United Pharm

033270 · KO · Healthcare / Drug Manufacturers - Specialty & Generic

15,590.00KRW-90.00 (-0.57%)

Price History

Full chart

Market Stats

Previous Close15,680.00

Open15,750.00

Day Range15,540.00 – 15,810.00

52-Week Range16,100.00 – 21,800.00

Volume21.69K

Market Cap279.94B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield3.44%

Beta0.31

50-Day Avg17,946.20

200-Day Avg18,891.15

About

Korea United Pharm Inc. engages in the manufacture and sale of pharmaceutical products in South Korea. It offers products in the areas of respiratory system, musculo-skeletal system, gastro-intestinal tract system, cardiovascular system, anti-cancer, anti-infectives, allergy, immune system, central nervous system, and other diseases, as well OTC drugs. The company also exports its products to approximately 40 countries. Korea United Pharm Inc. was founded in 1987 and is headquartered in Seoul, South Korea.

Company Details

SectorHealthcare
IndustryDrug Manufacturers - Specialty & Generic
CEOMr. Duk-Young Kang
Employees0
HeadquartersNonhyeon-ro 121street 22, Seoul, South Korea, Korea
Websitehttps://www.kup.co.kr

Leadership

Mr. Duk-Young KangChief Executive Officer · b. 1947

Financials

Income Statement

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	145.45B	134.83B	136.89B	155.19B	176.91B	197.02B	211.94B	221.31B	215.95B	221.04B	262.52B	278.94B	288.71B	288.76B
Growth (%)	-	-7.30%	+1.53%	+13.37%	+13.99%	+11.37%	+7.57%	+4.42%	-2.42%	+2.36%	+18.77%	+6.26%	+3.50%	+0.02%
Cost of Revenue	59.47B	62.39B	67.23B	74.20B	80.08B	85.16B	86.46B	92.72B	90.76B	98.38B	117.23B	119.97B	124.74B	128.17B
Gross Profit	85.99B	72.44B	69.66B	80.99B	96.83B	111.86B	125.48B	128.59B	125.19B	122.66B	145.29B	158.98B	163.97B	160.60B
Gross Margin	59.12%	53.72%	50.89%	52.19%	54.74%	56.78%	59.21%	58.10%	57.97%	55.49%	55.34%	56.99%	56.79%	55.61%
Operating Expense	58.96B	52.93B	54.83B	58.50B	69.71B	80.14B	87.73B	93.59B	85.07B	89.43B	97.07B	103.70B	130.45B	110.48B
Operating Income	27.03B	19.51B	14.84B	22.49B	27.12B	31.72B	37.75B	35.00B	40.13B	33.23B	48.21B	55.27B	33.52B	50.11B
Operating Margin	18.58%	14.47%	10.84%	14.49%	15.33%	16.10%	17.81%	15.81%	18.58%	15.03%	18.37%	19.82%	11.61%	17.35%
EBITDA	-	-	-	-	-	36.39B	47.88B	46.51B	44.72B	47.66B	63.23B	71.80B	57.84B	61.55B
EBITDA Margin	-	-	-	-	-	18.47%	22.59%	21.01%	20.71%	21.56%	24.09%	25.74%	20.04%	21.32%
Net Income	20.21B	16.38B	12.21B	18.37B	19.51B	27.86B	31.67B	30.92B	26.61B	28.65B	45.28B	48.26B	32.45B	38.31B
Net Income Margin	13.89%	12.15%	8.92%	11.84%	11.03%	14.14%	14.94%	13.97%	12.32%	12.96%	17.25%	17.30%	11.24%	13.27%
R&D	1.27B	1.30B	3.00B	3.99B	4.01B	4.90B	12.44B	14.10B	12.27B	13.79B	15.54B	17.30B	16.21B	17.86B
R&D as % of Total Revenue	0.87%	0.96%	2.20%	2.57%	2.26%	2.49%	5.87%	6.37%	5.68%	6.24%	5.92%	6.20%	5.62%	6.19%
Interest Expense	0	0	0	0	0	0	605.38M	702.29M	575.54M	501.92M	815.54M	1.62B	484.41M	173.58M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.29%	0.32%	0.27%	0.23%	0.31%	0.58%	0.17%	0.06%

Balance Sheet

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	170.09B	187.58B	193.54B	217.10B	234.22B	265.80B	301.95B	331.24B	353.43B	380.03B	417.89B	468.86B	473.93B	519.49B
Total Liabilities	57.04B	54.10B	52.10B	55.27B	56.83B	64.11B	73.47B	76.14B	76.54B	79.32B	80.03B	90.18B	67.72B	64.86B
Total Equity	113.03B	133.47B	141.43B	161.83B	177.39B	201.68B	228.48B	255.10B	276.89B	300.71B	337.86B	378.68B	406.21B	454.63B
Cash	18.00B	16.82B	26.44B	31.12B	18.39B	10.01B	24.31B	40.00B	40.48B	60.83B	26.90B	23.91B	33.70B	40.29B
Net Debt	-	-	-	-	-	15.17B	4.23B	-	-	-	2.40B	15.49B	-	-

Cash Flow

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	27.62B	21.88B	18.97B	21.31B	30.02B	27.68B	36.86B	38.15B	36.96B	44.09B	63.78B	49.77B	26.79B	51.14B
Investing Cash Flow	-17.42B	-23.33B	-4.95B	-20.08B	-	-	-	-	-	-	-	-	-	-
Financing Cash Flow	353.03M	314.24M	-4.20B	3.35B	-	-	-	-	-	-	-	-	-	-
Capital Expenditure	14.95B	12.16B	12.11B	8.05B	13.29B	27.59B	17.35B	19.76B	12.55B	12.79B	24.21B	31.31B	21.22B	25.14B
Free Cash Flow	-	-	-	-	-	90.81M	19.52B	18.40B	24.42B	31.30B	39.57B	18.46B	5.57B	25.99B
Dividends Paid	1.46B	1.63B	1.86B	759.25M	3.39B	3.70B	4.44B	4.89B	4.89B	5.20B	5.49B	5.88B	6.14B	6.62B
FCF to OCF	-	-	-	-	-	0.33%	52.95%	48.21%	66.06%	70.99%	62.05%	37.09%	20.80%	50.83%
Dividend Paid to FCF	-	-	-	-	-	4076.03%	22.76%	26.56%	20.04%	16.60%	13.88%	31.87%	110.22%	25.47%

Earnings

Report Date	Mar 31, 2008	Jun 30, 2008	Sep 30, 2008	Dec 31, 2008	Mar 31, 2009	Jun 30, 2009	Sep 30, 2009	Dec 31, 2009	Mar 31, 2010	Jun 30, 2010	Sep 30, 2010	Dec 31, 2010	Mar 31, 2011	Jun 30, 2011	Sep 30, 2011	Dec 31, 2011	Mar 31, 2012	Jun 30, 2012	Sep 30, 2012	Dec 31, 2012	Mar 31, 2013	Jun 30, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Oct 30, 2014	Feb 27, 2015	Apr 28, 2015	Jul 29, 2015	Nov 3, 2015	Mar 10, 2016	May 3, 2016	Jul 29, 2016	Nov 1, 2016	Mar 9, 2017	Apr 28, 2017	Jul 28, 2017	Oct 29, 2017	Feb 22, 2018	Apr 27, 2018	Jul 27, 2018	Oct 26, 2018	Mar 7, 2019	Apr 25, 2019	Jul 26, 2019	Nov 13, 2019	Mar 12, 2020	Apr 28, 2020	Jul 30, 2020	Nov 13, 2020	Mar 15, 2021	May 14, 2021	Jul 28, 2021	Oct 29, 2021	Mar 14, 2022	Apr 29, 2022	Jul 27, 2022	Nov 1, 2022	Mar 3, 2023	May 12, 2023	Aug 11, 2023	Oct 31, 2023	Mar 18, 2024	May 14, 2024	Jul 25, 2024	Oct 31, 2024	Mar 17, 2025	Apr 29, 2025	Jul 23, 2025	Oct 29, 2025	Dec 31, 2025	Apr 27, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	311.00	323.00	-	-	-	-	-	-	476.00	540.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	182.01	190.61	153.30	64.78	361.72	263.73	206.48	90.26	210.73	318.22	335.91	243.11	410.33	434.67	408.33	125.09	388.47	246.88	233.61	243.19	257.26	184.81	139.09	169.61	341.73	186.66	334.48	298.04	395.85	261.90	314.65	414.00	456.00	111.72	285.98	423.00	330.92	452.08	721.26	378.00	575.00	536.00	492.00	536.00	627.00	441.00	605.60	412.00	787.00	295.00	532.00	174.70	614.87	443.84	727.36	140.37	767.35	991.92	1618.38	-324.48	930.15	975.73	1152.35	176.96	1308.42	-432.98	356.15	977.44	860.31	80.24	923.43	747.59	875.98	2377.30
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	33.12%	41.18%	-	-	-	-	-	-	-20.59%	6.48%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	-

Key Statistics & Ratios

Market Cap279.94B

Enterprise Value115.93B

Trailing P/E0.00

Forward P/E0.00

PEG Ratio0.00

Price / Sales1.73

Price / Book0.56

Revenue (TTM)161.44B

Gross Profit (TTM)84.80B

EBITDA30.47B

Profit Margin12.40%

Operating Margin9.92%

Return on Equity12.21%

Return on Assets6.78%

Shares Outstanding15.86M

Shares Float8.43M

Beta0.31

Dividend Yield3.44%

Dividend Rate610.00

Payout Ratio12.39%

Dividends

20251×

610.00Dec 29, 2025

20241×

450.00Dec 27, 2024

20231×

420.00Dec 27, 2023

20221×

400.00Dec 28, 2022

20211×

370.00Dec 29, 2021

20201×

350.00Dec 29, 2020

20191×

330.00Dec 27, 2019

20181×

330.00Dec 27, 2018

20171×

300.00Dec 27, 2017

20161×

250.00Dec 28, 2016

20151×

220.00Dec 29, 2015

20141×

200.00Dec 29, 2014

20131×

49.02Dec 27, 2013

20121×

117.65Dec 27, 2012

20111×

107.84Dec 28, 2011

20101×

98.04Dec 29, 2010

20091×

73.53Dec 29, 2009

20081×

58.82Dec 29, 2008

20072×

49.02Dec 27, 200749.02Mar 29, 2007

20061×

49.02Mar 30, 2006

20051×

49.02Mar 30, 2005

20041×

49.02Mar 30, 2004

20031×

58.82Mar 28, 2003

Stock Splits

Jan 20, 20141.02:1
Feb 19, 200110:1