YOLFTbeta
KidariStudio Inc

KidariStudio Inc

020120 · KO · Communication Services / Internet Content & Information

3,030.00KRW-85.00 (-2.73%)

Price History

Full chart

Market Stats

Previous Close3,115.00
Open3,115.00
Day Range3,020.00 – 3,155.00
52-Week Range2,800.00 – 9,450.00
Volume346.01K
Market Cap304.55B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.41
50-Day Avg5,789.00
200-Day Avg4,048.93

About

KidariStudio, Inc., together with its subsidiaries, develops and distributes media content in South Korea and internationally. The company operates through Webtoon, Web Novel, and Video divisions. It provides e-books in the fields of romance and martial arts; and e-learning services. The company also operates Bomtoon, a platform that provides comics, especially webtoons, for mobile devices to adult female readers; Lezhin Comics, a platform that provides webtoons targeting adults; and Delitoon, a paid service webtoon platform. In addition, it engages in video production and copyright distribution services. The company was formerly known as Daouincube, Inc. and changed its name to KidariStudio, Inc. in March 2018. The company was founded in 1987 and is headquartered in Seoul, South Korea. KidariStudio, Inc. operates as a subsidiary of Daou Data Corp.

Company Details

  • SectorCommunication Services
  • IndustryInternet Content & Information
  • CEOMr. Heungbeom Heo
  • Employees283
  • Headquarters273-50, Seongsu 2-ga, Seoul, South Korea, Korea
  • Websitehttps://www.kidaristudio.com

Leadership

  • Mr. Heungbeom HeoCEO & Director
  • GeonWon ParkCEO
  • Mr. Sunyoon LeeCFO & Director · b. 1976

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue86.59B62.45B54.98B45.02B9.22B22.20B22.36B28.31B13.91B14.29B19.62B26.74B45.51B119.12B169.43B171.04B205.21B217.48B
Growth (%)--27.87%-11.97%-18.12%-79.53%+140.89%+0.73%+26.58%-50.86%+2.72%+37.35%+36.26%+70.20%+161.76%+42.24%+0.95%+19.98%+5.98%
Cost of Revenue74.54B54.43B47.50B38.67B7.23B15.98B15.22B20.81B10.86B11.03B14.63B18.14B28.23B68.08B101.87B102.30B121.39B119.51B
Gross Profit----1.98B6.22B7.14B7.50B3.05B3.26B4.99B8.60B17.27B51.04B67.56B68.74B83.82B97.97B
Gross Margin----21.50%28.02%31.92%26.48%21.93%22.83%25.43%32.17%37.96%42.85%39.87%40.19%40.85%45.05%
Operating Expense----5.39B5.21B5.34B7.06B2.15B3.76B4.72B7.90B12.69B44.12B63.30B74.48B81.57B85.54B
Operating Income-----3.41B1.01B1.80B435.80M902.77M-495.28M266.95M702.90M4.59B6.92B4.26B-5.74B2.25B12.43B
Operating Margin-----37.04%4.57%8.04%1.54%6.49%-3.47%1.36%2.63%10.08%5.81%2.52%-3.36%1.10%5.72%
EBITDA----------638.18M782.93M3.69B6.20B10.16B5.68B-16.42B19.03B23.09B
EBITDA Margin----------4.47%3.99%13.78%13.61%8.53%3.35%-9.60%9.27%10.62%
Net Income-----3.04B685.25M3.47B8.85B-6.23B-2.24B150.99M2.69B53.15M3.55B-2.82B-34.55B-7.60B6.63B
Net Income Margin-----33.02%3.09%15.51%31.27%-44.76%-15.69%0.77%10.07%0.12%2.98%-1.67%-20.20%-3.70%3.05%
R&D----91.85M91.85M234.93M93.50M--------1.05B1.50B
R&D as % of Total Revenue----1.00%0.41%1.05%0.33%--------0.51%0.69%
Interest Expense00000000006.12M375.64M671.95M436.83M1.27B4.41B4.05B3.22B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%1.40%1.48%0.37%0.75%2.58%1.97%1.48%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets79.90B48.94B35.67B33.32B27.56B28.01B37.93B42.29B21.42B22.70B18.70B41.97B48.16B290.12B377.75B344.33B330.39B342.62B
Total Liabilities55.84B52.29B31.89B28.13B12.73B12.94B15.09B11.95B4.64B6.21B2.13B21.01B20.96B67.35B103.12B135.64B130.30B139.17B
Total Equity21.69B-3.34B4.63B14.83B15.08B20.46B30.27B16.78B16.49B16.57B20.56B27.19B222.78B271.23B208.11B199.52B203.29B
Cash4.07B812.76M301.43M189.73M3.36B3.09B5.61B2.79B1.88B2.16B879.24M10.86B11.00B26.97B68.07B51.73B50.07B40.41B
Net Debt---------638.70M-1.51B------

Cash Flow

Currency: KRW2001-12-312002-12-312003-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---147.36M18.99M2.36B-1.45B-2.84B-63.76M-1.81B775.97M5.22B17.28B9.90B4.12B13.97B21.34B
Investing Cash Flow10.17B10.08B--1.17B-817.16M2.02B7.52B1.88B-573.96M3.32B-9.56B-5.05B-236.34M----
Financing Cash Flow--7.12B-594.78M534.90M-3.01B-8.89B27.42M790.15M-2.80B18.78B51.85M-1.34B----
Capital Expenditure608.46M283.39M591.72M106.61M26.20M29.81M300.79M468.19M186.46M44.51M66.91M121.06M855.43M7.88B6.31B453.08M9.29B
Free Cash Flow---------332.63M-1.96B253.94M2.99B12.24B2.02B-2.20B13.52B12.05B
Dividends Paid---445.58M445.58M445.58M445.58M299.30M------1.85B--
FCF to OCF--------521.67%108.36%32.73%57.28%70.85%20.39%-53.37%96.76%56.47%
Dividend Paid to FCF---------------84.12%--

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 16, 2016Nov 14, 2016Feb 9, 2017May 12, 2017Aug 14, 2017Nov 14, 2017Jan 25, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Mar 7, 2019May 15, 2019Aug 14, 2019Nov 13, 2019Feb 19, 2020Apr 28, 2020Aug 7, 2020Nov 16, 2020Mar 11, 2021May 14, 2021Aug 13, 2021Nov 11, 2021Feb 22, 2022May 16, 2022Aug 4, 2022Nov 7, 2022Mar 9, 2023May 4, 2023Aug 14, 2023Nov 9, 2023Feb 26, 2024May 16, 2024Aug 5, 2024Nov 11, 2024Feb 14, 2025May 12, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual-61.5733.37-25.8472.66-45.64-4.7127.007.70-130.2914.25-111.404.80-39.70-122.5312.20-129.59-61.7410.5652.0445.004.0953.2640.00135.33476.654.3820.3592.83-10.77-217.94-0.81-188.36-14.64-4.20-10.59-113.23-3.6534.55-23.161.8013.55-3.36-1.75148.2544.00-42.0027.00-29.7177.0040.00111.00-102.0812.00111.00-2.00-198.1923.99-103.50-75.95-778.53-20.40-31.72-4.55-148.4952.0817.0686.5723.16169.3154.56
Surprise----------------------------------------------------------------------
Timing-----------------------------Pre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap304.55B
Enterprise Value254.66B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.27
Price / Book1.39
Revenue (TTM)240.24B
Gross Profit (TTM)111.02B
EBITDA29.42B
Profit Margin5.13%
Operating Margin8.59%
Return on Equity6.03%
Return on Assets3.13%
Shares Outstanding36.21M
Shares Float16.55M
Beta1.41
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
50.00Dec 28, 2022
20151×
20.00Dec 29, 2015
20141×
30.00Dec 29, 2014
20001×
907.05Jan 4, 2000
19971×
1449.32Jan 3, 1997

Stock Splits

  • Mar 26, 200710:3
  • Aug 14, 20021:10