YOLFTbeta
01

Daekyo

019680 · KO · Consumer Defensive / Education & Training Services

1,472.00KRW-4.00 (-0.27%)

Price History

Full chart

Market Stats

Previous Close1,476.00
Open1,476.00
Day Range1,450.00 – 1,480.00
52-Week Range1,586.00 – 4,048.69
Volume4.31K
Market Cap69.55B
P/E (TTM)0.00
Forward P/E11.48
Dividend Yield7.32%
Beta0.28
50-Day Avg1,881.80
200-Day Avg2,649.37

About

Daekyo Co., Ltd. provides educational services for children worldwide. It offers Noonnoppi Education, a in level-based learning system that tailors learning content to each learner's academic ability; Daekyo Summit, a smart AI learning brand that provides personalized instruction through subject-specialized AI algorithms for comprehensive programs that span from foundational to advanced levels in each subject; Soluny, a reading, discussion, and essay-writing program that fosters interactive communication between teacher and student; and Caihong, a Chinese-language education brand designed to help learners develop Chinese proficiency. The company also provides Daekyo NEWIF Plus, a cultural and informational channel for young senior citizens; Daekyo Kids TV, a children's channel which offers a range of engaging and educational content for preschoolers and elementary school students; Pocket TV which delivers various entertainment shows, dramas, and K-pop content; and Eye Level educational services. In addition, it operates Eye Level Integrated School, a kindergarten that provides specialized local programs along with arts and physical education content; TuniTuni, an early childhood play-based physical education. The company was founded in 1975 and is headquartered in Seoul, South Korea. Daekyo Co., Ltd. is a subsidiary of Daekyo Holdings Co., Ltd.

Company Details

  • SectorConsumer Defensive
  • IndustryEducation & Training Services
  • CEOMr. Ho-Jun Kang
  • Employees2.24K
  • HeadquartersDaekyo Tower, Seoul, South Korea, 08708, Korea
  • Websitehttps://www.daekyo.com

Leadership

  • Mr. Ho-Jun KangCEO & Representative Director · b. 1980
  • Mr. Se-Wha ChangChief Operating Officer
  • Lee Young-hoExecutive Director
  • Ms. Min-kyung ShinExecutive Director & Head of service R&D Division

Financials

Income Statement

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue837.03B858.88B905.38B887.90B867.37B876.36B932.83B869.49B839.58B810.56B813.21B820.72B812.20B763.14B761.94B627.01B638.39B683.08B656.22B663.50B650.00B
Growth (%)-+2.61%+5.41%-1.93%-2.31%+1.04%+6.44%-6.79%-3.44%-3.46%+0.33%+0.92%-1.04%-6.04%-0.16%-17.71%+1.82%+7.00%-3.93%+1.11%-2.03%
Cost of Revenue640.80B645.29B636.92B647.67B662.46B685.40B727.31B675.97B649.46B626.51B648.79B654.71B651.34B626.71B621.78B542.72B545.82B581.34B547.00B536.31B518.33B
Gross Profit--------150.94B150.89B164.41B166.00B160.86B136.43B140.16B84.29B92.57B101.74B109.22B127.20B131.68B
Gross Margin--------17.98%18.62%20.22%20.23%19.81%17.88%18.39%13.44%14.50%14.89%16.64%19.17%20.26%
Operating Expense--------119.24B120.21B121.37B123.16B115.38B110.82B110.76B112.31B120.89B151.70B137.05B128.76B135.08B
Operating Income70.48B58.66B72.96B47.73B49.41B62.13B56.13B31.65B31.71B30.69B43.04B42.85B45.48B25.61B29.40B-28.03B-28.31B-49.96B-27.83B-1.56B-3.40B
Operating Margin8.42%6.83%8.06%5.38%5.70%7.09%6.02%3.64%3.78%3.79%5.29%5.22%5.60%3.36%3.86%-4.47%-4.43%-7.31%-4.24%-0.24%-0.52%
EBITDA------------89.90B62.33B92.57B29.66B15.40B-46.85B-47.63B35.81B9.88B
EBITDA Margin------------11.07%8.17%12.15%4.73%2.41%-6.86%-7.26%5.40%1.52%
Net Income49.18B41.76B-16.15B49.71B40.80B43.80B19.00B29.39B33.76B44.80B42.56B41.74B18.85B16.88B-17.56B-43.63B-134.08B-93.84B649.02M-36.42B
Net Income Margin5.88%4.86%-1.82%5.73%4.66%4.70%2.19%3.50%4.17%5.51%5.19%5.14%2.47%2.21%-2.80%-6.84%-19.63%-14.30%0.10%-5.60%
R&D------22.20B24.12B15.51B15.94B8.45B5.95B7.91B--------
R&D as % of Total Revenue------2.38%2.77%1.85%1.97%1.04%0.72%0.97%--------
Interest Expense00000000000001.94B5.18B4.10B3.24B3.60B6.80B11.31B13.17B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.25%0.68%0.65%0.51%0.53%1.04%1.70%2.03%

Balance Sheet

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets788.54B849.46B917.62B757.21B822.18B892.23B858.49B814.11B842.29B842.18B820.64B848.14B857.10B830.33B919.87B845.16B813.57B666.72B604.53B605.26B587.07B
Total Liabilities230.00B237.17B258.08B228.77B217.29B218.80B214.71B192.18B195.74B201.35B176.67B185.34B180.17B213.50B306.65B286.28B297.16B262.33B296.00B292.02B305.11B
Total Equity555.23B609.82B648.26B523.66B603.41B673.41B637.73B615.61B638.47B628.93B625.60B654.84B670.59B612.66B608.98B555.35B506.21B398.47B305.98B310.18B280.67B
Cash68.80B45.93B68.60B61.03B54.55B72.46B49.87B38.60B104.85B107.44B101.20B96.85B60.25B58.51B64.03B45.42B51.20B29.68B43.37B60.81B46.05B
Net Debt------------------25.98B-4.84B

Cash Flow

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-68.25B94.45B78.48B63.02B78.41B40.39B58.25B110.81B28.97B52.29B85.75B92.95B64.18B75.14B30.66B46.42B45.27B12.02B6.56B38.36B
Investing Cash Flow---------28.61B-12.46B-16.86B-64.53B-102.31B-24.96B-15.04B-1.05B-9.59B----
Financing Cash Flow---------15.67B-14.17B-41.94B-25.49B-26.28B-41.40B-54.83B-48.05B-31.70B----
Capital Expenditure046.39B25.85B12.55B12.24B17.67B18.15B28.95B50.23B16.65B17.35B46.94B47.08B22.24B11.20B14.52B10.14B24.74B30.65B20.98B24.02B
Free Cash Flow------------31.52B22.49B53.88B333.08M29.81B20.53B-18.62B-14.42B14.34B
Dividends Paid-17.90B18.77B22.55B14.53B17.87B22.67B24.64B19.66B18.65B21.11B21.81B22.62B27.04B18.97B10.66B6.96B7.04B1.03B3.66B1.31B
FCF to OCF------------33.91%35.04%71.70%1.09%64.21%45.34%-154.89%-219.90%37.38%
Dividend Paid to FCF------------71.77%120.25%35.21%3200.48%23.34%34.28%-5.55%-25.35%9.15%

Earnings

Report DateJun 2, 2004Sep 1, 2004Nov 7, 2004Mar 2, 2005Apr 27, 2005Jul 19, 2005Oct 26, 2005Mar 1, 2006Apr 17, 2006Jul 25, 2006Oct 31, 2006Feb 28, 2007Apr 25, 2007Jul 25, 2007Oct 23, 2007Feb 27, 2008Apr 29, 2008Jul 31, 2008Dec 18, 2008Feb 25, 2009Jun 1, 2009Jul 21, 2009Oct 21, 2009Feb 4, 2010May 14, 2010Aug 13, 2010Nov 12, 2010Jun 1, 2011Aug 16, 2011Dec 19, 2011Feb 29, 2012May 30, 2012Jul 17, 2012Nov 14, 2012Feb 27, 2013May 29, 2013Jul 16, 2013Dec 16, 2013Feb 26, 2014May 28, 2014Jul 22, 2014Oct 23, 2014Mar 5, 2015Apr 23, 2015Jul 22, 2015Oct 21, 2015Feb 22, 2016Jul 25, 2016Oct 24, 2016Jul 25, 2017Oct 24, 2017Feb 19, 2018Apr 24, 2018Jul 24, 2018Oct 23, 2018Jan 29, 2019Apr 30, 2019Aug 5, 2019Oct 30, 2019Feb 3, 2020Apr 27, 2020Jul 27, 2020Oct 28, 2020Feb 2, 2021Apr 27, 2021Jul 27, 2021Oct 25, 2021Feb 7, 2022May 2, 2022Jul 25, 2022Nov 2, 2022Feb 17, 2023May 3, 2023Aug 3, 2023Oct 31, 2023May 1, 2024Jul 29, 2024Nov 3, 2024Feb 9, 2025May 7, 2025Jul 28, 2025Nov 3, 2025Feb 9, 2026May 6, 2026Jun 30, 2026
EPS Estimate--393.80-380.12-395.40-316.40379.20353.44-331.53404.00439.20-353.20298.00232.10-143.08-263.20145.97236.00342.00336.00-440.00----208.00--------------43.00-40.00--118.00111.0095.00105.0089.5095.9574.0081.0054.0048.0068.00105.00--13.0046.0039.00-5.002.004.00---2.00----------
EPS Actual435.85360.31557.2431.15287.92449.47433.4986.07322.40596.60289.60112.35280.20407.80523.27-122.04251.20149.60160.00-175.30200.00372.58374.00381.00218.00362.00300.00252.44430.00430.58367.92388.74219.80226.00-345.77353.04120.00350.00-61.79233.44207.62306.86-82.78188.62121.4457.06126.0169.0094.00210.77140.0042.00112.00106.0047.00-60.00129.00-10.0072.003.00-121.00-87.00-66.003.13-19.00-7.00-33.42-591.00-164.03-113.29-129.26-1293.18-33.48-170.67-113.29-826.59-58.4357.76-111.592.33-36.10-2.79-411.54-47.05-27.33
Surprise--41.50%--24.26%-9.63%-1.90%57.33%-18.06%--15.48%0.94%19.14%--28.88%-49.80%-31.06%-39.78%-42.10%161.01%-7.63%5.85%-10.71%--2.27%----8.65%-------------260.47%335.00%---64.41%0.90%11.58%-55.24%-167.04%34.45%-113.51%-11.11%-94.44%-352.08%-227.94%-162.86%---153.85%-172.65%-1615.38%-3180.60%-5764.50%-3331.50%----5764.50%----------
Timing--After-hours-After-hours-Pre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hours-After-hours-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hours----Pre-market-------Pre-market-After-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hoursPre-market--Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap69.55B
Enterprise Value194.95B
Trailing P/E0.00
Forward P/E11.48
PEG Ratio0.00
Price / Sales0.11
Price / Book0.26
Revenue (TTM)638.13B
Gross Profit (TTM)121.20B
EBITDA25.61B
Profit Margin-6.08%
Operating Margin-2.52%
Return on Equity-13.59%
Return on Assets-1.26%
Shares Outstanding35.60M
Shares Float12.05M
Beta0.28
Dividend Yield7.32%
Dividend Rate120.00
Payout Ratio0.00%

Dividends

20251×
120.00Dec 29, 2025
20222×
50.00Dec 28, 202260.00Jun 29, 2022
20212×
100.00Dec 29, 202160.00Jun 29, 2021
20202×
100.00Dec 29, 2020100.00Jun 29, 2020
20192×
140.00Dec 27, 2019200.00Jun 27, 2019
20182×
220.00Dec 27, 2018200.00Jun 28, 2018
20172×
280.00Dec 27, 2017200.00Jun 29, 2017
20162×
280.00Dec 28, 2016200.00Jun 29, 2016
20152×
280.00Dec 29, 2015200.00Jun 29, 2015
20142×
260.00Dec 29, 2014200.00Jun 27, 2014
20132×
200.00Dec 27, 2013220.00Jun 27, 2013
20122×
200.00Dec 27, 2012220.00Jun 28, 2012
20111×
300.00Dec 28, 2011

Stock Splits

  • Sep 10, 20261:2
  • Oct 8, 200810:1