YOLFTbeta
Chasys

Chasys

033250 · KO · Consumer Cyclical / Auto Parts

4,855.00KRW-80.00 (-1.62%)

Price History

Full chart

Market Stats

Previous Close4,935.00
Open5,000.00
Day Range4,840.00 – 5,020.00
52-Week Range1,121.00 – 5,740.00
Volume33.68K
Market Cap26.55B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.51
50-Day Avg4,167.00
200-Day Avg4,519.03

About

CHASYS Co., Ltd. manufactures and sells automotive chassis systems and rear axles in South Korea and internationally. It offers front suspension systems, such as sub frames, center members, and impact beams; rear suspension systems, including modules, axles, and crossmembers; arms/links; and trailer hitches and other products. The company was formerly known as Samlip Precision Co., Ltd. and changed its name to CHASYS Co., Ltd. in December 2002. CHASYS Co., Ltd. was founded in 1989 and is headquartered in Gyeongsan-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Myung-Gon Lee
  • Employees111
  • Headquarters528, Iryeon-ro, Gyeongsan-si, South Korea, 38488, Korea
  • Websitehttps://www.chasys.com

Leadership

  • Mr. Myung-Gon LeeCEO & Chairman · b. 1957
  • Mr. Sung-Kwang KimCEO, President & Director · b. 1963
  • Mr. Jun-Tae ParkVP, Head of management Division & Director · b. 1956

Financials

Income Statement

Currency: KRW2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue109.48B98.43B74.64B58.67B52.15B55.92B66.73B55.62B50.17B42.91B32.82B60.53B49.00B90.26B93.84B
Growth (%)--10.09%-24.17%-21.39%-11.12%+7.23%+19.33%-16.65%-9.80%-14.48%-23.51%+84.46%-19.05%+84.19%+3.96%
Cost of Revenue93.03B85.25B67.68B56.54B46.34B54.26B62.41B52.92B47.79B40.82B36.01B53.70B41.24B80.34B80.92B
Gross Profit--1.45B2.13B5.81B1.66B4.32B2.70B2.38B2.09B-3.19B6.84B7.77B9.92B12.92B
Gross Margin--1.94%3.64%11.13%2.97%6.48%4.85%4.74%4.87%-9.72%11.30%15.85%11.00%13.77%
Operating Expense--5.32B5.13B4.08B4.18B4.64B4.20B5.30B3.74B4.28B4.05B3.20B5.25B5.40B
Operating Income6.06B2.09B-3.87B-2.99B1.73B-2.52B-314.85M-1.50B-2.92B-1.65B-7.47B2.79B4.57B4.68B7.53B
Operating Margin5.53%2.12%-5.19%-5.10%3.32%-4.50%-0.47%-2.70%-5.82%-3.85%-22.76%4.60%9.32%5.18%8.02%
EBITDA-----3.19B5.53B3.91B3.60B4.81B3.29B7.58B7.95B13.74B10.63B
EBITDA Margin-----5.70%8.28%7.04%7.18%11.21%10.03%12.53%16.23%15.23%11.33%
Net Income4.68B--7.46B-4.63B-428.30M-4.18B-1.83B-3.70B-4.01B-2.31B-4.69B-386.14M3.30B6.07B6.30B
Net Income Margin4.28%--9.99%-7.89%-0.82%-7.48%-2.74%-6.65%-7.99%-5.39%-14.30%-0.64%6.73%6.73%6.72%
R&D1.88B-1.85B1.86B1.88B2.55B1.74B--------
R&D as % of Total Revenue1.72%-2.48%3.17%3.61%4.55%2.61%--------
Interest Expense00000001.76B1.54B1.48B1.25B1.72B912.27M1.43B964.69M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%3.16%3.08%3.45%3.81%2.85%1.86%1.58%1.03%

Balance Sheet

Currency: KRW2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets91.73B94.63B89.06B86.35B91.06B84.91B90.97B88.63B78.63B81.16B75.92B84.26B90.57B83.15B86.04B
Total Liabilities58.55B62.36B63.87B61.32B57.19B55.45B62.51B61.93B55.74B47.88B47.28B53.30B57.33B44.50B40.67B
Total Equity33.17B32.28B25.19B25.03B33.87B29.46B28.46B26.70B22.89B33.28B28.64B30.96B33.24B38.65B45.37B
Cash2.18B3.89B1.68B767.04M6.64B1.46B2.23B916.04M1.93B3.50B868.08M1.02B1.45B2.79B3.82B
Net Debt------36.66B41.86B40.47B23.81B25.85B24.00B21.59B15.04B9.84B

Cash Flow

Currency: KRW2012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow8.97B9.81B-6.34B3.61B5.43B-594.87M9.63B949.15M2.44B7.32B-555.51M6.40B5.90B10.08B7.34B
Investing Cash Flow---7.31B-5.26B-2.41B-4.34B-11.43B-6.19B-629.78M-2.69B-1.00B-3.95B---
Financing Cash Flow-2.24B11.48B744.73M2.87B-243.63M2.61B3.94B-768.99M-2.99B-1.10B-2.28B---
Capital Expenditure5.83B8.75B8.38B6.18B3.39B4.89B14.39B5.62B4.73B3.15B2.92B2.71B1.68B5.19B3.04B
Free Cash Flow------5.60B-6.31B-5.90B-2.72B3.99B-3.53B3.66B4.21B4.89B4.30B
Dividends Paid580.67M829.53M331.81M------------
FCF to OCF-----941.10%-65.59%-621.58%-111.31%54.60%636.21%57.18%71.45%48.52%58.60%

Earnings

Report DateJun 30, 2004Jun 30, 2005Jun 30, 2006Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Mar 31, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Sep 26, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------
EPS Actual-327.5735.71593.67-179.34-123.95-78.01247.49107.47516.05109.83892.22643.60-279.95369.33153.3082.38-350.62-721.03-236.65-539.49-456.26-163.30-130.11-397.32-59.69-344.2452.73205.09-512.85113.59-555.52150.11-164.82-293.87-126.02232.90-235.3498.72-187.79-304.4291.28-61.8522.22-822.71-262.57-343.33146.71-31.03-35.50-366.56-209.05-122.3843.62-153.6277.44412.22222.56318.02248.5268.12-405.66765.57373.96204.4528.54377.64341.42296.46
Surprise--------------------------------------------------------------------
Timing-----------------------------------------------------------Pre-market--------

Key Statistics & Ratios

Market Cap26.55B
Enterprise Value37.91B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.28
Price / Book0.54
Revenue (TTM)94.21B
Gross Profit (TTM)10.85B
EBITDA9.13B
Profit Margin7.09%
Operating Margin5.57%
Return on Equity14.53%
Return on Assets3.79%
Shares Outstanding6.40M
Shares Float3.73M
Beta0.51
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20131×
82.20Jun 27, 2013
20121×
205.50Jun 28, 2012
20111×
143.85Jun 29, 2011
20081×
246.60Jun 27, 2008
20071×
205.50Jun 28, 2007
20011×
41.10Jun 28, 2001
20001×
246.60Jun 29, 2000

Stock Splits

  • May 7, 20261:5
  • Mar 19, 200110:1