YOLFTbeta
03

Baiksan

035150 · KO · Consumer Cyclical / Footwear & Accessories

9,970.00KRW-130.00 (-1.29%)

Price History

Full chart

Market Stats

Previous Close10,100.00
Open10,100.00
Day Range9,890.00 – 10,100.00
52-Week Range8,842.81 – 14,168.04
Volume16.65K
Market Cap206.81B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield5.25%
Beta0.45
50-Day Avg10,447.40
200-Day Avg11,737.70

About

BAIKSAN Co,. Ltd engages in the production, manufacture, and sale of synthetic leather, resin, and non-woven fabric in South Korea. Its products are used in shoes, clothing, bags, sporting and electronic product cases, furniture, automobile interior materials, and other goods. The company was formerly known as Baiksan Hwasugn Co., Ltd. and changed its name to BAIKSAN Co,. Ltd in April 1998. BAIKSAN Co,. Ltd was founded in 1984 and is headquartered in Siheung-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryFootwear & Accessories
  • CEOMr. Han-Jun Kim
  • Employees200
  • Headquarters47, Gongdan 1-daero 27beon-gil, Siheung-Si, South Korea, 15086, Korea
  • Websitehttps://www.baiksan.co.kr

Leadership

  • Mr. Han-Jun KimChief Executive Officer and Representative Director · b. 1971

Financials

Income Statement

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue97.20B94.45B112.70B111.54B156.79B147.75B146.02B179.48B123.59B150.02B178.13B185.39B177.23B169.77B172.07B200.79B211.37B323.12B468.88B383.11B371.08B475.90B417.72B496.96B504.92B
Growth (%)--2.82%+19.32%-1.03%+40.57%-5.77%-1.17%+22.92%-31.14%+21.39%+18.74%+4.08%-4.40%-4.21%+1.36%+16.69%+5.27%+52.87%+45.11%-18.29%-3.14%+28.25%-12.22%+18.97%+1.60%
Cost of Revenue87.52B75.89B93.08B93.92B136.82B130.28B133.49B159.34B102.04B126.93B145.06B144.78B145.49B139.61B138.26B155.46B166.86B262.73B376.67B313.28B303.16B380.91B321.24B368.38B394.89B
Gross Profit------------28.02B26.59B33.81B45.32B44.51B60.39B92.22B69.83B67.91B94.99B96.48B128.58B110.03B
Gross Margin------------15.81%15.67%19.65%22.57%21.06%18.69%19.67%18.23%18.30%19.96%23.10%25.87%21.79%
Operating Expense------------14.81B15.42B16.81B17.69B20.83B38.87B60.13B65.87B43.61B44.88B43.34B52.04B56.21B
Operating Income341.57M4.24B3.83B2.85B5.27B3.48B-2.53B6.31B10.33B14.78B22.45B13.20B11.18B17.00B27.64B23.68B21.53B32.09B3.95B24.31B50.11B53.14B76.54B53.82B
Operating Margin0.35%4.49%3.40%2.55%3.36%2.35%-1.41%5.10%6.89%8.30%12.11%7.45%6.58%9.88%13.76%11.20%6.66%6.84%1.03%6.55%10.53%12.72%15.40%10.66%
EBITDA----------------18.63B28.23B32.40B1.10B37.86B64.64B62.01B90.82B60.86B
EBITDA Margin----------------8.81%8.74%6.91%0.29%10.20%13.58%14.84%18.28%12.05%
Net Income1.60B-307.91M423.20M4.43B2.44B--6.94B7.15B5.61B11.71B7.73B-2.57B15.44B21.86B8.99B15.27B6.82B-15.73B19.17B45.29B41.28B60.74B33.50B
Net Income Margin1.64%-0.27%0.38%2.83%1.65%--5.62%4.76%3.15%6.32%4.36%-1.51%8.97%10.89%4.25%4.73%1.45%-4.11%5.17%9.52%9.88%12.22%6.63%
Interest Expense000000000000000002.46B3.90B3.49B2.74B3.42B4.28B3.74B4.72B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.76%0.83%0.91%0.74%0.72%1.02%0.75%0.93%

Balance Sheet

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets110.52B128.59B134.00B117.51B114.15B108.17B102.23B141.54B149.03B158.55B153.28B158.97B152.57B163.00B170.61B186.77B191.85B294.73B330.59B291.10B330.16B338.87B351.92B457.88B446.66B
Total Liabilities44.78B58.09B54.50B54.80B50.10B50.89B52.82B91.60B91.28B93.65B69.91B68.17B57.13B70.97B67.01B63.72B66.81B156.64B188.36B168.66B183.15B158.72B143.46B207.52B186.04B
Total Equity65.28B63.96B64.66B57.81B60.59B55.01B48.80B49.97B57.75B64.89B83.36B90.79B95.43B92.02B103.59B122.13B125.03B136.94B141.64B121.25B145.59B178.49B206.07B248.07B258.62B
Cash2.70B3.74B3.35B2.44B5.90B4.14B2.87B3.96B2.20B2.25B3.77B6.62B3.98B11.27B12.58B13.56B26.75B16.11B18.31B38.17B65.37B46.70B47.42B65.53B62.86B
Net Debt----------------3.84B82.42B83.27B64.51B34.93B38.72B26.00B43.35B40.52B

Cash Flow

Currency: KRW2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--12.17B1.18B9.89B2.99B-4.46B6.46B1.59B12.28B12.15B6.31B19.41B4.22B22.01B21.19B-7.98B5.77B32.68B9.76B51.55B46.31B56.22B38.40B
Investing Cash Flow-----48.35M----4.69B--2.42B-10.37B-2.09B-7.00B-5.15B-36.56B-2.03B-6.45B16.92B----
Financing Cash Flow-6.27B-2.69B--792.98M-20.29B13.97B---6.37B-1.85B-731.61M-13.78B-2.32B33.74B-1.69B-5.81B-976.67M----
Capital Expenditure01.54B6.35B2.33B2.44B2.65B1.64B4.19B1.69B3.58B3.07B4.47B2.97B2.98B6.58B7.56B3.16B4.91B8.71B4.51B4.29B20.40B11.06B37.27B12.05B
Free Cash Flow----------------18.02B-13.95B-3.28B28.17B5.42B31.15B35.24B18.95B26.35B
Dividends Paid-1.28B365.23M580.28M502.00M1.56B535.00M---856.00M1.89B1.42B1.94B1.45B1.44B2.13B2.37B2.37B4.32B2.41B2.42B5.76B7.72B7.40B
FCF to OCF----------------85.08%174.74%-56.82%86.19%55.51%60.42%76.11%33.71%68.63%
Dividend Paid to FCF----------------11.80%-16.96%-72.15%15.34%44.45%7.77%16.35%40.76%28.08%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 28, 2014Nov 27, 2014Mar 20, 2015May 15, 2015Aug 17, 2015Nov 11, 2015Feb 12, 2016May 13, 2016Aug 12, 2016Nov 11, 2016Feb 9, 2017May 12, 2017Aug 11, 2017Nov 13, 2017Mar 8, 2018May 14, 2018Aug 14, 2018Nov 13, 2018Feb 15, 2019May 14, 2019Aug 14, 2019Nov 13, 2019Feb 18, 2020May 15, 2020Aug 14, 2020Nov 13, 2020Feb 16, 2021May 13, 2021Aug 17, 2021Nov 12, 2021Feb 23, 2022May 12, 2022Aug 12, 2022Nov 10, 2022Feb 24, 2023May 15, 2023Aug 11, 2023Nov 13, 2023Mar 19, 2024May 13, 2024Aug 13, 2024Nov 8, 2024Feb 12, 2025May 12, 2025Aug 11, 2025Nov 6, 2025Dec 31, 2025May 11, 2026Jun 30, 2026
EPS Estimate----------------------172.00131.00244.00271.50207.00301.00240.00260.00162.50191.00189.00--368.00214.00315.00------315.00315.00315.00315.00315.00--------------
EPS Actual-298.11394.75164.1750.1869.96133.9766.4587.72141.27203.4396.1360.05-37.72135.9441.1484.13-367.36184.68373.78-75.35155.00317.46142.00270.00192.00236.0090.00273.00-214.00120.00147.00238.00142.00360.00-137.00454.00-389.00504.00-950.00121.00-340.53426.00267.007.0099.60555.47420.00879.00504.00473.85327.22733.09267.57809.05571.05623.45765.41620.20318.80423.23209.37636.67454.01
Surprise-----------------------17.44%106.11%-21.31%-13.08%-56.52%-9.30%-189.17%-53.85%-9.54%24.61%-24.87%--23.37%-281.78%60.00%-------68.38%76.34%33.33%179.05%60.00%--------------
Timing--------------After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-After-hoursPre-marketAfter-hours--Pre-marketAfter-hoursPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap206.81B
Enterprise Value256.02B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.41
Price / Book0.76
Revenue (TTM)505.17B
Gross Profit (TTM)106.95B
EBITDA58.04B
Profit Margin7.02%
Operating Margin12.93%
Return on Equity13.40%
Return on Assets6.85%
Shares Outstanding19.77M
Shares Float7.77M
Beta0.45
Dividend Yield5.25%
Dividend Rate550.00
Payout Ratio31.92%

Dividends

20261×
250.00Sep 14, 2026
20252×
300.00Dec 29, 2025150.00Sep 12, 2025
20242×
200.00Dec 27, 2024150.00Sep 12, 2024
20232×
200.00Dec 27, 2023100.00Sep 14, 2023
20221×
150.00Dec 28, 2022
20211×
100.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
100.00Dec 27, 2019
20181×
100.00Dec 27, 2018
20171×
100.00Dec 27, 2017
20161×
90.00Dec 28, 2016
20151×
60.00Dec 29, 2015
20141×
60.00Dec 29, 2014
20131×
80.00Dec 27, 2013
20121×
60.00Dec 27, 2012
20111×
80.00Dec 28, 2011
20101×
40.00Dec 29, 2010
20061×
25.00Dec 27, 2006
20051×
50.00Dec 28, 2005
20041×
20.00Dec 29, 2004
20031×
25.00Dec 29, 2003

Stock Splits

  • Feb 21, 200010:1