YOLFTbeta
Dongwon Metal

Dongwon Metal

018500 · KO · Consumer Cyclical / Auto Parts

1,316.00KRW+111.00 (+9.21%)

Price History

Full chart

Market Stats

Previous Close1,205.00
Open1,203.00
Day Range1,203.00 – 1,550.00
52-Week Range1,182.85 – 1,967.00
Volume2.84M
Market Cap62.73B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield3.76%
Beta0.91
50-Day Avg1,402.86
200-Day Avg1,520.09

About

Dongwon Metal Co., Ltd. engages in the production and sale of automobile parts and steel pipes in the United States, Europe, and Asia. The company offers door frames, door inner assemblies, bumper and impact beams, cowl cross members, fem carriers, battery frames, roll forming products, and press products; and equipment plants, such as roll forming machines, bending machines, welding jigs, and saw cutting machines, as well as automatic production line products. It also provides structural steel pipes for special purposes; aluminum galvanized steel pipes for vehicle structures; square and rectangular steel pipes for general structure purposes; stainless steel pipes for fuel gas piping; high corrosion resistance steel pipes; and steel pipes for hydroforming. In addition, the company offers carbon steel, C section, and spiral weld steel pipes. The company was founded in 1971 and is headquartered in Gyeongsan-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Eun-Woo Lee
  • Employees0
  • Headquarters69, Bungni 1-gil, Gyeongsan-si, South Korea, Korea
  • Websitehttps://www.dwmic.com

Leadership

  • Mr. Eun-Woo LeeCEO & Inside Director · b. 1963

Financials

Income Statement

Currency: KRW2000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue129.00B119.20B107.55B113.24B161.11B190.62B217.29B202.63B214.47B234.17B223.91B315.43B382.44B421.37B419.66B408.72B460.89B492.94B428.89B458.58B456.64B369.49B387.37B538.64B568.24B626.24B659.54B
Growth (%)--7.60%-9.77%+5.29%+42.28%+18.32%+13.99%-6.75%+5.84%+9.18%-4.38%+40.87%+21.25%+10.18%-0.41%-2.61%+12.76%+6.95%-12.99%+6.92%-0.42%-19.08%+4.84%+39.05%+5.50%+10.21%+5.32%
Cost of Revenue110.87B97.44B88.51B100.92B142.77B165.55B188.02B180.95B191.06B197.47B184.48B246.21B312.39B352.95B351.30B344.02B384.56B414.11B373.51B415.00B380.00B321.80B323.31B427.81B453.59B496.89B521.39B
Gross Profit-------21.69B23.41B36.70B39.42B69.21B70.05B68.42B68.36B64.70B76.33B78.83B55.38B43.57B76.64B47.69B64.06B110.83B114.65B129.35B138.15B
Gross Margin-------10.70%10.91%15.67%17.61%21.94%18.32%16.24%16.29%15.83%16.56%15.99%12.91%9.50%16.78%12.91%16.54%20.58%20.18%20.65%20.95%
Operating Expense-------16.48B18.55B29.21B36.60B50.04B41.81B50.58B51.41B52.54B62.75B61.68B58.43B57.09B44.81B48.69B32.41B75.25B78.98B87.36B103.14B
Operating Income2.32B3.24B2.82B-4.27B7.43B7.76B5.20B4.86B7.49B2.82B19.18B28.25B17.84B16.95B12.16B13.58B17.15B-3.05B-13.52B31.83B-993.14M31.65B35.57B35.67B41.99B35.01B
Operating Margin1.80%2.72%2.62%-2.65%3.90%3.57%2.57%2.26%3.20%1.26%6.08%7.39%4.23%4.04%2.98%2.95%3.48%-0.71%-2.95%6.97%-0.27%8.17%6.60%6.28%6.70%5.31%
EBITDA-------16.65B18.69B-1.55B34.10B45.19B53.62B44.33B46.70B40.79B46.67B51.32B43.06B30.50B74.25B41.86B74.32B79.11B85.13B93.40B97.94B
EBITDA Margin-------8.22%8.71%-0.66%15.23%14.33%14.02%10.52%11.13%9.98%10.13%10.41%10.04%6.65%16.26%11.33%19.19%14.69%14.98%14.91%14.85%
Net Income5.99B---1.19B1.66B2.35B1.33B285.72M-24.78B4.89B11.08B15.33B4.55B7.88B1.60B270.19M-2.08B-9.42B-22.76B17.03B-28.12B22.66B18.17B18.28B21.16B39.04B
Net Income Margin4.64%---0.74%0.87%1.08%0.65%0.13%-10.58%2.18%3.51%4.01%1.08%1.88%0.39%0.06%-0.42%-2.20%-4.96%3.73%-7.61%5.85%3.37%3.22%3.38%5.92%
R&D-------123.47M178.72M153.91M205.51M377.94M287.88M599.82M544.07M1.22B1.58B1.80B1.52B2.28B1.83B1.06B1.60B1.48B4.52B4.80B5.80B
R&D as % of Total Revenue-------0.06%0.08%0.07%0.09%0.12%0.08%0.14%0.13%0.30%0.34%0.37%0.35%0.50%0.40%0.29%0.41%0.27%0.79%0.77%0.88%
Interest Expense00000005.50B6.69B9.03B11.56B12.13B12.60B12.94B11.88B11.18B11.26B11.68B10.68B11.30B12.58B13.98B11.30B12.27B13.99B13.59B12.06B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.71%3.12%3.86%5.16%3.85%3.29%3.07%2.83%2.73%2.44%2.37%2.49%2.46%2.76%3.78%2.92%2.28%2.46%2.17%1.83%

Balance Sheet

Currency: KRW2000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets117.96B130.02B120.74B92.72B107.99B127.41B151.72B171.86B194.65B281.77B271.20B298.87B356.12B353.21B359.35B416.66B493.16B492.85B517.23B488.01B510.95B468.91B456.87B487.87B478.90B515.83B637.75B
Total Liabilities80.58B101.80B99.34B79.02B92.76B109.39B121.24B141.25B164.19B255.01B243.67B262.11B305.94B304.95B307.02B362.94B429.35B433.89B449.24B448.53B441.40B436.93B395.44B398.16B372.40B382.87B458.07B
Total Equity36.40B27.38B20.28B13.70B15.23B18.02B30.48B30.61B30.46B26.76B27.52B36.76B50.18B48.25B52.33B53.72B63.81B58.95B67.99B39.48B69.55B31.98B61.43B89.71B106.51B132.96B179.68B
Cash775.46M4.84B1.51B1.11B843.42M3.65B1.33B4.75B1.28B12.42B6.02B10.10B10.25B12.95B16.25B28.86B21.11B16.97B25.65B4.64B9.77B15.43B7.21B3.79B8.77B26.94B45.36B
Total Debt-------81.24B108.81B151.08B150.86B150.24B178.24B198.37B208.21B232.89B274.77B262.72B233.35B215.76B224.69B229.88B211.24B----
Net Debt-------76.49B107.53B138.65B144.84B140.14B167.99B185.41B191.96B204.03B253.66B245.75B207.69B211.12B214.92B214.45B204.03B189.16B192.19B207.34B202.32B

Cash Flow

Currency: KRW2000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow9.41B--2.21B11.17B17.89B-13.68B-5.42B7.63B6.32B23.92B38.22B18.07B36.87B54.55B69.26B72.24B81.40B46.84B47.87B21.98B44.96B59.87B63.50B75.00B107.72B
Investing Cash Flow---1.54B-----------29.79B-56.71B-107.23B-53.86B-42.04B-36.27B-18.95B-9.24B-14.05B----
Financing Cash Flow5.19B14.20B1.99B--4.91B20.77B11.05B26.67B23.92B18.62B-4.25B1.15B3.63B-3.79B14.77B30.23B-22.51B-30.67B-31.58B-23.26B-5.92B-39.83B----
Capital Expenditure11.26B7.31B4.53B3.65B8.84B16.86B18.19B21.22B19.03B22.32B33.50B32.27B40.86B22.85B35.11B60.49B117.11B64.13B52.67B64.91B43.40B60.65B26.60B40.73B58.42B67.88B119.48B
Free Cash Flow--------7.55B-24.45B-14.69B-27.17B-8.35B-2.64B-4.77B1.76B-5.94B-47.85B8.11B28.73B-18.07B4.46B-38.67B18.36B19.14B5.08B7.12B-11.76B
Dividends Paid------437.28M669.75M869.75M2.40B--1.34B1.34B1.02B1.34B2.47B2.38B------934.90M2.34B2.23B
FCF to OCF--------55.18%451.25%-192.38%-429.68%-34.92%-6.91%-26.42%4.77%-10.90%-69.10%11.23%35.29%-38.57%9.33%-175.95%40.83%31.97%7.99%9.49%-10.92%
Dividend Paid to FCF--------8.87%-3.56%-16.34%---50.71%-28.05%57.74%-22.53%-5.16%29.39%------18.42%32.83%-18.92%

Earnings

Report DateJun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Nov 29, 2012Mar 4, 2013Mar 31, 2013Jul 1, 2013Nov 14, 2013Feb 11, 2014Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------
EPS Actual189.19201.8578.5637.01245.0917.310.29-101.39209.26-27.84155.49-65.1398.7678.7320.31-133.5269.7295.98-32.3570.1724.5361.94-208.8679.9348.05-153.54-231.008.38-139.253.43-359.3849.01221.6670.48-4.83-279.07-145.80-22.21-154.47169.9633.9550.82230.0440.94158.84-5.28194.17181.85119.7977.3812.06167.657.71-4.07281.47117.03210.81226.73280.70297.83
Surprise------------------------------------------------------------
Timing-----Pre-marketPre-market-Pre-marketAfter-hoursAfter-hours-------------------------------------------------

Key Statistics & Ratios

Market Cap62.73B
Enterprise Value257.14B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.09
Price / Book0.32
Revenue (TTM)685.20B
Gross Profit (TTM)133.54B
EBITDA90.84B
Profit Margin6.93%
Operating Margin7.44%
Return on Equity29.27%
Return on Assets4.00%
Shares Outstanding46.74M
Shares Float35.44M
Beta0.91
Dividend Yield3.76%
Dividend Rate50.00
Payout Ratio4.92%

Dividends

20261×
50.00Mar 30, 2026
20251×
50.00May 29, 2025
20241×
50.00Mar 28, 2024
20231×
20.00Mar 30, 2023
20161×
92.44Mar 30, 2016
20151×
92.44Mar 30, 2015
20141×
46.22Mar 28, 2014
20131×
46.22Mar 28, 2013
20121×
46.22Mar 29, 2012
20111×
46.22Mar 30, 2011
20071×
23.11Mar 29, 2007
20061×
23.11Mar 30, 2006
20051×
18.06Mar 30, 2005
20001×
9.85Mar 30, 2000
19981×
16.86Mar 30, 1998
19971×
16.80Mar 29, 1997
19961×
33.59Mar 29, 1996

Stock Splits

  • Jul 21, 20062:1
  • Jan 23, 20061.1786:1
  • Jul 29, 20025:1
  • Mar 30, 20001.1:1