YOLFTbeta
Maniker

Maniker

027740 · KO · Consumer Defensive / Packaged Foods

1,134.00KRW+19.00 (+1.70%)

Price History

Full chart

Market Stats

Previous Close1,115.00
Open1,143.00
Day Range1,098.00 – 1,150.00
52-Week Range824.00 – 1,868.00
Volume11.77K
Market Cap36.48B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.14
50-Day Avg1,275.26
200-Day Avg1,426.46

About

Maniker.Co.,Ltd engages in chicken production business in South Korea. It offers fresh, frozen, and processed chicken products under the Chicken Farm Nature and Clean Gangwon Chicken brand names. The company was formerly known as DaeYun Food Co., Ltd. and changed its name to Maniker.Co.,Ltd in October 1998. Maniker.Co.,Ltd was founded in 1962 and is headquartered in Yongin-si, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Shin Gye-Don
  • Employees439
  • Headquarters278 Guseong-ro, Yongin-si, South Korea, Korea
  • Websitehttps://www.maniker.co.kr

Leadership

  • Mr. Shin Gye-DonChief Executive Officer

Financials

Income Statement

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue253.64B361.88B345.28B370.79B360.01B351.80B339.89B274.55B229.83B254.62B269.06B241.68B214.79B252.73B320.55B339.61B332.79B368.89B
Growth (%)-+42.68%-4.59%+7.39%-2.91%-2.28%-3.39%-19.22%-16.29%+10.79%+5.67%-10.18%-11.12%+17.66%+26.84%+5.95%-2.01%+10.85%
Cost of Revenue233.66B329.14B305.33B331.49B339.78B312.21B310.50B260.49B212.09B225.28B246.17B235.08B223.39B241.81B302.23B310.63B313.35B338.76B
Gross Profit-----32.57B22.84B14.06B17.74B29.34B22.89B6.60B-8.60B10.92B18.33B28.98B19.44B30.13B
Gross Margin-----9.26%6.72%5.12%7.72%11.52%8.51%2.73%-4.00%4.32%5.72%8.53%5.84%8.17%
Operating Expense-----33.07B31.78B23.84B21.23B22.39B22.43B21.64B22.34B23.95B25.29B26.77B28.49B28.12B
Operating Income-11.70B13.62B6.17B--497.46M-8.93B-9.78B-3.49B6.94B460.03M-15.03B-30.94B-13.04B-6.96B2.22B-9.05B2.01B
Operating Margin-3.23%3.95%1.66%--0.14%-2.63%-3.56%-1.52%2.73%0.17%-6.22%-14.41%-5.16%-2.17%0.65%-2.72%0.55%
EBITDA---------6.68B1.78B-4.78B-20.65B-31.05B9.13B9.74B347.33M10.72B
EBITDA Margin---------2.62%0.66%-1.98%-9.61%-12.29%2.85%2.87%0.10%2.91%
Net Income961.61M6.61B7.78B---1.64B-18.13B-13.27B813.23M-10.89B-11.02B-17.30B-35.07B-49.93B986.61M-1.55B-10.90B-43.88M
Net Income Margin0.38%1.83%2.25%---0.47%-5.34%-4.83%0.35%-4.28%-4.10%-7.16%-16.33%-19.76%0.31%-0.46%-3.27%-0.01%
R&D---65.44M-63.10M70.84M-46.01M---------
R&D as % of Total Revenue---0.02%-0.02%0.02%-0.02%---------
Interest Expense00000000005.02B3.38B4.05B3.44B2.80B2.83B2.56B2.38B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.86%1.40%1.89%1.36%0.87%0.83%0.77%0.64%

Balance Sheet

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets171.92B209.27B214.05B281.44B291.90B291.28B226.08B222.83B211.97B251.70B193.30B183.17B192.10B196.47B174.63B160.37B155.28B155.49B
Total Liabilities95.19B125.16B122.01B193.11B210.79B209.86B143.59B142.50B114.70B154.97B89.89B94.99B120.21B149.17B125.65B114.48B114.23B113.92B
Total Equity76.73B83.08B90.88B86.58B78.58B76.87B71.97B71.02B87.67B86.60B102.91B87.88B71.69B47.32B49.33B46.47B41.37B42.16B
Cash3.25B11.28B3.81B12.10B9.25B11.99B2.83B17.86B3.30B2.59B2.35B1.80B12.89B23.29B4.86B10.68B10.43B6.26B
Net Debt---------121.21B60.08B67.43B80.58B61.44B57.77B43.00B41.92B44.02B

Cash Flow

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-19.14B7.53B8.64B-13.14B-15.64B16.99B4.68B12.26B3.82B-3.37B-25.64B-8.74B-4.63B-3.50B1.50B6.37B
Investing Cash Flow24.14B----977.45M18.96B-11.85B799.65M-15.58B8.58B-5.74B-7.59B2.11B----
Financing Cash Flow-14.16B-52.56B37.78B-11.75B-12.48B9.89B-20.04B2.62B-12.64B8.55B44.32B17.03B----
Capital Expenditure7.25B24.48B6.92B29.90B27.99B10.89B13.83B24.79B2.02B17.73B18.34B4.56B5.34B3.83B9.89B3.25B4.73B10.11B
Free Cash Flow---------8.72B-11.39B-7.96B-30.98B-12.57B-14.52B-6.75B-3.23B-3.75B
FCF to OCF---------71.16%-298.30%236.29%120.81%143.86%313.65%193.03%-214.56%-58.82%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014May 16, 2015Aug 17, 2015Nov 16, 2015Mar 22, 2016May 16, 2016Aug 12, 2016Nov 13, 2016Feb 27, 2017May 15, 2017Aug 11, 2017Nov 13, 2017Feb 26, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Feb 19, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 16, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------
EPS Actual4.374.094.642.242.04-2.95-4.87-8.97-3.95-584.02-4.56-3.560.056.06-2.76-7.75-7.19-4.80-2.260.10-2.09-3.43-2.56-1.7168.17315.33-53.56164.92-41.93-518.49-196.239.8366.64-256.3251.39-98.88-181.59-251.60-918.36-619.81-398.21-150.67-198.15-247.87-142.11-1205.02-97.00109.76-128.12146.43-203.2510.7387.8255.96-74.09-93.926.01-181.25-119.9246.1828.1644.19-112.43-22.20
Surprise----------------------------------------------------------------
Timing------------------Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours--------------------------

Key Statistics & Ratios

Market Cap36.48B
Enterprise Value83.23B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.09
Price / Book0.99
Revenue (TTM)411.72B
Gross Profit (TTM)29.95B
EBITDA8.37B
Profit Margin-0.48%
Operating Margin-0.11%
Return on Equity-5.97%
Return on Assets0.05%
Shares Outstanding31.75M
Shares Float18.85M
Beta0.14
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20021×
157.97Dec 27, 2002
20012×
230.37Dec 27, 200165.82Jan 2, 2001

Stock Splits

  • May 18, 20261:2
  • Nov 4, 20210.2:1
  • May 24, 200610:1
  • Dec 27, 20021.2:1