YOLFTbeta
01

Daekyo Co Ltd

019685 · KO · Consumer Defensive / Education & Training Services

974.00KRW+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close974.00
Open980.00
Day Range971.00 – 980.00
52-Week Range950.00 – 2,520.00
Volume2.98K
Market Cap42.54B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield12.24%
Beta0.28
50-Day Avg1,176.00
200-Day Avg1,765.33

About

Daekyo Co., Ltd. provides educational services for children worldwide. It offers Noonnoppi Education, a in level-based learning system that tailors learning content to each learner's academic ability; Daekyo Summit, a smart AI learning brand that provides personalized instruction through subject-specialized AI algorithms for comprehensive programs that span from foundational to advanced levels in each subject; Soluny, a reading, discussion, and essay-writing program that fosters interactive communication between teacher and student; and Caihong, a Chinese-language education brand designed to help learners develop Chinese proficiency. The company also provides Daekyo NEWIF Plus, a cultural and informational channel for young senior citizens; Daekyo Kids TV, a children's channel which offers a range of engaging and educational content for preschoolers and elementary school students; Pocket TV which delivers various entertainment shows, dramas, and K-pop content; and Eye Level educational services. In addition, it operates Eye Level Integrated School, a kindergarten that provides specialized local programs along with arts and physical education content; TuniTuni, an early childhood play-based physical education. The company was founded in 1975 and is headquartered in Seoul, South Korea. Daekyo Co., Ltd. is a subsidiary of Daekyo Holdings Co., Ltd.

Company Details

  • SectorConsumer Defensive
  • IndustryEducation & Training Services
  • CEOMr. Ho-Jun Kang
  • Employees2.24K
  • HeadquartersDaekyo Tower, Seoul, South Korea, 08708, Korea
  • Websitehttps://www.daekyo.com

Leadership

  • Mr. Ho-Jun KangCEO & Representative Director · b. 1980
  • Mr. Se-Wha ChangChief Operating Officer
  • Lee Young-hoExecutive Director
  • Ms. Min-kyung ShinExecutive Director & Head of service R&D Division

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue810.56B813.21B820.72B812.20B763.14B761.94B627.01B638.39B683.08B656.22B663.50B650.00B
Growth (%)-+0.33%+0.92%-1.04%-6.04%-0.16%-17.71%+1.82%+7.00%-3.93%+1.11%-2.03%
Cost of Revenue659.67B648.79B654.71B651.34B626.71B621.78B542.72B545.82B581.34B547.00B536.31B518.33B
Gross Profit150.89B164.41B166.00B160.86B136.43B140.16B84.29B92.57B101.74B109.22B127.20B131.68B
Gross Margin18.62%20.22%20.23%19.81%17.88%18.39%13.44%14.50%14.89%16.64%19.17%20.26%
Operating Expense120.21B121.37B123.16B115.38B110.82B110.76B112.31B120.89B151.70B137.05B128.76B135.08B
Operating Income30.69B43.04B42.85B45.48B25.61B29.40B-28.03B-28.31B-49.96B-27.83B-1.56B-3.40B
Operating Margin3.79%5.29%5.22%5.60%3.36%3.86%-4.47%-4.43%-7.31%-4.24%-0.24%-0.52%
EBITDA---89.90B62.33B92.57B29.66B15.40B-46.85B-47.63B35.81B9.88B
EBITDA Margin---11.07%8.17%12.15%4.73%2.41%-6.86%-7.26%5.40%1.52%
Net Income40.43B44.80B42.56B41.74B18.85B16.88B-17.56B-43.63B-134.08B-93.84B649.02M-36.42B
Net Income Margin4.99%5.51%5.19%5.14%2.47%2.21%-2.80%-6.84%-19.63%-14.30%0.10%-5.60%
Interest Expense00001.94B5.18B4.10B3.24B3.60B6.80B11.31B13.17B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.25%0.68%0.65%0.51%0.53%1.04%1.70%2.03%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets842.18B820.64B848.14B857.10B830.33B919.87B845.16B813.57B666.72B604.53B605.26B587.07B
Total Liabilities201.35B176.67B185.34B180.17B213.50B306.65B286.28B297.16B262.33B296.00B292.02B305.11B
Total Equity619.22B625.60B654.84B670.59B612.66B608.98B555.35B506.21B398.47B305.98B310.18B280.67B
Cash107.44B101.20B96.85B60.25B58.51B64.03B45.42B51.20B29.68B43.37B60.81B46.05B
Net Debt---------25.98B-4.84B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow28.97B52.29B85.75B92.95B64.18B75.14B30.66B46.42B45.27B12.02B6.56B38.36B
Investing Cash Flow-12.46B-16.86B-64.53B-102.31B-24.96B-15.04B-1.05B-9.59B----
Financing Cash Flow-14.17B-41.94B-25.49B-26.28B-41.40B-54.83B-48.05B-31.70B----
Capital Expenditure16.65B17.35B46.94B47.08B22.24B11.20B14.52B10.14B24.74B30.65B20.98B24.02B
Free Cash Flow---31.52B22.49B53.88B333.08M29.81B20.53B-18.62B-14.42B14.34B
Dividends Paid18.65B21.11B21.81B22.62B27.04B18.97B10.66B6.96B7.04B1.03B3.66B1.31B
FCF to OCF---33.91%35.04%71.70%1.09%64.21%45.34%-154.89%-219.90%37.38%
Dividend Paid to FCF---71.77%120.25%35.21%3200.48%23.34%34.28%-5.55%-25.35%9.15%

Earnings

Report DateJun 2, 2004Sep 1, 2004Dec 20, 2004Mar 2, 2005Jun 1, 2005Jul 19, 2005Dec 19, 2005Mar 1, 2006May 31, 2006Jul 18, 2006Dec 18, 2006Feb 28, 2007May 30, 2007Jul 17, 2007Dec 17, 2007Feb 27, 2008May 28, 2008Jul 22, 2008Dec 22, 2008Feb 25, 2009Jun 3, 2009Jul 21, 2009Dec 21, 2009Mar 3, 2010Jun 2, 2010Jul 20, 2010Dec 20, 2010Jun 1, 2011Jul 19, 2011Dec 19, 2011Feb 29, 2012May 30, 2012Jul 17, 2012Dec 17, 2012Feb 27, 2013May 29, 2013Jul 16, 2013Dec 16, 2013Feb 26, 2014May 28, 2014Jul 22, 2014Dec 22, 2014Feb 25, 2015Jun 3, 2015Jul 21, 2015Dec 21, 2015Mar 2, 2016Jul 18, 2017Oct 24, 2017Feb 19, 2018Feb 25, 2019Jul 23, 2019Apr 27, 2020Jul 28, 2020Oct 27, 2020Feb 22, 2021Apr 28, 2021Aug 13, 2021Oct 26, 2021Feb 21, 2022Apr 25, 2022Aug 16, 2022Nov 3, 2022Feb 20, 2023May 15, 2023Aug 4, 2023Nov 1, 2023May 2, 2024Jul 30, 2024Nov 1, 2024Feb 10, 2025May 8, 2025Jul 28, 2025Nov 3, 2025Feb 9, 2026May 6, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------------------
EPS Actual435.85360.31453.4731.15284.25449.47345.1086.07322.41263.91289.72112.35280.20336.37437.47-122.04251.26148.80166.13-175.30200.59372.58690.097.97259.50216.23300.95252.44515.39430.58367.92388.74219.80225.42-345.77353.04120.00350.00-61.79233.44207.62613.71-165.57377.25242.89114.13252.02276.22280.0079.43-109.41-10.73-187.32-129.72-107.946.25-23.06-0.74-50.96-973.92-266.02-187.79-206.16-2586.36-66.95-341.34-237.00-826.59-58.4357.76-111.592.33-36.10-2.79-411.54-47.05-27.33
Surprise-----------------------------------------------------------------------------
Timing-------------------------------------------------------------------After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap42.54B
Enterprise Value194.95B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.07
Price / Book0.16
Revenue (TTM)638.13B
Gross Profit (TTM)121.20B
EBITDA25.61B
Profit Margin-6.08%
Operating Margin-2.52%
Return on Equity-13.59%
Return on Assets-1.26%
Shares Outstanding6.94M
Shares Float12.05M
Beta0.28
Dividend Yield12.24%
Dividend Rate120.00
Payout Ratio94.74%

Dividends

20251×
120.00Dec 29, 2025
20241×
90.00Dec 27, 2024
20231×
90.00Dec 27, 2023
20222×
30.00Dec 28, 202260.00Jun 29, 2022
20212×
120.00Dec 29, 202160.00Jun 29, 2021
20202×
120.00Dec 29, 2020100.00Jun 29, 2020
20192×
160.00Dec 27, 2019200.00Jun 27, 2019
20182×
240.00Dec 27, 2018200.00Jun 28, 2018
20172×
300.00Dec 27, 2017200.00Jun 29, 2017
20162×
300.00Dec 28, 2016200.00Jun 29, 2016
20152×
300.00Dec 29, 2015200.00Jun 29, 2015
20142×
280.00Dec 29, 2014100.00Jun 27, 2014
20132×
220.00Dec 27, 2013220.00Jun 27, 2013
20121×
220.00Dec 27, 2012

Stock Splits

  • Sep 10, 20261:2
  • Oct 8, 200810:1