YOLFTbeta
02

Seowon

021050 · KO · Industrials / Metal Fabrication

941.00KRW+7.00 (+0.75%)

Price History

Full chart

Market Stats

Previous Close934.00
Open940.00
Day Range931.00 – 962.00
52-Week Range885.00 – 1,990.00
Volume111.82K
Market Cap53.55B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.88
50-Day Avg1,073.04
200-Day Avg1,202.47

About

Seowon Co., Ltd. manufactures and sells non-ferrous metals in South Korea. The company offers brass billets, slabs, and ingots, as well as bronze ingots; and recycles brass ash, granular brass and aluminum, clove, sludge, mill berry, oxidized copper, and grinding powder, as well as copper rods for electric wires and copper billets. Its products are used in various applications, such as cars and industrial machinery parts, electrical and electronic equipment parts, ship building components and firefighting facilities, faucets, heat exchange appliances parts, and high-tech equipment and heavy industry products. The company was founded in 1988 and is headquartered in Ansan-Si, South Korea.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOJuHwang Park
  • Employees113
  • Headquarters94, Sandan-ro 67beon-gil, Ansan-Si, South Korea, 15999, Korea
  • Websitehttps://www.swbrass.co.kr

Leadership

  • JuHwang ParkChief Executive Officer

Financials

Income Statement

Currency: KRW2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue215.94B258.70B278.92B403.43B394.54B408.96B359.45B614.63B708.76B789.17B916.09B328.56B256.24B247.77B257.18B258.04B257.67B238.08B261.64B275.68B233.18B1.23T1.71T
Growth (%)-+19.80%+7.82%+44.64%-2.20%+3.66%-12.11%+70.99%+15.31%+11.34%+16.08%-64.13%-22.01%-3.31%+3.80%+0.34%-0.14%-7.60%+9.90%+5.37%-15.42%+427.29%+39.37%
Cost of Revenue206.03B244.89B260.52B376.33B372.18B401.79B321.71B573.37B682.48B761.54B896.30B306.88B251.70B223.93B230.88B240.56B240.19B223.21B236.32B264.37B223.84B1.16T1.62T
Gross Profit----------13.09B19.07B4.54B23.84B26.30B17.48B17.48B14.87B25.32B11.31B9.34B65.92B97.49B
Gross Margin----------1.43%5.80%1.77%9.62%10.23%6.77%6.78%6.25%9.68%4.10%4.01%5.36%5.69%
Operating Expense----------18.08B12.30B15.73B11.21B13.46B8.88B9.21B6.74B10.18B11.14B8.89B42.03B48.39B
Operating Income4.32B-8.38B15.41B11.24B-25.62B24.09B8.86B7.41B-4.99B6.77B-11.19B12.63B12.84B8.59B8.27B8.13B15.14B173.34M452.95M23.88B49.10B
Operating Margin2.00%-3.01%3.82%2.85%-7.13%3.92%1.25%0.94%-0.55%2.06%-4.37%5.10%4.99%3.33%3.21%3.42%5.79%0.06%0.19%1.94%2.87%
EBITDA--------------11.60B15.86B10.93B2.81B24.74B5.00B-3.96B72.04B30.01B
EBITDA Margin--------------4.51%6.15%4.24%1.18%9.46%1.82%-1.70%5.86%1.75%
Net Income2.44B-3.48B7.32B4.75B-33.69B23.25B-8.93B-13.07B-11.63B-53.22B5.18B1.84B7.04B3.11B-5.47B14.78B276.40M-10.16B49.49B-5.64B
Net Income Margin1.13%-1.25%1.82%1.20%-9.37%3.78%-1.13%-1.43%-3.54%-20.77%2.09%0.72%2.73%1.21%-2.30%5.65%0.10%-4.36%4.03%-0.33%
R&D-------253.97M265.93M684.00M665.00M536.00M249.28M178.68M30.38M16.70M71.23M37.31M21.49M17.64M14.55M220.69M292.95M
R&D as % of Total Revenue-------0.04%0.04%0.09%0.07%0.16%0.10%0.07%0.01%0.01%0.03%0.02%0.01%0.01%0.01%0.02%0.02%
Interest Expense0000000000000005.03B4.77B3.51B3.29B4.27B5.85B22.98B23.50B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.95%1.85%1.48%1.26%1.55%2.51%1.87%1.37%

Balance Sheet

Currency: KRW2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets97.41B89.73B88.40B133.94B123.68B140.46B221.13B292.19B388.79B456.60B298.20B287.48B244.99B223.59B212.30B220.11B221.98B225.95B293.37B266.23B247.00B981.65B1.08T
Total Liabilities59.70B54.19B45.84B80.06B67.92B90.73B129.39B164.70B247.41B310.40B187.23B188.58B178.30B131.04B119.12B114.82B114.32B120.38B157.39B130.00B123.00B634.91B737.69B
Total Equity35.45B33.35B39.23B48.55B49.51B42.43B82.43B103.82B111.64B117.52B103.33B90.91B61.97B87.67B88.13B100.26B102.51B100.56B132.88B136.24B124.00B152.37B145.88B
Cash1.34B948.40M1.46B3.44B1.36B2.93B1.96B9.09B11.79B6.36B2.41B1.98B9.06B4.33B7.44B4.04B1.67B4.57B11.19B14.92B7.88B33.95B32.60B
Net Debt--------------98.40B96.46B94.45B97.70B111.49B103.84B105.42B471.60B533.79B

Cash Flow

Currency: KRW2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-9.19B12.23B-12.30B192.06M-----53.93B12.54B12.40B6.64B6.33B3.23B1.82B-7.18B-11.73B10.94B-1.13B37.76B-9.70B
Investing Cash Flow-----------15.79B-11.50B1.19B8.26B11.98B-1.60B1.28B553.19M-11.45B----
Financing Cash Flow---31.70B-1.56B37.31B27.48B61.01B61.31B65.88B-1.47B-6.59B-19.57B-15.12B-5.20B-5.26B9.35B30.72B----
Capital Expenditure04.48B4.15B7.28B1.13B685.24M749.92M7.97B42.51B23.91B9.63B10.91B1.36B1.01B548.78M934.42M2.04B682.38M2.25B6.61B1.75B6.87B8.81B
Free Cash Flow--------------5.78B2.30B-217.08M-8.63B-13.98B4.33B-2.87B30.89B-18.51B
Dividends Paid-603.71M241.48M724.45M1.09B845.19M-2.80B2.10B979.11M1.36B464.57M464.57M464.57M464.57M696.85M696.85M464.57M-712.12M---
FCF to OCF--------------91.33%71.09%-11.90%120.21%119.18%39.61%255.13%81.81%190.88%
Dividend Paid to FCF--------------8.04%30.32%-321.00%-5.39%-16.43%---

Earnings

Report DateSep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 11, 2016Nov 13, 2016Feb 22, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 23, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 18, 2019May 15, 2019Aug 13, 2019Nov 14, 2019Feb 24, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual247.55198.5887.94-167.71145.6484.5520.4523.47-325.70-624.10365.61174.22-178.04143.53-102.90-229.28-245.9229.76-889.64-580.2393.1279.752.84-8.9370.09-89.9569.91-10.4561.0264.39-17.2543.3010.1158.4026.51-28.1740.40-37.424.85-122.85170.78105.1386.49-51.1313.15189.98-286.1588.84-100.39-18.58-90.25-4.77595.70-50.39-26.95-122.3029.15-77.29-50.48-20.16171.3591.50
Surprise--------------------------------------------------------------
Timing---------------------After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-market-After-hoursPre-marketAfter-hours-After-hours--------------------------

Key Statistics & Ratios

Market Cap53.55B
Enterprise Value625.50B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.03
Price / Book0.31
Revenue (TTM)1.97T
Gross Profit (TTM)145.68B
EBITDA103.97B
Profit Margin0.46%
Operating Margin4.71%
Return on Equity7.19%
Return on Assets5.32%
Shares Outstanding47.47M
Shares Float29.63M
Beta0.88
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
15.00Dec 28, 2022
20211×
15.00Dec 29, 2021
20201×
10.00Dec 29, 2020
20191×
10.00Dec 27, 2019
20181×
15.00Dec 27, 2018
20161×
10.00Dec 28, 2016
20121×
42.66Dec 27, 2012
20111×
29.86Dec 28, 2011
20101×
63.99Dec 29, 2010
20091×
85.32Dec 29, 2009
20071×
29.86Dec 27, 2007
20061×
38.39Dec 27, 2006
20051×
25.60Dec 28, 2005
20041×
8.53Dec 29, 2004
20031×
21.33Dec 29, 2003
20021×
21.33Dec 27, 2002
20012×
21.33Dec 27, 200125.60Jan 2, 2001
20001×
21.33Jan 4, 2000
19991×
21.35Jan 4, 1999
19981×
21.35Jan 3, 1998
19971×
20.13Jan 3, 1997

Stock Splits

  • Apr 7, 200810:1