YOLFTbeta
01

Aekyung Industrial Co Ltd

018250 · KO · Consumer Defensive / Household & Personal Products

10,030.00KRW+40.00 (+0.40%)

Price History

Full chart

Market Stats

Previous Close9,990.00
Open10,270.00
Day Range9,950.00 – 10,270.00
52-Week Range10,120.00 – 18,850.33
Volume14.62K
Market Cap284.17B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.80%
Beta0.80
50-Day Avg11,480.60
200-Day Avg12,914.80

About

Aekyung Industrial Co., Ltd. engages in the manufacture and sale of household products in South Korea. It offers beauty care products, including cosmetics; personal care products, such as hair care, body care, dental care, and hygiene care products; and home care products comprising laundry detergent, dish liquid, and pet products. The company was founded in 1985 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryHousehold & Personal Products
  • CEOMr. Sang-Joon Kim
  • Employees910
  • Headquarters188 Yanghwa-ro, Seoul, South Korea, 04051, Korea
  • Websitehttps://www.aekyung.co.kr

Leadership

  • Mr. Sang-Joon KimChairman, CEO and Head of Corporate Service & Management Support · b. 1972
  • Mr. Jung-Tae AhnExecutive Director, Head of Household & Daily Care Division and Head of Homecare · b. 1976
  • Mr. Jin-Woo ParkExecutive Director & Head of Management Support Division · b. 1975
  • Mr. Chanyoung ParkMD & GM of Sustainable Management Division · b. 1974
  • Mr. Kicheon NamMD & GM of Research Division · b. 1973
  • Mr. ShinYoung LeeMD & Head of Purchasing/SCM Division · b. 1971

Financials

Income Statement

Currency: KRW2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue506.78B628.92B699.58B701.34B588.14B573.92B610.41B668.87B679.08B654.53B
Growth (%)-+24.10%+11.24%+0.25%-16.14%-2.42%+6.36%+9.58%+1.53%-3.62%
Cost of Revenue265.62B303.22B344.61B361.45B330.25B331.24B341.99B354.14B363.60B367.35B
Gross Profit241.16B325.70B354.97B339.88B257.89B242.69B268.42B314.73B315.47B287.18B
Gross Margin47.59%51.79%50.74%48.46%43.85%42.29%43.97%47.05%46.46%43.88%
Operating Expense201.19B275.98B275.80B282.40B235.52B218.30B229.38B252.79B268.65B266.04B
Operating Income39.97B49.72B79.17B57.48B22.37B24.39B39.04B61.94B46.82B21.15B
Operating Margin7.89%7.91%11.32%8.20%3.80%4.25%6.40%9.26%6.90%3.23%
EBITDA-56.34B87.96B69.01B27.34B36.01B38.23B75.27B72.26B37.40B
EBITDA Margin-8.96%12.57%9.84%4.65%6.27%6.26%11.25%10.64%5.71%
Net Income21.55B38.06B60.79B41.64B11.46B15.73B16.56B48.75B42.56B15.21B
Net Income Margin4.25%6.05%8.69%5.94%1.95%2.74%2.71%7.29%6.27%2.32%
R&D2.78B3.10B3.60B3.69B3.22B3.66B3.59B4.03B3.84B3.35B
R&D as % of Total Revenue0.55%0.49%0.51%0.53%0.55%0.64%0.59%0.60%0.57%0.51%
Interest Expense00251.10M200.33M244.14M372.74M267.89M616.16M325.39M414.36M
Interest Expense % of Total Revenue0.00%0.00%0.04%0.03%0.04%0.06%0.04%0.09%0.05%0.06%

Balance Sheet

Currency: KRW2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets217.13B220.71B410.17B451.54B434.47B431.49B482.64B482.37B499.35B497.81B
Total Liabilities130.32B102.93B101.06B113.05B101.42B85.26B123.67B94.75B98.74B98.74B
Total Equity86.82B117.78B309.11B338.50B333.04B346.23B358.34B387.14B400.42B399.07B
Cash20.52B11.97B132.52B133.09B100.51B106.05B120.44B65.17B23.33B61.45B
Net Debt-6.74B--------

Cash Flow

Currency: KRW2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow53.49B-6.64B41.23B32.42B19.30B48.30B33.90B50.58B24.80B41.02B
Investing Cash Flow-9.51B-10.79B-35.85B-19.64B-42.06B-24.27B-32.41B---
Financing Cash Flow-9.15B115.16B-12.14B-8.36B-18.88B15.62B---
Capital Expenditure8.75B12.02B33.21B15.71B42.05B17.69B22.20B32.97B12.75B10.20B
Free Cash Flow--19.39B5.79B14.46B-24.62B29.10B10.86B17.61B12.05B30.81B
Dividends Paid3.20B4.26B7.46B11.82B11.88B5.24B5.24B8.13B14.91B14.61B
FCF to OCF-291.91%14.04%44.59%-127.57%60.24%32.04%34.81%48.58%75.13%
Dividend Paid to FCF--21.99%128.95%81.77%-48.26%18.02%48.26%46.15%123.73%47.42%

Earnings

Report DateMay 8, 2018Aug 7, 2018Oct 30, 2018Jan 25, 2019May 7, 2019Aug 6, 2019Nov 10, 2019Feb 9, 2020May 7, 2020Aug 10, 2020Nov 4, 2020Feb 4, 2021May 11, 2021Aug 6, 2021Nov 5, 2021Feb 8, 2022May 10, 2022Aug 4, 2022Nov 3, 2022Feb 3, 2023May 10, 2023Aug 9, 2023Nov 5, 2023Jan 26, 2024May 9, 2024Jul 31, 2024Oct 31, 2024Apr 29, 2025Aug 11, 2025Sep 30, 2025Dec 31, 2025Apr 27, 2026Jun 30, 2026
EPS Estimate-620.00810.004146.31728.16621.57689.18546.37389.92342.80233.04310.78263.00130.64263.42155.25--155.25155.25155.25155.25155.25----------
EPS Actual782.34614.00664.00360.00697.00127.00392.00362.00349.00-152.00170.0070.00308.00120.00168.003.00239.00151.76488.00-350.873.003.003.00288.40530.35512.62226.53407.82441.33171.71-212.32543.71183.04
Surprise--0.97%-18.02%-91.32%-4.28%-79.57%-43.12%-33.74%-10.49%-144.34%-27.05%-77.48%17.11%-8.14%-36.22%-98.07%--214.33%-326.00%-98.07%-98.07%-98.07%----------
TimingPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours--After-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-market---After-hoursAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-market--Pre-market-

Key Statistics & Ratios

Market Cap284.17B
Enterprise Value161.35B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.41
Price / Book0.68
Revenue (TTM)685.09B
Gross Profit (TTM)299.59B
EBITDA24.37B
Profit Margin2.52%
Operating Margin2.33%
Return on Equity4.26%
Return on Assets0.83%
Shares Outstanding25.19M
Shares Float8.02M
Beta0.80
Dividend Yield1.80%
Dividend Rate200.00
Payout Ratio29.15%

Dividends

20261×
200.00Mar 30, 2026
20251×
580.00Mar 27, 2025
20231×
580.00Dec 27, 2023
20221×
310.00Dec 28, 2022
20211×
200.00Dec 29, 2021
20201×
200.00Dec 29, 2020
20191×
450.00Dec 27, 2019
20181×
450.00Dec 27, 2018