03

Sejong Industrial

033530 · KO · Consumer Cyclical / Auto Parts

5,840.00KRW+50.00 (+0.86%)

Price History

Full chart

Market Stats

Previous Close5,790.00
Open5,750.00
Day Range5,750.00 – 6,020.00
52-Week Range5,240.00 – 12,640.00
Volume27.25K
Market Cap183.96B
P/E (TTM)0.00
Forward P/E6.26
Dividend Yield2.96%
Beta1.30
50-Day Avg6,705.40
200-Day Avg8,008.90

About

Sjg Sejong Co.,Ltd engages in the research and development, production, and supply of automotive parts in South Korea and internationally. The company offers exhaust systems, including exhaust manifold, catalytic converter, selective catalytic reduction (SCR), sub resonator, and main resonator products for passenger and commercial vehicles. It also provides electronic devices, such as hydrogen sensor, pressure sensor, pressure relief valve-H2, and water trap components of driving devices for hydrogen fuel cell vehicles; electromechanical parts and functions modules related to the exhaust systems comprising nitrogen oxide sensors, temperature sensors, differential pressure sensors, oxygen sensors, particulate matter sensors, and urea-SCR systems; and wheel speed sensors. In addition, the company develops green energy products, such as portable fuel cell system, which uses hydrogen energy; and power generator that changes liquefied petroleum gas into hydrogen gas and converts it into electricity. The company was formerly known as Sejong Industrial Co., Ltd. and changed its name to Sjg Sejong Co.,Ltd in April 2024. Sjg Sejong Co.,Ltd was founded in 1976 and is based in Ulsan, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOLee Dong-won
  • Employees609
  • Headquarters82, Hyoja-ro, Ulsan, South Korea, 44252, Korea
  • Websitehttps://www.sjg-sejong.com

Leadership

  • Lee Dong-wonCo-Chief Executive Officer
  • Ok Hyun-geunCo-Chief Executive Officer
  • Jeong-Gil ParkOverall President and Representative Director · b. 1971
  • Hyo-Seung KimPresident · b. 1943

Financials

Income Statement

Currency: KRW2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue253.80B377.94B380.69B430.14B516.68B582.79B616.47B937.72B1.02T1.09T1.12T1.20T1.15T1.04T1.10T1.22T1.18T1.59T1.86T1.79T1.82T1.90T
Growth (%)-+48.91%+0.73%+12.99%+20.12%+12.80%+5.78%+52.11%+8.53%+7.47%+2.10%+7.37%-3.73%-10.26%+6.14%+11.11%-3.19%+34.27%+17.01%-3.55%+1.35%+4.42%
Cost of Revenue214.56B320.74B318.06B368.94B436.59B465.52B474.85B791.05B845.90B915.64B928.66B1.05T1.00T923.23B986.67B1.09T1.07T1.46T1.72T1.63T1.61T1.65T
Gross Profit---------156.50B159.69B147.74B151.41B112.69B112.84B135.54B115.07B125.26B141.04B166.71B203.66B250.90B
Gross Margin---------14.31%14.30%12.32%13.12%10.88%10.26%11.09%9.73%7.89%7.59%9.30%11.21%13.23%
Operating Expense---------99.03B117.56B126.24B128.04B119.37B112.55B122.28B121.24B127.31B102.12B113.55B142.94B164.71B
Operating Income11.85B13.54B16.15B11.64B18.98B47.08B53.53B46.65B52.28B57.47B42.13B21.50B23.37B-6.68B298.63M13.26B-6.17B-2.05B38.92B53.15B60.72B86.19B
Operating Margin4.67%3.58%4.24%2.71%3.67%8.08%8.68%4.97%5.14%5.25%3.77%1.79%2.02%-0.64%0.03%1.08%-0.52%-0.13%2.09%2.97%3.34%4.54%
EBITDA-------------46.08B45.72B66.25B52.75B66.26B84.23B108.71B122.95B153.52B
EBITDA Margin-------------4.45%4.16%5.42%4.46%4.17%4.53%6.07%6.77%8.09%
Net Income8.99B10.56B15.32B12.46B14.25B38.49B47.50B42.06B45.23B46.46B26.42B22.56B14.43B-7.45B-19.16B5.56B-17.84B-8.53B1.72B4.02B33.74B68.74B
Net Income Margin3.54%2.79%4.03%2.90%2.76%6.60%7.70%4.49%4.44%4.25%2.37%1.88%1.25%-0.72%-1.74%0.46%-1.51%-0.54%0.09%0.22%1.86%3.62%
R&D-------16.14B-27.35B24.87B24.85B26.06B18.45B21.08B24.25B21.59B16.73B2.66B3.77B5.39B15.74B
R&D as % of Total Revenue-------1.72%-2.50%2.23%2.07%2.26%1.78%1.92%1.99%1.83%1.05%0.14%0.21%0.30%0.83%
Interest Expense000000000000007.21B9.24B9.01B10.08B13.27B17.38B16.19B14.77B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.66%0.76%0.76%0.63%0.71%0.97%0.89%0.78%

Balance Sheet

Currency: KRW2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets172.16B199.30B234.05B256.70B275.55B379.65B472.16B637.76B669.61B697.57B858.81B914.40B952.52B900.55B871.01B996.03B1.16T1.18T1.15T1.15T1.24T1.33T
Total Liabilities66.25B76.56B98.60B98.32B118.14B191.44B239.78B362.80B360.67B341.35B480.13B521.16B553.08B519.71B509.64B614.83B770.63B777.17B748.03B739.91B781.29B797.62B
Total Equity105.91B122.74B135.46B158.38B157.41B188.21B232.38B274.96B308.94B352.06B376.72B391.15B397.11B377.93B358.37B373.36B387.41B400.76B402.49B412.35B456.30B522.43B
Cash21.11B22.42B60.17B38.47B46.82B82.23B99.86B72.82B100.30B123.37B95.36B85.87B103.11B58.03B67.71B78.04B108.43B109.42B125.94B159.92B159.68B195.59B
Net Debt-------------145.30B153.41B164.07B214.40B211.38B190.98B84.19B89.45B83.19B

Cash Flow

Currency: KRW2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.28B70.41B8.12B21.87B53.80B60.07B-84.22B92.83B30.32B28.67B81.73B-12.82B34.01B70.94B34.46B44.18B38.34B161.79B70.17B92.74B
Investing Cash Flow----------42.38B-92.72B-67.44B-70.26B-48.96B-40.39B-90.42B-123.65B-36.43B----
Financing Cash Flow-4.32B--962.23M16.21B2.14B31.97B--28.92B31.12B28.86B6.30B21.17B15.11B29.01B121.78B-12.64B----
Capital Expenditure023.08B17.61B24.23B24.36B26.43B32.79B75.16B59.32B52.03B78.05B101.52B82.73B59.21B58.53B75.04B102.04B46.61B54.79B81.21B97.92B87.58B
Free Cash Flow--------------73.14B-25.40B-5.86B-80.65B-10.25B-16.45B80.59B-27.75B5.15B
Dividends Paid-3.45B3.47B6.32B3.97B3.97B4.45B4.51B4.48B2.59B3.98B2.99B4.93B3.90B1.92B978.97M1.08B1.35B2.71B2.71B4.06B4.40B
FCF to OCF-------------570.58%-74.69%-8.26%-234.03%-23.20%-42.90%49.81%-39.54%5.56%
Dividend Paid to FCF--------------5.33%-7.57%-16.72%-1.34%-13.13%-16.45%3.36%-14.63%85.43%

Earnings

Report DateNov 14, 2004Feb 21, 2005Aug 12, 2005Nov 14, 2005May 12, 2006Aug 14, 2006Nov 13, 2006Feb 7, 2007May 15, 2007May 14, 2009Aug 14, 2009Feb 4, 2010Jun 2, 2010Aug 13, 2010Dec 1, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Feb 17, 2017May 15, 2017Aug 15, 2017Nov 14, 2017Feb 14, 2018May 30, 2018Aug 14, 2018Nov 14, 2018Feb 14, 2019May 15, 2019Aug 13, 2019Nov 14, 2019Mar 25, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Mar 19, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Mar 8, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 22, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 26, 2024May 16, 2024Aug 14, 2024Nov 12, 2024Feb 24, 2025May 15, 2025Aug 12, 2025Nov 12, 2025Feb 23, 2026May 13, 2026Jun 30, 2026
EPS Estimate121.00146.00179.00165.00155.00182.00190.00470.00180.00238.00381.00169.00-695.00---------------------------------------------------------------
EPS Actual77.88101.8765.31-61.43179.00179.00324.00270.00128.00157.00668.00644.00631.78749.00452.00153.88202.02350.74813.63416.30171.8352.17129.89765.61736.24319.70512.57859.83848.5979.66-460.66289.37628.09-135.93307.0068.60234.9757.82340.00-762.36-189.31-11.75590.11-669.24-779.00-392.00844.00-136.48124.34101.8689.51-367.21-210.90-293.5469.7693.61538.67-45.20-901.65-557.19780.73419.61-579.61360.1432.04-68.53-174.87557.11720.1617.81-56.12827.49816.98871.1425.491419.441243.65
Surprise-35.64%-30.23%-63.51%-137.23%15.48%-1.65%70.53%-42.55%-28.89%-34.03%75.33%281.07%-7.77%---------------------------------------------------------------
TimingAfter-hoursPre-market-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-market-After-hours-After-hours---------------------Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market---Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap183.96B
Enterprise Value272.40B
Trailing P/E0.00
Forward P/E6.26
PEG Ratio0.00
Price / Sales0.09
Price / Book0.30
Revenue (TTM)1.97T
Gross Profit (TTM)274.19B
EBITDA162.96B
Profit Margin4.89%
Operating Margin6.66%
Return on Equity17.28%
Return on Assets4.86%
Shares Outstanding27.05M
Shares Float14.86M
Beta1.30
Dividend Yield2.96%
Dividend Rate200.00
Payout Ratio5.62%

Dividends

20251×
200.00Dec 29, 2025
20241×
150.00Dec 27, 2024
20231×
150.00Dec 27, 2023
20221×
100.00Dec 28, 2022
20211×
100.00Dec 29, 2021
20201×
50.00Dec 29, 2020
20191×
50.00Dec 27, 2019
20181×
50.00Dec 27, 2018
20171×
100.00Dec 27, 2017
20161×
200.00Dec 28, 2016
20151×
250.00Dec 29, 2015
20141×
150.00Dec 29, 2014
20131×
200.00Dec 27, 2013
20121×
130.00Dec 27, 2012
20111×
225.00Dec 28, 2011
20101×
225.00Dec 29, 2010
20091×
225.00Dec 29, 2009
20081×
175.00Dec 29, 2008
20071×
200.00Dec 27, 2007
20061×
200.00Dec 27, 2006
20051×
175.00Dec 28, 2005
20041×
175.00Dec 29, 2004
20031×
175.00Dec 29, 2003
20021×
100.00Dec 27, 2002