YOLFTbeta
01

Hitron Systems

019490 · KO · Industrials / Security & Protection Services

541.00KRW+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close541.00
Open541.00
Day Range541.00 – 541.00
52-Week Range530.00 – 710.00
Volume0
Market Cap41.34B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.99
50-Day Avg541.00
200-Day Avg541.00

About

Exicure Hitron Inc. manufactures and sells security devices in Korea and internationally. The company offers network cameras, such as box/housing, indoor dome, VP dome, bullet, PTZ, corrosion proof, and specialty cameras; and network video recorders, such as NVR and virtual matrix. It also provides analog cameras comprising AHD, TVI, box/housing, dome, bullet, PTZ, AF, and specialty cameras. In addition, the company offers digital video recorders; and storage, controller, housing, bracket, ETC, and encoder accessories. Further, it provides integrated surveillance system solutions. The company was formerly known as Hitron Systems Inc. and changed its name to Exicure Hitron Inc. in January 2025. Exicure Hitron Inc. was founded in 1986 and is headquartered in Anseong-si, South Korea.

Company Details

  • SectorIndustrials
  • IndustrySecurity & Protection Services
  • CEOMr. Andy Yoo
  • Employees34
  • Headquarters99-13, Masan-gil, Anseong-si, South Korea, Korea
  • Websitehttps://www.hitron.co.kr

Leadership

  • Mr. Andy YooExecutive Director & CEO · b. 1979
  • Mr. SangWook SongExecutive Director · b. 1964

Financials

Income Statement

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue148.17B161.42B126.08B126.77B123.20B116.92B96.85B72.24B54.52B41.13B37.57B40.77B34.70B27.27B27.48B10.77B5.50B6.58B5.30B
Growth (%)-+8.94%-21.89%+0.54%-2.82%-5.10%-17.17%-25.40%-24.53%-24.56%-8.66%+8.52%-14.90%-21.39%+0.74%-60.82%-48.87%+19.54%-19.46%
Cost of Revenue134.62B143.24B114.17B118.26B114.33B108.15B92.00B68.41B51.43B39.43B37.93B33.38B38.20B37.44B34.04B13.46B6.06B8.24B6.18B
Gross Profit13.55B18.18B11.91B8.51B8.87B8.77B4.85B3.83B3.09B1.70B-364.03M7.39B-3.50B-10.17B-6.56B-2.70B-558.81M-1.66B-879.30M
Gross Margin9.15%11.26%9.45%6.71%7.20%7.50%5.01%5.30%5.68%4.14%-0.97%18.13%-10.09%-37.27%-23.88%-25.03%-10.15%-25.27%-16.59%
Operating Expense12.17B13.11B12.60B11.42B10.62B10.90B10.58B9.30B9.01B9.72B11.08B8.36B11.78B9.25B8.39B6.24B5.89B4.67B4.71B
Operating Income1.39B5.07B-684.43M-2.91B-1.75B-2.13B-5.73B-5.47B-5.91B-8.01B-11.44B-974.63M-15.28B-19.41B-14.95B-8.94B-6.45B-6.33B-5.59B
Operating Margin0.94%3.14%-0.54%-2.29%-1.42%-1.82%-5.92%-7.58%-10.84%-19.48%-30.46%-2.39%-44.05%-71.18%-54.41%-83.00%-117.20%-96.20%-105.41%
EBITDA4.01B11.11B2.94B-701.23M1.56B1.91B-4.13B-4.64B-4.53B5.49B-9.81B2.57B-14.99B-18.78B-17.70B-7.11B-5.59B-60.56B-3.71B
EBITDA Margin2.70%6.88%2.33%-0.55%1.26%1.63%-4.27%-6.42%-8.31%13.36%-26.11%6.30%-43.20%-68.87%-64.41%-66.05%-101.56%-920.34%-70.06%
Net Income261.00M6.06B-486.82M-3.69B-1.03B234.22M-6.40B-6.22B-5.84B3.01B-11.37B717.13M-19.93B-23.24B-12.96B-9.29B-7.04B-59.32B-28.10B
Net Income Margin0.18%3.76%-0.39%-2.91%-0.84%0.20%-6.60%-8.61%-10.70%7.32%-30.26%1.76%-57.45%-85.21%-47.17%-86.26%-127.85%-901.43%-530.25%
R&D------6.97B-5.54B-3.53B2.81B2.57B1.71B2.25B1.41B851.51M342.13M390.76M
R&D as % of Total Revenue------7.20%-10.16%-9.41%6.90%7.40%6.28%8.18%13.11%15.47%5.20%7.37%
Interest Expense1.11B857.39M633.61M369.80M281.26M93.89M8.77M18.90M78.06M84.34M218.78M415.96M987.73M1.06B1.77B459.31M835.45M3.66B2.32B
Interest Expense % of Total Revenue0.75%0.53%0.50%0.29%0.23%0.08%0.01%0.03%0.14%0.21%0.58%1.02%2.85%3.88%6.43%4.27%15.18%55.57%43.80%

Balance Sheet

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets105.88B114.22B98.21B95.03B94.29B87.70B73.12B61.77B54.82B63.89B57.88B64.13B55.58B61.36B47.44B16.84B27.56B79.52B42.29B
Total Liabilities48.53B50.91B36.44B36.68B36.81B30.19B22.90B17.86B16.14B19.71B25.20B29.79B38.48B47.00B26.72B3.86B20.49B45.63B26.58B
Total Equity57.35B63.31B61.76B58.35B57.48B57.51B50.22B43.91B38.68B44.18B32.68B34.34B17.10B14.36B20.72B12.98B7.07B26.43B12.37B
Cash3.55B4.47B5.47B6.63B4.70B8.78B4.71B3.69B2.09B2.95B2.94B1.24B1.27B3.87B2.35B492.46M16.53B31.66B2.25B
Total Debt14.07B12.95B9.11B7.40B6.45B756.93M121.46M53.13M3.00B3.47B9.45B15.50B20.66B28.45B12.34B944.95M13.41B26.36B7.88B
Net Debt10.53B8.48B3.64B774.51M1.74B-8.03B-4.59B-3.63B908.46M519.58M6.51B14.26B19.39B24.58B9.99B452.49M-3.12B-5.30B5.63B

Cash Flow

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.26B5.82B4.85B1.56B3.20B8.20B-1.61B-3.10B-3.96B-8.76B-11.01B-7.93B-8.89B-10.04B-17.41B9.51B-6.60B-9.93B-15.50B
Investing Cash Flow49.58M-1.68B1.12B1.60B-3.69B1.47B-894.72M2.16B-325.70M7.93B5.09B-411.66M1.16B3.11B33.86B3.66B-3.67B-6.02B6.07B
Financing Cash Flow-5.48B-3.07B-4.79B-2.17B-1.61B-5.69B-1.42B-68.33M2.95B1.84B5.98B6.73B7.77B9.47B-17.96B-15.03B26.36B30.72B-14.17B
Capital Expenditure1.30B1.57B1.25B1.01B1.17B1.02B881.57M435.04M687.33M629.07M1.27B303.58M356.07M270.57M267.99M318.80M470.96M2.59B1.32B
Free Cash Flow-32.37M4.25B3.60B551.12M2.03B7.18B-2.49B-3.54B-4.65B-9.39B-12.28B-8.24B-9.24B-10.31B-17.68B9.19B-7.07B-12.52B-16.82B
Dividends Paid--791.38M----------------
FCF to OCF-2.56%72.98%74.25%35.34%63.38%87.54%154.79%114.03%117.35%107.18%111.50%103.83%104.01%102.70%101.54%96.65%107.14%126.14%108.48%
Dividend Paid to FCF--21.97%----------------

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Mar 31, 2012Jun 30, 2012Sep 30, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual642.59-481.3828.00-297.00-255.65-226.87-205.73-78.26-100.45-174.84-283.00-888.03-202.44-266.18-333.54-610.23-306.67-348.23-344.67-326.18-486.451733.64-527.78-38.01147.73-681.12-580.19-1307.056.6421.8524.6695.06-150.84-471.73-177.16-2746.9091.85-609.39-558.98-2531.49-225.60-836.18-283.99-382.86-139.15-248.50-207.59-207.29-139.8811.33-102.22-117.31-105.60-60.29-133.08-763.72-66.13-160.06-51.78-90.59-25.02-45.14
Surprise--------------------------------------------------------------
Timing--------------------------------------------------------------

Key Statistics & Ratios

Market Cap41.34B
Enterprise Value45.52B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales9.19
Price / Book3.49
Revenue (TTM)4.50B
Gross Profit (TTM)-582.60M
EBITDA-215.40M
Profit Margin0.00%
Operating Margin-195.58%
Return on Equity-56.81%
Return on Assets-2.45%
Shares Outstanding76.42M
Shares Float5.18M
Beta0.99
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20081×
175.00Dec 29, 2008
20012×
250.00Dec 27, 2001295.45Jan 2, 2001
20001×
340.91Jan 4, 2000
19991×
378.90Jan 4, 1999

Stock Splits

  • Dec 27, 200211:10
  • Apr 18, 20011:5
  • Jun 17, 199923:20
  • May 4, 1999145:139
  • Apr 12, 199910:1