Sjm Holdings

025530 · KO · Consumer Cyclical / Auto Parts

3,470.00KRW+45.00 (+1.31%)

Price History

Full chart

Market Stats

Previous Close3,425.00

Open3,440.00

Day Range3,410.00 – 3,485.00

52-Week Range3,180.00 – 4,005.00

Volume2.62K

Market Cap48.65B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield6.90%

Beta0.15

50-Day Avg3,572.20

200-Day Avg3,625.90

About

SJM Holdings Co.,Ltd., through its subsidiaries, provides flexible tube for automobile exhaust pipes in South Korea, Europe, the Americas, China, Southeast Asia, Africa, and Australia. It also provides precision bellows that are used in precision instruments, including semiconductor, medical devices, airplanes, etc.; expansion joints for architecture, which are used for HVAC of large scale residential facilities and high rise buildings; and industrial expansion joints that are used for large ships, petrochemical processing, power generation, LNG, etc. The company was founded in 1975 and is headquartered in Ansan-si, South Korea.

Company Details

SectorConsumer Cyclical
IndustryAuto Parts
CEOMr. Yong-Ho Kim
Employees4
Headquarters401-5 Mongnae-dong, Ansan-Si, South Korea, Korea
Websitehttps://www.sjmholdings.co.kr

Leadership

Mr. Yong-Ho KimChairman and Chief Executive Officer · b. 1937
Mr. Hui-Joong KimChief Executive Officer · b. 1968

Financials

Income Statement

Currency: KRW	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: KRW	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	80.71B	79.94B	94.85B	105.11B	130.61B	108.93B	104.95B	131.75B	141.41B	118.58B	155.10B	177.30B	190.00B	186.26B	161.93B	185.14B	181.89B	169.90B	160.74B	160.75B	141.55B	149.67B	184.22B	202.84B	206.20B	205.80B
Growth (%)	-	-0.95%	+18.65%	+10.81%	+24.26%	-16.60%	-3.65%	+25.53%	+7.33%	-16.14%	+30.79%	+14.32%	+7.16%	-1.97%	-13.06%	+14.33%	-1.76%	-6.59%	-5.39%	+0.01%	-11.94%	+5.73%	+23.09%	+10.11%	+1.65%	-0.19%
Cost of Revenue	58.34B	51.48B	61.06B	70.31B	88.10B	79.24B	77.57B	103.69B	107.36B	91.86B	109.65B	124.04B	131.95B	129.12B	105.64B	129.51B	131.53B	126.20B	127.73B	123.26B	107.99B	110.19B	138.90B	152.41B	152.99B	152.89B
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	47.18B	48.95B	55.64B	50.36B	43.70B	33.01B	37.49B	33.56B	39.48B	45.32B	50.43B	53.20B	52.90B
Gross Margin	-	-	-	-	-	-	-	-	-	-	-	-	-	25.33%	30.23%	30.05%	27.69%	25.72%	20.54%	23.32%	23.71%	26.38%	24.60%	24.86%	25.80%	25.71%
Operating Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	23.19B	26.64B	32.07B	36.23B	33.20B	31.23B	31.18B	27.14B	31.57B	37.07B	35.78B	39.48B	42.35B
Operating Income	11.84B	11.26B	15.36B	11.88B	17.63B	8.35B	7.82B	8.25B	11.91B	6.73B	18.81B	25.03B	23.92B	23.99B	22.32B	23.57B	14.13B	10.50B	1.79B	6.31B	6.42B	7.92B	8.25B	14.66B	13.72B	10.55B
Operating Margin	14.67%	14.08%	16.20%	11.30%	13.50%	7.67%	7.45%	6.26%	8.43%	5.67%	12.13%	14.12%	12.59%	12.88%	13.78%	12.73%	7.77%	6.18%	1.11%	3.93%	4.53%	5.29%	4.48%	7.23%	6.65%	5.13%
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	32.25B	17.79B	22.62B	18.51B	23.80B	20.78B	34.94B	38.06B	28.22B
EBITDA Margin	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	18.98%	11.07%	14.07%	13.07%	15.90%	11.28%	17.22%	18.46%	13.71%
Net Income	8.94B	10.16B	8.82B	9.00B	10.21B	10.06B	8.18B	10.43B	14.16B	14.44B	10.63B	10.79B	8.38B	7.69B	8.29B	11.16B	5.67B	15.31B	3.07B	4.92B	3.00B	4.26B	1.72B	9.61B	9.47B	8.42B
Net Income Margin	11.07%	12.71%	9.30%	8.57%	7.82%	9.24%	7.79%	7.92%	10.02%	12.17%	6.85%	6.09%	4.41%	4.13%	5.12%	6.03%	3.12%	9.01%	1.91%	3.06%	2.12%	2.84%	0.94%	4.74%	4.59%	4.09%
R&D	-	-	-	-	-	-	-	-	-	-	2.50B	2.91B	3.55B	3.57B	5.75B	5.97B	5.92B	4.21B	3.37B	3.23B	3.10B	3.20B	4.54B	4.17B	4.47B	5.20B
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	1.61%	1.64%	1.87%	1.92%	3.55%	3.22%	3.25%	2.48%	2.10%	2.01%	2.19%	2.14%	2.46%	2.05%	2.17%	2.53%
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	311.27M	750.96M	781.25M	746.60M	936.67M	1.50B	1.32B	1.13B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.19%	0.47%	0.55%	0.50%	0.51%	0.74%	0.64%	0.55%

Balance Sheet

Currency: KRW	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: KRW	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	85.83B	92.77B	100.71B	110.43B	136.16B	113.35B	118.31B	133.23B	149.11B	214.20B	229.08B	227.10B	229.81B	237.91B	247.88B	260.30B	278.85B	291.72B	289.53B	308.89B	308.35B	332.92B	328.17B	339.81B	369.58B	379.44B
Total Liabilities	33.40B	27.74B	28.98B	30.84B	35.57B	24.85B	26.76B	30.29B	33.33B	75.51B	70.15B	44.40B	37.83B	37.04B	37.41B	44.07B	48.19B	47.62B	45.62B	56.12B	60.44B	66.10B	65.02B	64.33B	67.38B	62.60B
Total Equity	45.43B	55.77B	60.50B	67.13B	80.33B	85.25B	88.35B	99.63B	111.33B	134.47B	103.71B	112.68B	116.82B	120.57B	125.17B	128.14B	132.68B	145.11B	146.31B	150.32B	147.13B	152.44B	150.06B	155.91B	166.17B	173.26B
Cash	6.67B	2.33B	7.92B	12.79B	13.14B	15.55B	6.19B	4.72B	9.42B	20.47B	32.40B	28.27B	37.07B	31.64B	30.64B	41.15B	34.42B	37.81B	34.35B	36.42B	61.10B	51.26B	48.74B	67.90B	68.19B	88.65B

Cash Flow

Currency: KRW	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: KRW	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	10.49B	15.61B	14.63B	5.25B	16.14B	7.18B	-	21.00B	17.65B	15.68B	15.00B	20.96B	33.97B	14.60B	27.17B	17.54B	7.76B	11.74B	21.57B	21.84B	-660.55M	10.86B	22.45B	21.44B	39.86B
Investing Cash Flow	-	-	-	-	-	9.16B	-	-	-	-	12.98B	-	-	-26.24B	-6.97B	-18.56B	-19.38B	2.33B	-11.01B	-13.80B	10.56B	-7.64B	-11.23B	-	-	-
Financing Cash Flow	-	596.90M	-	-	642.73M	-	-	-	-	25.20B	-	-	-	-6.89B	-5.66B	3.32B	-4.81B	-4.88B	-3.50B	-6.07B	-5.73B	-4.77B	-	-	-	-
Capital Expenditure	0	8.27B	5.68B	4.90B	3.00B	3.60B	3.06B	6.21B	2.57B	2.06B	4.19B	5.65B	7.40B	12.60B	7.59B	26.71B	6.79B	5.10B	7.45B	6.32B	3.31B	5.32B	5.32B	2.71B	5.52B	8.36B
Free Cash Flow	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.43B	3.99B	15.73B	18.67B	-5.72B	5.42B	19.74B	15.92B	31.50B
Dividends Paid	-	4.08B	-	7.41B	1.83B	4.25B	3.26B	2.95B	2.65B	2.66B	8.58B	3.12B	4.98B	2.93B	3.89B	5.08B	5.08B	5.08B	4.36B	3.43B	4.12B	1.91B	4.11B	3.29B	4.98B	4.83B
FCF to OCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	31.27%	34.03%	72.94%	85.47%	865.19%	49.90%	87.91%	74.26%	79.03%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	209.50%	109.23%	21.80%	22.08%	-33.41%	75.77%	16.67%	31.30%	15.33%

Earnings

Report Date	May 15, 2006	Aug 14, 2007	Nov 13, 2007	Feb 3, 2008	May 13, 2008	Aug 13, 2008	May 16, 2011	Aug 10, 2011	Nov 30, 2011	Feb 29, 2012	Nov 28, 2012	Feb 27, 2013	May 13, 2013	Aug 14, 2013	Nov 27, 2013	Feb 26, 2014	May 12, 2014	Aug 13, 2014	Dec 3, 2014	Feb 25, 2015	May 11, 2015	Aug 12, 2015	Dec 2, 2015	Mar 2, 2016	May 16, 2016	Aug 10, 2016	Nov 30, 2016	Mar 1, 2017	May 15, 2017	Aug 16, 2017	Nov 29, 2017	Feb 28, 2018	May 14, 2018	Aug 14, 2018	Nov 28, 2018	Feb 27, 2019	May 13, 2019	Aug 13, 2019	Nov 14, 2019	May 13, 2020	Aug 12, 2020	Nov 12, 2020	Mar 3, 2021	May 17, 2021	Aug 17, 2021	Nov 18, 2021	May 17, 2022	Aug 16, 2022	Nov 14, 2022	Mar 1, 2023	May 15, 2023	Aug 15, 2023	Nov 15, 2023	May 13, 2024	Aug 14, 2024	Nov 18, 2024	Feb 26, 2025	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	132.90	182.00	166.00	110.00	211.00	248.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	159.00	175.00	220.00	26.00	277.00	303.00	593.48	24.72	6.37	171.63	13.97	-2.73	273.81	172.74	141.86	-21.00	187.75	177.40	112.58	133.81	200.99	253.46	213.69	209.98	207.43	83.12	66.99	60.73	1.59	1043.32	178.00	-93.06	54.29	132.75	83.93	-44.17	99.40	87.22	183.97	200.79	-47.93	79.76	-11.42	229.65	91.92	173.71	97.55	176.32	415.76	-556.34	289.08	210.29	182.19	218.89	288.66	-54.17	245.13	240.17	34.89	248.58	97.68	326.02	514.71
Surprise	19.64%	-3.85%	32.53%	-76.36%	31.28%	22.18%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	Pre-market	Pre-market	After-hours	After-hours	After-hours	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap48.65B

Enterprise Value-84.80B

Trailing P/E0.00

Forward P/E0.00

PEG Ratio0.00

Price / Sales0.23

Price / Book0.27

Revenue (TTM)209.41B

Gross Profit (TTM)53.27B

EBITDA18.61B

Profit Margin7.68%

Operating Margin9.17%

Return on Equity7.84%

Return on Assets1.65%

Shares Outstanding13.55M

Shares Float4.55M

Beta0.15

Dividend Yield6.90%

Dividend Rate250.00

Payout Ratio21.06%

Dividends

20251×

250.00Dec 29, 2025

20241×

225.00Dec 27, 2024

20231×

225.00Dec 27, 2023

20221×

150.00Dec 28, 2022

20211×

175.00Dec 29, 2021

20201×

100.00Dec 29, 2020

20191×

175.00Dec 27, 2019

20181×

150.00Dec 27, 2018

20171×

200.00Dec 27, 2017

20161×

200.00Dec 28, 2016

20151×

200.00Dec 29, 2015

20141×

200.00Dec 29, 2014

20131×

150.00Dec 27, 2013

20121×

100.00Dec 27, 2012

20111×

150.00Dec 28, 2011

20101×

100.00Dec 29, 2010

20091×

290.03Dec 29, 2009

20081×

290.03Dec 29, 2008

20071×

290.03Dec 27, 2007

20061×

290.03Dec 27, 2006

20051×

338.37Dec 28, 2005

20041×

386.71Dec 29, 2004

20031×

48.34Dec 29, 2003

20021×

241.69Dec 27, 2002

Stock Splits

May 3, 20100.5172:1