YOLFTbeta
02

SEWON Precision Industry Co., Ltd.

021820 · KO · Consumer Cyclical / Auto Parts

10,660.00KRW+80.00 (+0.76%)

Price History

Full chart

Market Stats

Previous Close10,580.00
Open10,720.00
Day Range10,630.00 – 10,780.00
52-Week Range9,030.00 – 17,468.52
Volume2.38K
Market Cap106.00B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.97%
Beta0.69
50-Day Avg10,335.00
200-Day Avg12,481.95

About

SEWON Precision Industry Co., Ltd. manufactures and sells automobile parts in China and internationally. It offers automotive stamping parts for cars, including panel assembly dash, side outer, fender apron, center floor, rear floor, side inner, and radiator support parts, as well as assembly cowl cross, aluminium heater protector, ring assembly sun/roof reinforcement, pillar assembly front inner, and panel front end parts; and interior parts for cars, such as cover assembly cowl top, panel assembly cluster facia, trim assembly luggage side, glove box, trim assembly tailgate, rear lamp, panel assembly crash pad, tray assembly battery, housing assembly, and headlamp outer bezel. The company was founded in 1985 and is headquartered in Daegu, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Moon-Ki Kim
  • Employees209
  • Headquarters554, Dalseo-daero, Daegu, South Korea, Korea
  • Websitehttps://www.se-won.co.kr

Leadership

  • Mr. Moon-Ki KimCEO & Director · b. 1946
  • Mr. Sang-Hyun KimCEO & Director · b. 1977
  • Mr. Jae-Sik SeoPresident · b. 1958
  • Mr. Sung-Han KimInside Director of Finance & Director · b. 1972
  • Ms. Ha-Na LeeNon-Standing Executive Director · b. 1982

Financials

Income Statement

Currency: KRW2000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Revenue67.20B87.11B118.71B104.15B82.08B126.66B169.36B170.37B172.59B213.46B430.70B268.33B307.56B395.42B365.17B366.60B348.62B233.01B229.48B190.71B156.86B142.47B115.22B159.20B162.53B179.35B
Growth (%)-+29.63%+36.28%-12.27%-21.19%+54.30%+33.71%+0.60%+1.30%+23.68%+101.77%-37.70%+14.62%+28.57%-7.65%+0.39%-4.90%-33.16%-1.52%-16.90%-17.75%-9.17%-19.13%+38.18%+2.09%+10.35%
Cost of Revenue53.08B68.83B99.36B84.06B60.51B96.93B134.66B129.35B121.24B160.48B329.38B202.49B215.07B286.69B254.08B288.02B276.14B223.31B235.50B203.38B154.24B131.21B112.88B130.17B128.36B148.15B
Gross Profit--------------81.95B78.58B72.48B9.70B-6.02B-12.67B2.62B11.26B2.33B29.03B34.17B31.21B
Gross Margin--------------22.44%21.44%20.79%4.16%-2.62%-6.65%1.67%7.91%2.02%18.24%21.02%17.40%
Operating Expense--------------16.95B18.46B18.19B19.22B15.97B13.48B11.14B11.11B44.04B16.99B14.96B14.18B
Operating Income5.04B5.80B4.27B6.40B7.94B14.18B16.58B14.65B20.41B15.72B48.72B39.19B62.57B71.08B65.01B60.13B54.29B-9.51B-21.99B-26.15B-8.52B150.71M-41.71B12.04B19.21B17.03B
Operating Margin7.50%6.66%3.59%6.15%9.68%11.20%9.79%8.60%11.83%7.37%11.31%14.61%20.34%17.98%17.80%16.40%15.57%-4.08%-9.58%-13.71%-5.43%0.11%-36.20%7.56%11.82%9.49%
EBITDA-----------------28.35B17.11B12.04B34.07B51.89B-3.41B-12.15B55.94B24.81B
EBITDA Margin-----------------12.17%7.46%6.31%21.72%36.42%-2.96%-7.63%34.42%13.83%
Net Income3.24B4.04B3.09B5.02B5.05B10.96B10.19B10.18B14.98B14.67B42.71B30.19B50.07B56.20B46.34B42.66B39.52B2.75B-6.50B-8.37B7.60B24.78B-11.30B-9.49B55.35B46.46B
Net Income Margin4.83%4.64%2.61%4.82%6.15%8.65%6.01%5.97%8.68%6.87%9.92%11.25%16.28%14.21%12.69%11.64%11.34%1.18%-2.83%-4.39%4.84%17.39%-9.81%-5.96%34.06%25.91%
R&D--------------10.36B-----------
R&D as % of Total Revenue--------------2.84%-----------
Interest Expense00000000000000000001.28B160.92M103.00K22.88M270.35M65.64M-
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.67%0.10%0.00%0.02%0.17%0.04%-

Balance Sheet

Currency: KRW2000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Assets71.69B87.30B103.72B105.49B107.08B136.72B183.85B187.47B268.22B458.94B558.56B320.35B429.36B494.93B540.74B603.98B663.00B634.56B663.95B619.49B612.80B622.15B628.83B674.08B725.56B779.63B
Total Liabilities39.43B42.79B53.61B49.77B44.11B55.26B90.03B76.92B126.89B283.16B329.97B106.86B115.03B95.50B104.79B77.57B93.38B82.72B125.63B107.65B94.84B70.78B77.65B92.87B62.74B67.60B
Total Equity24.58B34.79B36.06B40.56B45.57B56.14B64.68B75.28B92.42B111.51B151.81B178.40B252.59B314.77B344.82B406.98B437.45B429.50B422.84B407.31B415.36B445.48B451.87B511.31B589.58B636.77B
Cash353.90M1.55B9.50B5.27B6.79B16.27B29.85B10.76B18.34B27.00B43.91B31.75B25.70B31.62B48.58B11.75B77.92B69.09B22.65B4.93B12.70B27.55B59.39B43.76B14.87B23.68B
Net Debt-------------------10.70B------

Cash Flow

Currency: KRW2000-06-302001-06-302002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Operating Cash Flow12.59B10.02B13.25B8.52B14.82B19.57B32.12B22.78B37.09B66.84B69.20B56.89B82.57B89.75B91.68B71.54B86.19B37.56B-4.48B46.10B20.52B9.19B24.58B36.98B19.00B60.36B
Investing Cash Flow---------------57.71B-95.03B-18.94B-45.27B-50.06B-69.40B3.35B5.74B-2.84B---
Financing Cash Flow5.28B3.90B---7.84B28.52B-30.38B86.92B61.90B-7.72B--6.54B-13.34B-987.95M-1.01B8.05B5.60B-16.02B50.00M10.07B---
Capital Expenditure16.78B7.61B10.60B6.53B13.01B16.51B36.96B15.54B33.01B148.82B94.22B34.86B55.00B35.43B38.82B29.46B67.36B44.69B21.96B29.88B16.40B16.08B5.53B65.18B62.98B20.11B
Free Cash Flow------------------7.16B-26.48B16.21B4.01B-6.88B19.06B-28.20B-43.98B40.24B
Dividends Paid128.35M273.27M292.02M320.32M540.84M540.84M540.84M540.84M540.84M540.84M540.84M500.00M1.00B4.69B4.75B4.42B1.00B1.00B1.00B1.00B250.00M250.00M250.00M250.00M999.99M1.50B
FCF to OCF------------------19.06%591.47%35.16%19.56%-74.89%77.52%-76.27%-231.48%66.68%
Dividend Paid to FCF------------------13.97%-3.78%6.17%6.23%-3.63%1.31%-0.89%-2.27%3.73%

Earnings

Report DateSep 30, 2011Dec 31, 2011Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate---------------------------------------------------------
EPS Actual10.69548.81121.511312.98223.19245.78678.271301.241602.861051.87491.871483.421138.521151.72619.95783.411027.351521.60-318.241051.15-439.31-18.74-599.76-349.73-257.97529.13-606.88-309.25398.92-320.05-54.39671.42-72.91215.67678.27829.44415.68554.16134.24-47.73211.83-1428.32472.67562.24590.35-2574.071056.083207.631336.89-65.15936.331787.51393.201529.391101.341321.91175.50
Surprise---------------------------------------------------------
Timing---------------------------------------------------------

Key Statistics & Ratios

Market Cap106.00B
Enterprise Value-192.13B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.60
Price / Book0.15
Revenue (TTM)178.00B
Gross Profit (TTM)38.48B
EBITDA33.87B
Profit Margin27.84%
Operating Margin19.31%
Return on Equity7.28%
Return on Assets1.77%
Shares Outstanding10.00M
Shares Float3.94M
Beta0.69
Dividend Yield1.97%
Dividend Rate200.00
Payout Ratio7.70%

Dividends

20261×
200.00Jun 29, 2026
20251×
200.00Jun 27, 2025
20241×
150.00Jun 27, 2024
20231×
100.00Jun 29, 2023
20221×
25.00Jun 29, 2022
20211×
25.00Jun 29, 2021
20201×
25.00Jun 29, 2020
20191×
25.00Jun 27, 2019
20181×
100.00Jun 28, 2018
20171×
100.00Jun 29, 2017
20161×
100.00Jun 29, 2016
20151×
100.00Jun 29, 2015
20141×
100.00Jun 27, 2014
20131×
100.00Jun 27, 2013
20121×
100.00Jun 28, 2012
20111×
100.00Jun 29, 2011
20101×
50.00Jun 29, 2010
20091×
50.00Jun 29, 2009
20081×
50.00Jun 27, 2008
20071×
50.00Jun 28, 2007
20061×
50.00Jun 29, 2006
20051×
50.00Jun 29, 2005
20041×
50.00Jun 29, 2004
20031×
50.00Jun 27, 2003

Stock Splits

  • Nov 11, 201110:1