YOLFTbeta
01

E1 Corporation

017940 · KO · Energy / Oil & Gas Refining & Marketing

81,600.00KRW+200.00 (+0.25%)

Price History

Full chart

Market Stats

Previous Close81,400.00
Open82,100.00
Day Range80,600.00 – 82,800.00
52-Week Range67,733.59 – 109,232.34
Volume17.10K
Market Cap510.53B
P/E (TTM)0.00
Forward P/E6.00
Dividend Yield4.95%
Beta0.43
50-Day Avg92,388.00
200-Day Avg92,080.00

About

E1 Corporation imports, stores, trades, and sells liquefied petroleum gas (LPG) in South Korea. The company transports LPG from oil-producing countries; and stores and manages LPG at Yeosu, Daesan, and Incheon terminals. It is also involved in the solar and wind power business; hydrogen charging business; electric vehicle charging business; investment activities; and digital technology and data-based business. In addition, the company offers Orange Cards; and Orange Plus, a charging station brand that combines LPG, hydrogen, and electric charging stations with vehicle-related convenience services. It also exports its products. E1 Corporation was founded in 1984 and is headquartered in Seoul, South Korea.

Company Details

  • SectorEnergy
  • IndustryOil & Gas Refining & Marketing
  • CEOD.W. Koo
  • Employees314
  • HeadquartersLS Yongsan Tower, Seoul, South Korea, 04386, Korea
  • Websitehttps://www.e1.co.kr

Leadership

  • D.W. KooCEO & Director

Financials

Income Statement

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.84T5.09T4.58T5.80T7.06T7.41T7.21T6.90T4.61T4.00T4.41T4.63T4.61T3.93T5.15T7.99T7.83T11.19T10.39T
Growth (%)-+78.87%-10.05%+26.78%+21.71%+5.02%-2.80%-4.23%-33.13%-13.40%+10.32%+5.04%-0.47%-14.77%+31.18%+55.09%-2.04%+42.98%-7.15%
Cost of Revenue2.55T4.57T4.27T5.40T6.51T6.82T6.64T6.34T4.14T3.58T3.98T4.34T4.22T3.61T4.88T7.42T7.42T10.51T9.59T
Gross Profit------560.11B551.41B472.95B413.03B433.19B293.39B389.19B314.44B271.91B567.03B409.28B682.18B805.05B
Gross Margin------7.77%7.99%10.25%10.34%9.83%6.34%8.45%8.01%5.28%7.10%5.23%6.10%7.75%
Operating Expense------451.25B464.45B451.54B401.94B339.50B274.39B281.31B274.26B263.24B285.42B312.32B433.37B471.06B
Operating Income107.52B331.96B99.83B68.20B137.60B109.88B108.87B86.97B21.41B11.09B93.69B19.00B107.88B40.18B8.67B281.61B96.97B248.81B334.00B
Operating Margin3.78%6.53%2.18%1.18%1.95%1.48%1.51%1.26%0.46%0.28%2.13%0.41%2.34%1.02%0.17%3.52%1.24%2.22%3.21%
EBITDA----------212.06B193.92B161.40B265.35B332.43B360.39B492.30B410.83B501.95B
EBITDA Margin----------4.81%4.19%3.50%6.76%6.45%4.51%6.29%3.67%4.83%
Net Income64.67B53.72B-55.00B64.61B87.28B37.36B41.03B9.98B-26.54B84.42B78.09B-43.17B60.29B131.76B141.86B213.18B69.98B104.79B
Net Income Margin2.27%1.06%-0.95%0.92%1.18%0.52%0.59%0.22%-0.66%1.91%1.69%-0.94%1.53%2.56%1.78%2.72%0.63%1.01%
R&D--448.18M547.26M---3.06B2.64B1.27B---------
R&D as % of Total Revenue--0.01%0.01%---0.04%0.06%0.03%---------
Interest Expense0000000000044.60B52.45B48.49B45.51B52.93B72.84B112.89B134.69B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.96%1.14%1.23%0.88%0.66%0.93%1.01%1.30%

Balance Sheet

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.86T2.05T2.74T2.91T3.27T3.51T3.63T3.66T3.51T3.54T3.46T3.57T3.59T3.73T4.00T4.34T4.60T14.54T15.92T
Total Liabilities1.31T1.43T1.92T1.95T2.14T2.31T2.41T2.41T2.27T2.36T2.21T2.25T2.39T2.49T2.63T2.83T2.90T12.35T13.31T
Total Equity512.76B558.56B725.48B793.49B992.48B1.06T1.11T1.14T1.15T1.11T1.17T1.24T1.14T1.18T1.31T1.44T1.62T1.66T2.02T
Cash42.03B111.16B107.02B87.71B23.49B42.70B38.55B75.43B143.27B144.20B163.01B99.48B77.37B153.94B104.48B72.43B181.78B144.92B245.90B
Net Debt----------1.45T1.30T1.33T1.31T1.44T1.54T1.34T2.43T6.70T

Cash Flow

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow41.98B113.25B68.68B-219.20B-47.47B42.21B184.32B28.16B-128.97B184.74B54.69B175.09B51.30B21.48B368.80B-793.94B377.81B
Investing Cash Flow281.26B------94.10B-174.21B-55.09B-10.54B194.18B-26.81B-1.76B-72.87B-83.90B-63.78B---
Financing Cash Flow-113.40B45.22B136.21B-102.01B42.37B167.34B-61.41B-16.75B-45.98B-221.47B-75.08B-25.54B-17.04B10.16B---
Capital Expenditure81.93B85.49B92.98B105.81B87.96B92.83B78.94B81.23B41.13B46.27B66.00B52.08B37.75B78.38B23.05B24.11B29.74B59.80B106.43B
Free Cash Flow-----------190.39B131.06B15.23B90.75B25.70B-6.66B339.06B-853.74B271.38B
Dividends Paid8.91B8.91B8.91B7.35B9.34B9.58B10.08B11.87B12.00B15.03B11.56B11.56B11.56B12.72B12.72B12.72B24.86B38.91B34.30B
FCF to OCF----------147.62%70.95%27.85%51.83%50.09%-31.01%91.94%107.53%71.83%
Dividend Paid to FCF-----------6.07%8.82%75.91%14.02%49.50%-190.98%7.33%-4.56%12.64%

Earnings

Report DateMay 15, 2008Aug 14, 2008Apr 8, 2011Aug 16, 2011Nov 17, 2011Feb 29, 2012Apr 6, 2012Aug 14, 2012Nov 15, 2012Feb 27, 2013Apr 5, 2013Aug 13, 2013Nov 14, 2013Feb 26, 2014May 15, 2014Aug 14, 2014Nov 14, 2014Feb 25, 2015May 15, 2015Aug 11, 2015Nov 12, 2015Mar 2, 2016Apr 8, 2016Aug 16, 2016Nov 14, 2016Feb 9, 2017May 15, 2017Aug 15, 2017Nov 14, 2017Feb 8, 2018Apr 6, 2018Aug 14, 2018Nov 15, 2018Feb 27, 2019Apr 5, 2019Aug 13, 2019Nov 14, 2019Feb 6, 2020May 13, 2020Aug 12, 2020Nov 12, 2020May 17, 2021Aug 13, 2021Nov 15, 2021May 16, 2022Aug 16, 2022Nov 14, 2022Feb 9, 2023May 15, 2023Aug 11, 2023Nov 13, 2023May 16, 2024Aug 14, 2024Nov 14, 2024May 15, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025May 13, 2026Jun 30, 2026
EPS Estimate299.003410.00-------------5493.165466.715313.85-2423.64-----------------------------------------
EPS Actual1326.00825.00965.253282.065354.221411.003390.021017.118013.512674.933786.36-619.621583.362574.883041.001647.003871.00-589.453939.005292.58-1425.77-6080.034789.254665.02-5213.97-8830.853283.814515.512400.854400.308265.236785.802339.71-3883.791087.61-4570.03-7448.703322.554492.381099.311935.236888.3912228.925140.11-1888.191197.703596.739428.0321473.1010691.474834.74-127.6114631.023669.66-10140.373120.128341.91-3272.9811555.4913845.34
Surprise343.48%-75.81%------------155.36%-69.87%-27.15%-62.52%-----------------------------------------
TimingPre-market-------------After-hoursPre-marketPre-market-After-hours----Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--------------Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap510.53B
Enterprise Value-161.02B
Trailing P/E0.00
Forward P/E6.00
PEG Ratio0.00
Price / Sales0.04
Price / Book0.25
Revenue (TTM)13.35T
Gross Profit (TTM)668.69B
EBITDA121.10B
Profit Margin1.30%
Operating Margin2.64%
Return on Equity8.00%
Return on Assets-0.21%
Shares Outstanding5.78M
Shares Float2.66M
Beta0.43
Dividend Yield4.95%
Dividend Rate4,550.00
Payout Ratio14.93%

Dividends

20262×
450.00Jul 30, 20264100.00Apr 1, 2026
20252×
450.00Jul 30, 20253000.00Feb 27, 2025
20241×
450.00Jul 30, 2024
20232×
4450.00Dec 27, 2023700.00Jun 29, 2023
20221×
3600.00Dec 28, 2022
20211×
2200.00Dec 29, 2021
20201×
2200.00Dec 29, 2020
20191×
2200.00Dec 27, 2019
20181×
2000.00Dec 27, 2018
20171×
2000.00Dec 27, 2017
20161×
2000.00Dec 28, 2016
20151×
2600.00Dec 29, 2015
20141×
2000.00Dec 29, 2014
20131×
2000.00Dec 27, 2013
20121×
1600.00Dec 27, 2012
20111×
1500.00Dec 28, 2011
20101×
1500.00Dec 29, 2010
20091×
1500.00Dec 29, 2009
20081×
1500.00Dec 29, 2008
20071×
1500.00Dec 27, 2007
20061×
1500.00Dec 27, 2006