YOLFTbeta
KC Co. Ltd

KC Co. Ltd

029460 · KO · Technology / Semiconductor Equipment & Materials

41,500.00KRW+1250.00 (+3.11%)

Price History

Full chart

Market Stats

Previous Close40,250.00
Open42,050.00
Day Range41,100.00 – 42,500.00
52-Week Range23,388.82 – 46,800.00
Volume35.42K
Market Cap484.08B
P/E (TTM)0.00
Forward P/E12.41
Dividend Yield0.98%
Beta1.28
50-Day Avg36,218.00
200-Day Avg32,836.75

About

KC Co., Ltd. manufactures and distributes semiconductor systems, display systems, and electronic materials in South Korea and internationally. The company offers semiconductor equipment, including chemical mechanical polishing equipment, and wet cleaning systems. It also offers display equipment, such as wet station systems, atmospheric pressure plasma cleaners, CO2 cleaners, and coater and track systems that are used in LCD, LTPS, OLED, and flexible display panels; and slurries and additives. In addition, the company provides nano dispersion materials used in LCD and OLED films; and other solvent dispersion materials. KC Co., Ltd. was founded in 1987 and is headquartered in Anseong-si, South Korea.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Sang-Geul Go
  • Employees0
  • Headquarters30, 3rd Industrial Complex 2, Anseong-si, South Korea, Korea
  • Websitehttps://www.kctech.com

Leadership

  • Mr. Suk-Tai KoChairman · b. 1954
  • Mr. Sang-Geul GoCEO & Director · b. 1982
  • Hong Bin KwonChief Executive Officer
  • Mr. Soo-Hee LeePresident & Director · b. 1960
  • Mr. JungDon OhPresident & Director
  • Mr. Sang-An KangMD & Director · b. 1969
  • Mr. Kwang-Lak ChoiMD & Director · b. 1967
  • Mr. Hyun-dae KimSenior MD & Director · b. 1970

Financials

Income Statement

Currency: KRW2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue85.55B185.18B169.21B200.96B177.19B239.27B123.20B309.92B261.19B171.60B284.10B356.97B435.49B487.49B572.95B526.07B511.91B576.37B553.76B857.97B727.02B738.49B797.34B
Growth (%)-+116.46%-8.62%+18.77%-11.83%+35.03%-48.51%+151.56%-15.72%-34.30%+65.55%+25.65%+22.00%+11.94%+17.53%-8.18%-2.69%+12.59%-3.92%+54.94%-15.26%+1.58%+7.97%
Cost of Revenue72.37B152.36B132.71B160.46B136.25B192.84B94.06B249.74B213.81B124.22B213.39B280.41B332.22B371.10B488.72B416.75B409.86B456.57B439.02B688.79B585.02B629.16B660.62B
Gross Profit----------64.38B68.26B103.27B116.39B84.24B109.33B102.05B119.80B114.75B169.18B142.00B109.33B136.72B
Gross Margin----------22.66%19.12%23.71%23.88%14.70%20.78%19.93%20.78%20.72%19.72%19.53%14.80%17.15%
Operating Expense----------33.46B37.05B49.47B62.32B28.71B33.19B34.41B43.72B49.26B67.96B75.62B81.35B90.26B
Operating Income4.86B16.32B19.04B19.70B22.08B24.23B7.26B27.22B13.03B8.86B30.92B31.21B53.80B54.07B55.52B76.13B67.63B76.07B65.48B101.22B66.38B27.98B46.46B
Operating Margin5.68%8.81%11.25%9.80%12.46%10.12%5.89%8.78%4.99%5.17%10.88%8.74%12.35%11.09%9.69%14.47%13.21%13.20%11.83%11.80%9.13%3.79%5.83%
EBITDA--------------86.84B290.00B91.61B91.96B96.22B141.46B104.74B81.52B89.38B
EBITDA Margin--------------15.16%55.13%17.90%15.96%17.38%16.49%14.41%11.04%11.21%
Net Income4.12B12.80B12.84B11.82B17.28B11.14B10.05B25.04B15.34B11.28B26.00B25.76B42.88B47.95B73.37B194.70B50.45B47.91B52.24B99.53B47.54B46.48B43.87B
Net Income Margin4.82%6.91%7.59%5.88%9.75%4.66%8.16%8.08%5.87%6.57%9.15%7.22%9.85%9.84%12.80%37.01%9.86%8.31%9.43%11.60%6.54%6.29%5.50%
R&D--------9.01B11.20B10.00B9.69B15.55B23.94B3.36B2.09B2.12B2.92B2.49B9.99B10.81B14.08B15.39B
R&D as % of Total Revenue--------3.45%6.53%3.52%2.71%3.57%4.91%0.59%0.40%0.41%0.51%0.45%1.16%1.49%1.91%1.93%
Interest Expense000000000000000163.91M580.91M480.06M1.00B1.28B2.10B1.65B2.00B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.11%0.08%0.18%0.15%0.29%0.22%0.25%

Balance Sheet

Currency: KRW2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets101.96B115.67B137.75B158.86B189.03B197.42B203.90B243.06B252.53B238.29B305.91B352.44B403.86B472.91B376.13B572.11B680.45B873.40B964.52B1.00T1.06T1.05T1.15T
Total Liabilities32.40B32.50B41.38B46.68B53.46B49.77B51.77B54.31B52.43B30.50B65.54B89.71B101.00B132.80B128.45B157.50B173.17B214.41B217.21B213.86B197.39B189.29B184.33B
Total Equity66.78B79.54B88.59B100.21B120.75B131.23B140.79B171.00B191.32B199.15B221.51B244.01B283.23B316.55B212.69B364.97B449.77B592.46B669.53B706.52B769.87B759.74B851.84B
Cash2.22B6.26B11.24B7.13B15.42B6.76B8.68B5.51B22.19B12.13B57.32B41.81B37.37B35.53B30.41B66.33B144.44B143.25B115.30B81.17B96.52B115.65B58.59B

Cash Flow

Currency: KRW2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-14.74B23.58B10.50B21.57B5.54B51.54B-36.70B18.96B26.52B35.94B49.15B29.65B56.15B59.57B31.13B46.20B10.86B108.04B58.90B36.75B51.04B
Investing Cash Flow-------34.83B--21.87B-50.38B-50.64B-19.01B-47.02B-23.56B52.60B-40.12B-47.86B----
Financing Cash Flow-4.35B-65.61M6.53B-1.22B493.70M1.18B--3.16B-1.17B-3.16B-12.91B-11.17B13.88M-5.52B-4.43B7.79B----
Capital Expenditure06.49B6.28B5.72B3.15B26.13B11.48B6.92B5.90B5.12B4.03B9.52B23.71B38.69B25.14B22.88B10.32B20.47B26.56B42.26B45.46B37.53B50.69B
Free Cash Flow--------------30.19B35.08B19.46B21.12B-17.52B65.79B13.44B-777.54M358.37M
Dividends Paid-1.44B1.35B1.32B1.32B1.40B575.54M889.12M1.89B972.53M657.55M2.37B3.21B4.89B4.95B2.55B3.22B3.59B4.02B4.24B5.16B4.69B4.16B
FCF to OCF--------------53.76%58.89%62.51%45.72%-161.30%60.89%22.82%-2.12%0.70%
Dividend Paid to FCF--------------16.40%7.26%16.54%17.01%-22.94%6.44%38.40%-602.66%1160.16%

Earnings

Report DateAug 8, 2004Nov 8, 2004Feb 24, 2005May 13, 2005May 15, 2006Oct 18, 2006Feb 16, 2007Jul 25, 2007Oct 18, 2007Feb 15, 2008May 5, 2008Jul 30, 2008Nov 26, 2008May 14, 2009Aug 14, 2009Nov 13, 2009Mar 23, 2010Aug 13, 2010Nov 12, 2010May 16, 2011Aug 1, 2011Dec 19, 2011Feb 29, 2012Apr 6, 2012Aug 6, 2012Dec 17, 2012Feb 27, 2013Apr 5, 2013Aug 5, 2013Dec 16, 2013Feb 26, 2014Apr 4, 2014Aug 29, 2014Dec 1, 2014Mar 12, 2015May 16, 2015Aug 17, 2015Nov 13, 2015Feb 21, 2016May 16, 2016Aug 15, 2016Nov 14, 2016Mar 16, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 8, 2018May 15, 2018Aug 9, 2018Nov 13, 2018Jan 31, 2019Apr 5, 2019Aug 8, 2019Nov 14, 2019Feb 6, 2020May 13, 2020Aug 6, 2020Nov 12, 2020Mar 16, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Mar 21, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 9, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 28, 2024May 16, 2024Aug 14, 2024Nov 12, 2024Feb 6, 2025May 14, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate437.42147.53135.15176.418.25472.50265.14204.02208.27180.81398.94409.34400.58172.11194.96165.76258.27367.85345.95424.15-------------------1899.53-1182.59864.77721.87865.211037.671278.671091.43327.43489.27-------------------------------
EPS Actual313.62257.41189.4186.66266.17472.50127.51359.16226.55472.82337.10496.90295.51121.75254.77205.17188.11413.37640.95267.90357.99398.57109.25149.47358.33221.7627.79167.34390.54619.47785.93301.25301.32416.27965.56598.04596.49838.391256.50960.85883.19758.831096.361456.061493.021537.361093.001195.0012428.00859.00411.00938.941062.63799.461110.711077.121326.18811.07636.89669.961186.10630.861713.371566.771956.392337.262242.491180.501068.171651.336.681160.71159.67-336.633087.002028.371033.47581.06303.732079.862052.52
Surprise-28.30%74.48%40.15%-50.88%3126.30%0.00%-51.91%76.04%8.78%161.50%-15.50%21.39%-26.23%-29.26%30.68%23.78%-27.17%12.37%85.27%-36.84%--------------------49.42%--35.83%26.78%101.71%72.56%48.16%-14.52%9.49%3695.62%75.57%-------------------------------
TimingPre-market-After-hours-Pre-marketAfter-hoursPre-market-Pre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-----------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market---

Key Statistics & Ratios

Market Cap484.08B
Enterprise Value249.58B
Trailing P/E0.00
Forward P/E12.41
PEG Ratio0.00
Price / Sales0.59
Price / Book0.48
Revenue (TTM)814.03B
Gross Profit (TTM)135.94B
EBITDA69.43B
Profit Margin6.68%
Operating Margin8.86%
Return on Equity6.14%
Return on Assets2.15%
Shares Outstanding10.76M
Shares Float4.21M
Beta1.28
Dividend Yield0.98%
Dividend Rate430.00
Payout Ratio8.57%

Dividends

20261×
430.00Feb 26, 2026
20251×
320.00Apr 1, 2025
20231×
260.00Dec 27, 2023
20221×
350.00Dec 28, 2022
20211×
300.00Dec 29, 2021
20201×
300.00Dec 29, 2020
20191×
250.00Dec 27, 2019
20181×
220.00Dec 27, 2018
20171×
180.00Dec 27, 2017
20161×
369.56Dec 28, 2016
20151×
369.56Dec 29, 2015
20141×
246.37Dec 29, 2014
20131×
172.46Dec 27, 2013
20121×
49.27Dec 27, 2012
20111×
73.91Dec 28, 2011
20101×
135.28Dec 29, 2010
20091×
20.60Dec 29, 2009
20081×
13.34Dec 29, 2008
20071×
32.37Dec 27, 2007
20061×
31.42Dec 27, 2006
20051×
30.51Dec 28, 2005
20041×
30.51Dec 29, 2004
20031×
30.51Dec 29, 2003
20021×
30.51Dec 27, 2002

Stock Splits

  • Dec 5, 20170.4059:1
  • Dec 28, 20111.03:1
  • Dec 29, 20101.03:1
  • Dec 29, 20091.03:1
  • Dec 29, 20081.03:1
  • Dec 27, 20071.03:1
  • Dec 27, 20061.03:1