YOLFTbeta
GIIR Inc

GIIR Inc

035000 · KO · Communication Services / Advertising Agencies

6,240.00KRW+20.00 (+0.32%)

Price History

Full chart

Market Stats

Previous Close6,220.00
Open6,230.00
Day Range6,200.00 – 6,280.00
52-Week Range5,495.20 – 8,658.52
Volume15.37K
Market Cap99.35B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield12.48%
Beta0.20
50-Day Avg6,412.20
200-Day Avg7,653.10

About

HS Ad Inc., together with its subsidiaries, operates as an advertising and marketing communications company in Korea and internationally. The company was formerly known as GIIR Inc. and changed its name to HS Ad Inc. in July 2023. The company was founded in 1962 and is headquartered in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryAdvertising Agencies
  • CEOAe Ri Park
  • Employees729
  • HeadquartersLG Mapo Building, Seoul, South Korea, 04143, Korea
  • Websitehttps://www.hsad.co.kr

Leadership

  • Ae Ri ParkCEO & Director
  • Kim Jeong-okCFO & Director

Financials

Income Statement

Currency: KRW2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue198.58B176.60B186.09B217.52B205.97B219.70B269.79B324.08B335.85B349.08B385.60B479.29B407.96B501.30B538.21B542.09B375.62B458.50B530.45B548.33B554.73B483.85B
Growth (%)--11.07%+5.38%+16.89%-5.31%+6.66%+22.80%+20.12%+3.63%+3.94%+10.46%+24.30%-14.88%+22.88%+7.36%+0.72%-30.71%+22.07%+15.69%+3.37%+1.17%-12.78%
Cost of Revenue135.10B121.77B126.18B160.71B152.90B163.06B188.79B227.07B230.43B234.97B266.01B344.46B263.34B346.13B368.41B375.25B210.92B274.04B326.04B328.61B311.25B248.81B
Gross Profit---------112.60B118.29B133.48B144.62B155.17B169.80B166.84B164.70B184.46B204.40B219.72B243.48B235.04B
Gross Margin---------32.26%30.68%27.85%35.45%30.95%31.55%30.78%43.85%40.23%38.53%40.07%43.89%48.58%
Operating Expense---------96.47B105.45B119.68B125.03B135.46B144.38B144.41B146.35B158.71B179.12B193.28B213.91B207.55B
Operating Income17.13B11.12B11.76B8.48B--11.29B13.57B15.11B16.13B12.84B13.81B19.59B19.71B25.41B22.43B18.34B25.74B25.29B26.44B29.57B27.50B
Operating Margin8.63%6.29%6.32%3.90%--4.18%4.19%4.50%4.62%3.33%2.88%4.80%3.93%4.72%4.14%4.88%5.62%4.77%4.82%5.33%5.68%
EBITDA-------------23.41B26.45B29.70B28.19B34.45B36.98B37.28B42.73B40.23B
EBITDA Margin-------------4.67%4.91%5.48%7.50%7.51%6.97%6.80%7.70%8.31%
Net Income10.08B9.23B9.32B8.43B-158.44M11.37B7.54B12.28B11.96B9.67B11.60B14.94B14.09B15.28B15.26B9.04B17.30B17.46B16.20B22.69B17.38B
Net Income Margin5.08%5.22%5.01%3.87%-0.07%4.21%2.33%3.66%3.43%2.51%2.42%3.66%2.81%2.84%2.81%2.41%3.77%3.29%2.96%4.09%3.59%
R&D-------4.55B-4.51B4.56B4.19B4.69B4.95B4.94B4.24B3.08B4.23B3.59B3.68B4.10B3.59B
R&D as % of Total Revenue-------1.41%-1.29%1.18%0.87%1.15%0.99%0.92%0.78%0.82%0.92%0.68%0.67%0.74%0.74%
Interest Expense00000000000000502.05M598.49M338.23M547.29M741.64M874.54M691.21M637.04M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.09%0.11%0.09%0.12%0.14%0.16%0.12%0.13%

Balance Sheet

Currency: KRW2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets291.79B328.79B335.51B313.04B289.75B277.17B318.19B366.69B363.91B408.53B398.44B482.84B507.06B591.07B632.83B503.69B530.37B564.90B544.79B547.77B553.07B507.95B
Total Liabilities199.12B233.25B241.51B222.40B184.55B190.58B218.28B261.39B250.71B286.87B273.06B347.92B360.98B434.16B502.40B360.78B385.04B403.73B368.23B364.99B350.15B295.92B
Total Equity92.67B93.94B91.70B89.11B105.37B85.54B102.83B108.56B112.91B120.91B125.38B134.92B146.08B156.88B130.40B142.89B145.31B161.13B176.53B182.75B202.89B212.01B
Cash34.47B56.51B73.85B35.43B35.71B29.83B18.50B46.96B19.85B40.22B47.26B61.71B50.34B80.69B42.04B56.20B69.26B61.13B67.25B108.68B63.21B46.45B

Cash Flow

Currency: KRW2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-21.27B23.47B--10.94B9.62B33.67B-6.98B6.66B17.89B13.55B51.51B-42.04B19.81B11.03B-6.34B15.75B58.23B-4.64B-10.88B
Investing Cash Flow-11.57B4.48B------6.76B11.36B-5.48B-13.97B-15.21B1.70B11.78B12.04B538.21M-3.41B---
Financing Cash Flow----18.64B-----2.68B-2.63B-2.88B-3.77B-3.57B1.17B-16.37B-9.19B-1.89B-9.13B---
Capital Expenditure0635.43M3.39B559.87M1.06B930.46M1.25B2.71B2.00B1.39B1.43B2.19B3.79B2.55B2.56B2.55B1.61B1.46B4.02B2.84B4.78B5.92B
Free Cash Flow-------------48.00B-44.88B15.40B7.48B-10.14B9.31B55.39B-9.42B-16.80B
Dividends Paid-11.41B11.65B12.18B12.14B16.89B951.45M2.63B3.24B3.24B3.24B3.24B3.24B4.05B4.05B4.05B4.86B4.86B5.67B6.48B7.29B10.53B
FCF to OCF-------------93.19%106.74%77.73%67.79%159.89%59.11%95.12%203.02%154.38%
Dividend Paid to FCF-------------8.44%-9.03%26.31%65.04%-47.96%60.95%11.70%-77.43%-62.70%

Earnings

Report DateOct 28, 2004Feb 3, 2005May 16, 2005Aug 16, 2005Nov 14, 2005Aug 11, 2006Nov 13, 2006Jan 30, 2007May 15, 2007May 17, 2010Sep 2, 2010Oct 25, 2010Mar 18, 2011May 16, 2011Sep 1, 2011Oct 24, 2011Mar 16, 2012May 14, 2012Aug 30, 2012Oct 29, 2012Mar 15, 2013May 13, 2013Aug 29, 2013Oct 28, 2013Mar 21, 2014May 12, 2014Sep 4, 2014Nov 14, 2014Jan 28, 2015May 15, 2015Aug 13, 2015Nov 16, 2015Feb 3, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Feb 2, 2017May 15, 2017Aug 15, 2017Nov 14, 2017Jan 30, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Jan 30, 2019May 14, 2019Aug 9, 2019Nov 11, 2019May 13, 2020Aug 12, 2020Nov 12, 2020May 17, 2021Aug 17, 2021Nov 18, 2021Feb 10, 2022May 17, 2022Aug 16, 2022Nov 14, 2022Feb 8, 2023May 15, 2023Aug 11, 2023Nov 1, 2023Feb 7, 2024May 8, 2024Aug 14, 2024Nov 14, 2024Apr 7, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate325.00591.00380.75530.50253.00329.00216.00166.00159.60---------------------------------------------------------------
EPS Actual229.47251.00137.00259.0092.00375.00208.00121.0012.000.15289.0934.16389.09-106.76227.5882.00272.662.68158.7187.38508.40-277.04262.69-135.70888.01-391.31254.70112.02621.27-371.93272.61184.56630.62-250.76286.9566.90818.97-330.5032.60206.94960.03-174.0051.66115.641139.00-367.003.40-276.03-303.6732.99-92.75-181.18243.34312.49692.81-92.22155.61163.00850.98-293.34243.39351.62698.12-463.36420.23342.561100.56-37.80213.381378.12-618.75170.03
Surprise-29.39%-57.53%-64.02%-51.18%-63.64%13.98%-3.70%-27.11%-92.48%---------------------------------------------------------------
TimingAfter-hoursAfter-hours--Pre-marketPre-marketAfter-hoursPre-marketPre-market------------------After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market------------------------

Key Statistics & Ratios

Market Cap99.35B
Enterprise Value53.28B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.21
Price / Book0.51
Revenue (TTM)478.97B
Gross Profit (TTM)231.81B
EBITDA41.74B
Profit Margin3.87%
Operating Margin3.67%
Return on Equity9.64%
Return on Assets3.86%
Shares Outstanding16.21M
Shares Float8.90M
Beta0.20
Dividend Yield12.48%
Dividend Rate750.00
Payout Ratio65.63%

Dividends

20262×
300.00Aug 26, 2026450.00Mar 30, 2026
20252×
100.00Aug 27, 2025550.00Mar 18, 2025
20231×
450.00Dec 27, 2023
20221×
400.00Dec 28, 2022
20211×
350.00Dec 29, 2021
20201×
300.00Dec 29, 2020
20191×
300.00Dec 27, 2019
20181×
250.00Dec 27, 2018
20171×
250.00Dec 27, 2017
20161×
250.00Dec 28, 2016
20151×
200.00Dec 29, 2015
20141×
200.00Dec 29, 2014
20131×
200.00Dec 27, 2013
20121×
200.00Dec 27, 2012
20111×
200.00Dec 28, 2011
20101×
150.00Dec 29, 2010
20092×
50.00Dec 29, 2009820.00Jun 29, 2009
20081×
200.00Dec 29, 2008
20071×
1000.00Dec 27, 2007
20061×
1000.00Dec 27, 2006
20051×
1000.00Dec 28, 2005

Stock Splits

  • Aug 27, 20015:1