KT&G Corp

033780 · KO · Consumer Defensive / Tobacco

186,600KRW-2300.00 (-1.22%)

Price History

Full chart

Market Stats

Previous Close188,900

Open188,500

Day Range185,600 – 189,800

52-Week Range127,251.6 – 190,207.41

Volume210.92K

Market Cap18.14T

P/E (TTM)0.00

Forward P/E12.50

Dividend Yield3.75%

Beta0.20

50-Day Avg176,020

200-Day Avg167,666

About

KT&G Corporation, together with its subsidiaries, engages in the production, distribution, and sale of tobacco products in South Korea, Europe, and internationally. It provides reconstituent tobacco sheets, red ginseng, red ginseng products, other health foods, food and beverage products, health functional food products, and cosmetic and related products. The company also offers leaf tobacco cultivation support services; and develops, manufactures, and distributes drugs, bio-pharmaceuticals, over-the-counter medicines, and medical supplies and equipment. In addition, it engages in the trading, real estate, leasing, and housing businesses. Further, the company engages in hotel development and management activities. The company was formerly known as Korea Tobacco and Ginseng Corporation and changed its name to KT&G Corporation in December 2002. KT&G Corporation was founded in 1987 and is headquartered in Daejeon, South Korea.

Company Details

SectorConsumer Defensive
IndustryTobacco
CEOMr. Kyung-Man Bang
Employees4.08K
HeadquartersBeotkkot Street 71, Daejeon, South Korea, Korea
Websitehttps://www.ktng.com

Leadership

Mr. Kyung-Man BangPresident, CEO & Representative Director · b. 1971
Mr. Sang-Hak LeeSenior Executive Vice President, COO, CFO & Director · b. 1971
Mr. Kwang-youl LeeSenior Managing Director and Chief Technology Officer
Hee-yeon LeeIR director
Young-Chan YoonChief Marketing Officer
Mr. Heung-Ryul KimChief Vice President · b. 1961
Mr. Jae-Young ChoChief of Global Business
Mr. Yong Beom KimHead of Finance Office
Mr. Chang Gu HuhChief of Strategy & Planning
Min-Seok KwonHead of International Business

Financials

Income Statement

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.86T	1.87T	2.03T	2.45T	3.03T	2.64T	2.82T	3.05T	3.36T	3.63T	3.46T	3.72T	3.98T	3.82T	4.11T	4.17T	4.50T	4.67T	4.47T	4.96T	5.30T	5.23T	5.85T	5.86T	5.91T	6.58T
Cost of Revenue	1.04T	997.99B	968.45B	1.04T	1.23T	1.12T	1.16T	1.22T	1.27T	1.45T	1.35T	1.50T	1.62T	1.57T	1.74T	1.64T	1.80T	1.91T	1.84T	2.09T	2.33T	2.35T	2.89T	3.05T	3.01T	3.44T
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	2.12T	2.26T	2.53T	2.71T	2.76T	2.64T	2.87T	2.97T	2.88T	2.96T	2.81T	2.90T	3.14T
Operating Income	464.13B	488.71B	586.31B	813.81B	1.13T	797.11B	857.22B	980.03B	1.17T	1.21T	1.08T	1.09T	1.04T	1.01T	1.17T	1.37T	1.47T	1.43T	1.26T	1.38T	1.48T	1.34T	1.27T	1.17T	1.19T	1.34T
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.57T	1.48T	1.65T	1.82T	1.67T	1.69T	1.54T	1.86T	1.82T
Net Income	262.99B	333.03B	348.80B	460.10B	471.95B	517.83B	648.93B	662.61B	892.40B	851.09B	1.03T	816.06B	738.04B	570.67B	825.61B	1.04T	1.23T	1.16T	901.65B	1.04T	1.17T	977.26B	1.02T	902.66B	1.17T	1.09T
R&D	-	-	-	-	-	-	-	-	-	-	-	30.24B	70.70B	33.29B	36.67B	36.03B	37.47B	43.55B	43.15B	49.67B	52.73B	63.54B	50.53B	50.66B	59.95B	67.27B
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.96B	6.85B	6.00B	17.84B	34.77B	45.71B	42.09B	74.27B

Balance Sheet

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	3.88T	3.73T	3.97T	4.06T	3.99T	4.12T	3.86T	4.13T	4.57T	5.17T	5.78T	6.28T	6.80T	7.07T	7.42T	8.67T	9.81T	9.98T	10.16T	10.71T	11.47T	11.64T	12.30T	12.77T	13.93T	14.19T
Total Liabilities	1.11T	1.12T	1.98T	1.25T	760.23B	645.41B	791.36B	970.87B	1.02T	1.16T	1.18T	1.39T	1.60T	1.71T	1.71T	2.40T	2.69T	2.15T	2.02T	2.01T	2.38T	2.43T	2.94T	3.48T	4.57T	4.85T
Total Equity	2.77T	2.61T	1.98T	2.82T	3.21T	3.45T	3.05T	3.14T	3.54T	3.98T	4.56T	4.79T	5.09T	5.27T	5.63T	6.21T	7.05T	7.77T	8.08T	8.65T	9.04T	9.16T	9.32T	9.17T	9.24T	9.28T
Cash	123.16B	68.44B	128.58B	151.52B	375.13B	348.91B	201.87B	137.69B	105.45B	316.67B	981.31B	807.73B	372.26B	347.93B	416.39B	546.21B	850.79B	1.23T	932.97B	891.31B	1.25T	946.57B	1.40T	1.03T	1.14T	913.50B
Net Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	337.49B	872.48B

Cash Flow

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	470.10B	-	500.82B	674.52B	787.67B	531.90B	873.05B	904.10B	716.82B	831.11B	845.11B	756.85B	722.84B	583.38B	765.19B	1.26T	1.49T	1.14T	822.06B	1.04T	1.26T	1.42T	887.89B	1.27T	822.27B	582.88B
Investing Cash Flow	-	178.21B	-	-	41.67B	-	-	-	-	-	154.35B	-	-	-217.75B	-342.88B	-747.58B	-626.54B	-669.25B	-46.26B	-459.19B	-85.83B	-797.61B	547.54B	-	-	-
Financing Cash Flow	-	-	-	-	-	-	-	-	-	-	-	-	-	-389.94B	-353.76B	-380.96B	-488.43B	-433.78B	-549.78B	-632.15B	-808.89B	-947.57B	-931.79B	-	-	-
Capital Expenditure	96.71B	126.78B	242.56B	158.18B	177.85B	173.11B	285.00B	271.14B	207.89B	152.25B	211.64B	288.53B	263.44B	162.60B	330.39B	210.31B	170.97B	319.95B	393.87B	478.53B	302.74B	334.27B	272.58B	514.82B	800.34B	680.32B
Free Cash Flow	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	835.52B	462.45B	785.29B	1.01T	1.15T	601.71B	751.17B	21.93B	-97.45B
Dividends Paid	100.70B	206.14B	212.02B	167.39B	221.53B	237.26B	249.70B	319.71B	340.45B	360.36B	356.16B	382.95B	402.40B	402.88B	402.88B	428.06B	428.28B	454.55B	505.06B	505.06B	556.95B	595.58B	575.90B	776.43B	586.62B	603.83B

Earnings

Report Date	Oct 26, 2004	Jan 30, 2005	Apr 25, 2005	Jul 27, 2005	Oct 19, 2005	Jan 24, 2006	Apr 19, 2006	Jul 19, 2006	Oct 22, 2006	Jan 23, 2007	Apr 24, 2007	Jul 24, 2007	Oct 16, 2007	Jan 22, 2008	Apr 22, 2008	Jul 23, 2008	Nov 27, 2008	Jun 2, 2009	Oct 21, 2009	Feb 4, 2010	Apr 21, 2010	Aug 30, 2010	Nov 29, 2010	Jan 19, 2011	May 16, 2011	Aug 16, 2011	Nov 14, 2011	Jan 19, 2012	May 15, 2012	Aug 14, 2012	Nov 14, 2012	Mar 15, 2013	May 1, 2013	Aug 14, 2013	Nov 14, 2013	Mar 31, 2014	Apr 17, 2014	Aug 13, 2014	Nov 13, 2014	Feb 5, 2015	May 15, 2015	Jul 22, 2015	Nov 16, 2015	Feb 25, 2016	May 16, 2016	Aug 25, 2016	Oct 26, 2016	Feb 24, 2017	May 15, 2017	Aug 11, 2017	Nov 14, 2017	Feb 28, 2018	May 9, 2018	Aug 14, 2018	Nov 14, 2018	Feb 20, 2019	May 15, 2019	Aug 14, 2019	Nov 14, 2019	Feb 12, 2020	May 15, 2020	Aug 13, 2020	Nov 13, 2020	Mar 11, 2021	May 11, 2021	Aug 17, 2021	Nov 15, 2021	Feb 9, 2022	May 16, 2022	Aug 16, 2022	Nov 14, 2022	Mar 10, 2023	May 11, 2023	Aug 11, 2023	Nov 14, 2023	Mar 20, 2024	May 9, 2024	Aug 14, 2024	Nov 14, 2024	Mar 4, 2025	May 8, 2025	Aug 14, 2025	Nov 14, 2025	Mar 3, 2026	May 15, 2026	Aug 14, 2026	Nov 5, 2026
EPS Estimate	1246.00	337.00	720.05	1007.00	924.26	780.70	855.45	922.70	1077.43	930.94	689.00	1227.00	1366.33	1043.75	1018.46	1498.30	1467.00	1483.92	1736.96	1580.37	-	1494.26	1604.00	-	1507.15	1746.88	1918.86	-	1584.65	1788.62	2003.01	1556.12	-	1619.00	1611.54	1043.88	-	1382.44	1706.99	1549.56	1186.04	1326.65	1943.27	1368.53	1800.26	2081.88	2330.24	1677.29	1857.27	2386.30	2492.75	1820.83	1994.46	2077.08	2333.91	1411.55	2165.91	1935.85	2504.82	1525.71	1844.55	2073.31	2050.15	1471.12	2297.40	2409.24	2212.55	1598.37	2021.59	1949.34	2639.17	1604.55	2180.94	2066.50	2239.61	985.33	2035.04	2207.36	2630.32	1131.23	2696.98	2688.96	2933.20	3964.44	2779.72	2580.36	3744.00
EPS Actual	576.00	950.48	456.35	828.18	1070.21	7257.00	665.00	1083.00	1361.00	1509.00	977.00	1494.00	1490.00	1013.50	1503.00	1714.00	1754.00	1993.00	1423.00	1302.00	1422.31	3221.00	1851.00	1296.94	1429.00	1692.00	2249.00	1074.59	1517.00	1705.00	1798.00	849.00	1613.19	1550.00	736.00	634.00	1525.49	1484.00	2139.00	1410.00	2453.00	2074.00	2403.00	1293.00	2255.00	2259.00	1983.00	3262.00	1857.00	2172.00	2438.00	2749.00	1971.00	2111.00	2050.00	1009.00	2162.00	2556.00	2541.00	948.00	2315.00	2315.00	2214.00	2475.00	2204.00	2002.00	2912.00	779.00	2201.00	2830.00	3868.00	-410.00	2326.00	1738.00	2708.00	1081.00	2488.00	2731.00	2265.00	3881.00	2370.00	1328.00	3869.00	2661.00	3666.00	3509.00	-
Surprise	-53.77%	182.04%	-36.62%	-17.76%	15.79%	829.55%	-22.26%	17.37%	26.32%	62.09%	41.80%	21.76%	9.05%	-2.90%	47.58%	14.40%	19.56%	34.31%	-18.08%	-17.61%	-	115.56%	15.40%	-	-5.19%	-3.14%	17.20%	-	-4.27%	-4.68%	-10.24%	-45.44%	-	-4.26%	-54.33%	-39.27%	-	7.35%	25.31%	-9.01%	106.82%	56.33%	23.66%	-5.52%	25.26%	8.51%	-14.90%	94.48%	-0.01%	-8.98%	-2.20%	50.98%	-1.18%	1.63%	-12.16%	-28.52%	-0.18%	32.03%	1.44%	-37.87%	25.50%	11.66%	7.99%	68.24%	-4.07%	-16.90%	31.61%	-51.26%	8.87%	45.18%	46.56%	-125.55%	6.65%	-15.90%	20.91%	9.71%	22.26%	23.72%	-13.89%	243.08%	-12.12%	-50.61%	31.90%	-32.88%	31.88%	35.99%	-
Timing	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	-	After-hours	Pre-market	After-hours	After-hours	-	After-hours	After-hours	-	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	Pre-market	-	Pre-market	After-hours	After-hours	-	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap18.14T

Enterprise Value18.43T

Trailing P/E0.00

Forward P/E12.50

PEG Ratio3.72

Price / Sales2.61

Price / Book1.87

Revenue (TTM)6.95T

Gross Profit (TTM)3.30T

EBITDA1.80T

Profit Margin20.67%

Operating Margin24.36%

Return on Equity15.18%

Return on Assets6.39%

Shares Outstanding103.81M

Shares Float98.61M

Beta0.20

Dividend Yield3.75%

Dividend Rate6,600

Payout Ratio48.16%

Dividends

20262×

2000.00Aug 20, 20264600.00Feb 26, 2026

20252×

1400.00Aug 21, 20254200.00Feb 27, 2025

20241×

1200.00Jun 27, 2024

20232×

4000.00Dec 27, 20231200.00Jun 29, 2023

20221×

5000.00Dec 28, 2022

20211×

4800.00Dec 29, 2021

20201×

4800.00Dec 29, 2020

20191×

4400.00Dec 27, 2019

20181×

4000.00Dec 27, 2018

20171×

4000.00Dec 27, 2017

20161×

3600.00Dec 28, 2016

20151×

3400.00Dec 29, 2015

20141×

3400.00Dec 29, 2014

20131×

3200.00Dec 27, 2013

20121×

3200.00Dec 27, 2012

20111×

3200.00Dec 28, 2011

20101×

3000.00Dec 29, 2010

20091×

2800.00Dec 29, 2009

20081×

2800.00Dec 29, 2008

20071×

2600.00Dec 27, 2007

20061×

2400.00Dec 27, 2006