assets-0.66%
Shares Outstanding8.95M
Shares Float2.83M
Beta0.29
Dividend Yield4.15%
Dividend Rate1,000.00
Payout Ratio14.85%

Dividends

20251×
1000.00Dec 29, 2025
20241×
1200.00Dec 27, 2024
20231×
1200.00Dec 27, 2023
20221×
1100.00Dec 28, 2022
20211×
1100.00Dec 29, 2021
20201×
1000.00Dec 29, 2020
20191×
1000.00Dec 27, 2019
20181×
1000.00Dec 27, 2018
20171×
800.00Dec 27, 2017
20161×
700.00Dec 28, 2016
20151×
700.00Dec 29, 2015
20141×
700.00Dec 29, 2014
20131×
700.00Dec 27, 2013
20121×
700.00Dec 27, 2012
20111×
700.00Dec 28, 2011
20101×
700.00Dec 29, 2010
20091×
652.17Dec 29, 2009
20081×
652.17Dec 29, 2008
20071×
652.17Dec 27, 2007
20061×
543.48Dec 27, 2006
20051×
434.78Dec 28, 2005
20041×
326.09Dec 29, 2004
20031×
326.09Dec 29, 2003
20021×
326.09Dec 27, 2002

Stock Splits

  • Dec 15, 20100.92:1
  • Feb 18, 20025:1