02

Inzi Controls

023800 · KO · Consumer Cyclical / Auto Parts

4,995.00KRW+75.00 (+1.52%)

Price History

Full chart

Market Stats

Previous Close4,920.00
Open4,930.00
Day Range4,900.00 – 5,080.00
52-Week Range4,770.00 – 8,460.00
Volume41.27K
Market Cap79.36B
P/E (TTM)0.00
Forward P/E5.60
Dividend Yield5.38%
Beta0.76
50-Day Avg5,210.60
200-Day Avg6,339.88

About

INZI Controls Co.,Ltd. provides automobile parts in South Korea and internationally. The company offers thermal management system parts, including coolant control valves, thermostats, thermostat housing assemblies, electric thermostats, bypass valves, and coolant temperature sensors; and xEV parts, such as battery cases, FCEV coolant temperature sensors, and battery thermal management parts. It also provides engineering plastic parts, including cylinder head covers, air cleaners, air intake manifolds, and valve body covers. In addition, the company offers knock sensors, temperature sensors, pressure relief valves, solenoid valves, vacuum actuators, fuel pressure regulators, oil pressure switches, and solenoid valve integrated vacuum actuators. INZI Controls Co.,Ltd. was founded in 1978 and is headquartered in Siheung-Si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOH.S. Jung
  • Employees533
  • Headquarters2 DA #504, Sihwa Industrial Complex, Siheung-Si, South Korea, Korea
  • Websitehttps://www.inzi.co.kr

Leadership

  • Jung Ku-YongRepresentative Chairperson & General Director · b. 1945
  • H.S. JungCEO & Director

Financials

Income Statement

Currency: KRW2001-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue76.63B141.86B359.19B440.78B430.67B475.90B509.29B770.04B974.30B560.17B546.64B593.35B659.50B623.99B540.85B504.15B494.16B458.65B484.86B570.02B634.02B649.27B717.90B
Growth (%)-+85.11%+153.20%+22.71%-2.29%+10.50%+7.02%+51.20%+26.53%-42.51%-2.41%+8.54%+11.15%-5.38%-13.32%-6.79%-1.98%-7.18%+5.71%+17.57%+11.23%+2.41%+10.57%
Cost of Revenue63.86B119.85B295.39B364.60B361.02B398.35B423.52B665.63B842.10B465.76B479.67B517.92B592.84B547.11B486.14B447.18B437.30B411.94B431.93B491.66B551.37B562.16B613.45B
Gross Profit----------48.92B56.31B66.66B76.87B54.72B56.97B56.86B46.71B52.92B78.36B82.65B87.11B104.46B
Gross Margin----------8.95%9.49%10.11%12.32%10.12%11.30%11.51%10.18%10.92%13.75%13.04%13.42%14.55%
Operating Expense----------39.32B46.40B49.19B58.50B49.72B45.70B51.24B49.19B50.91B61.20B60.21B60.49B64.40B
Operating Income5.28B10.47B28.91B22.26B17.21B6.56B10.23B15.79B36.88B19.07B9.60B9.91B17.46B18.37B4.99B11.26B5.61B-2.48B2.02B17.16B22.44B26.62B40.05B
Operating Margin6.88%7.38%8.05%5.05%4.00%1.38%2.01%2.05%3.79%3.40%1.76%1.67%2.65%2.94%0.92%2.23%1.14%-0.54%0.42%3.01%3.54%4.10%5.58%
EBITDA--------------29.55B28.28B22.73B32.49B38.10B57.09B69.46B67.33B84.81B
EBITDA Margin--------------5.46%5.61%4.60%7.08%7.86%10.02%10.96%10.37%11.81%
Net Income5.07B9.57B16.37B10.88B9.05B4.00B5.22B15.43B20.83B14.88B2.17B4.85B11.84B10.16B-15.05M2.98B-8.27B-3.15B3.44B13.91B13.98B10.16B16.08B
Net Income Margin6.62%6.75%4.56%2.47%2.10%0.84%1.03%2.00%2.14%2.66%0.40%0.82%1.80%1.63%-0.00%0.59%-1.67%-0.69%0.71%2.44%2.20%1.56%2.24%
R&D--------3.40B-15.30B3.83B4.00B4.97B5.15B5.52B6.02B5.52B3.87B4.60B4.46B3.58B2.34B
R&D as % of Total Revenue--------0.35%-2.80%0.64%0.61%0.80%0.95%1.09%1.22%1.20%0.80%0.81%0.70%0.55%0.33%
Interest Expense0000000000000005.33B6.55B5.29B4.83B8.28B13.85B14.62B11.64B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.06%1.33%1.15%1.00%1.45%2.18%2.25%1.62%

Balance Sheet

Currency: KRW2001-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets58.97B97.00B247.84B260.49B260.00B315.51B349.73B455.99B696.90B384.52B411.60B446.27B472.14B480.27B456.88B455.41B507.94B511.31B543.37B606.91B649.10B685.55B650.22B
Total Liabilities28.29B48.48B147.80B146.47B139.58B167.66B201.97B271.66B417.36B191.50B216.09B253.27B269.49B272.47B255.58B257.58B320.45B324.22B346.85B400.69B428.90B455.36B408.77B
Total Equity30.52B48.04B74.68B80.98B89.43B108.09B109.88B124.24B173.53B184.57B186.63B188.22B201.14B197.15B192.10B190.28B179.37B176.46B186.28B196.36B210.93B218.79B231.24B
Cash8.92B4.30B19.86B17.98B5.47B10.78B25.13B23.20B44.74B10.40B10.98B12.85B18.17B27.07B39.36B21.75B28.03B28.81B23.99B14.72B23.60B37.85B10.52B
Net Debt--------------103.64B134.54B172.42B171.38B198.33B244.16B247.40B254.68B244.30B

Cash Flow

Currency: KRW2001-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--36.54B40.13B17.04B70.26B41.44B51.67B37.08B93.23B4.11B24.37B41.93B26.15B46.78B7.86B40.52B31.79B14.94B13.86B83.54B29.99B75.85B
Investing Cash Flow-----------25.69B-26.86B-28.79B-24.31B-32.82B-31.70B-70.97B-31.81B-32.15B-38.81B---
Financing Cash Flow--25.16B-7.67B13.03B16.05B-34.75B-22.15B4.36B-7.81B7.02B-1.27B6.25B36.81B1.04B12.40B15.69B---
Capital Expenditure0050.25B34.05B27.52B51.99B38.77B36.94B69.18B83.09B36.08B26.29B26.19B21.88B25.74B35.10B92.67B41.42B34.48B54.56B68.56B27.39B30.79B
Free Cash Flow--------------20.03B-27.85B-53.08B-10.71B-20.73B-41.12B14.98B2.61B45.06B
Dividends Paid--1.89B4.61B4.18B4.60B2.60B2.60B4.02B1.45B3.79B1.45B1.45B2.18B1.45B2.18B1.45B1.45B1.45B2.20B2.94B3.03B2.28B
FCF to OCF--------------42.81%-354.49%-130.97%-33.68%-138.76%-296.71%17.93%8.69%59.41%
Dividend Paid to FCF--------------7.25%-7.82%-2.74%-13.56%-7.00%-5.36%19.62%116.43%5.05%

Earnings

Report DateFeb 2, 2007Aug 13, 2007Nov 13, 2007Aug 14, 2008Jun 2, 2010Sep 1, 2010Dec 1, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 15, 2016Nov 14, 2016Feb 16, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 14, 2018May 30, 2018Aug 14, 2018Nov 28, 2018Feb 27, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 30, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Mar 19, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Feb 24, 2022May 17, 2022Aug 16, 2022Nov 14, 2022Mar 1, 2023May 15, 2023Aug 14, 2023Nov 14, 2023May 16, 2024Aug 13, 2024Nov 14, 2024May 15, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate233.00241.00188.00109.00--------------------------------------------------------------
EPS Actual209.00132.0094.00163.00265.7962.41554.00407.78123.15230.49672.92446.72462.54280.2047.35205.60-207.54104.28217.4230.0989.72-3.29133.27206.86133.21341.99286.6689.5526.73305.60171.58119.19-70.86-220.9582.6729.46-12.70105.8521.01-105.651.04-485.94133.48-221.33240.89-373.85253.00248.00-21.00-239.64180.81364.13335.9345.58193.53563.11482.14319.48836.1414.63-500.7299.83762.62-388.36376.64977.42
Surprise-10.30%-45.23%-50.00%49.54%--------------------------------------------------------------
TimingPre-marketAfter-hoursAfter-hoursPre-market-----------------------After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market----Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours----Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-----

Key Statistics & Ratios

Market Cap79.36B
Enterprise Value348.98B
Trailing P/E0.00
Forward P/E5.60
PEG Ratio0.00
Price / Sales0.11
Price / Book0.30
Revenue (TTM)723.03B
Gross Profit (TTM)103.75B
EBITDA81.56B
Profit Margin3.31%
Operating Margin5.06%
Return on Equity10.61%
Return on Assets3.26%
Shares Outstanding15.81M
Shares Float4.94M
Beta0.76
Dividend Yield5.38%
Dividend Rate270.00
Payout Ratio15.62%

Dividends

20252×
270.00Dec 29, 2025150.00Mar 18, 2025
20231×
200.00Dec 27, 2023
20221×
200.00Dec 28, 2022
20211×
150.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
100.00Dec 27, 2019
20181×
100.00Dec 27, 2018
20171×
150.00Dec 27, 2017
20161×
100.00Dec 28, 2016
20151×
150.00Dec 29, 2015
20141×
100.00Dec 29, 2014
20131×
100.00Dec 27, 2013
20121×
100.00Dec 27, 2012
20111×
100.00Dec 28, 2011
20101×
100.00Dec 29, 2010
20091×
100.00Dec 29, 2009
20081×
100.00Dec 29, 2008
20071×
200.00Dec 27, 2007
20061×
200.00Dec 27, 2006
20051×
200.00Dec 28, 2005
20041×
160.12Dec 29, 2004
20031×
156.98Dec 29, 2003
20021×
156.98Dec 27, 2002

Stock Splits

  • Aug 16, 20051.1:1
  • Feb 7, 20051.1:1
  • Dec 29, 20041.02:1