YOLFTbeta
I Controls Inc

I Controls Inc

039570 · KO · Technology / Electronic Components

7,020.00KRW-10.00 (-0.14%)

Price History

Full chart

Market Stats

Previous Close7,030.00
Open7,100.00
Day Range7,000.00 – 7,100.00
52-Week Range7,210.00 – 8,630.00
Volume2.36K
Market Cap171.39B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield6.03%
Beta0.23
50-Day Avg7,559.00
200-Day Avg7,968.00

About

HDC Labs Co., Ltd. engages in the design, manufacture, installation, and maintenance of systems for building control, industrial process control, and information processing in South Korea, Southeast Asia, and the Middle East. The company offers smart home systems, including home control systems, smart LED lighting, connected systems (DC distribution), smart parking systems, and home ventilation. It also provides smart building systems comprising FRONNIX and Smartstruxure, which are building management systems; security systems; room management systems; and iCos, a central monitoring device for air conditioning systems, power, lighting, access control, IS, and CCTV integration. In addition, the company offers infrastructure solutions, such as smart road, smart rail, and smart port systems, as well as landscape architecture management systems. Further, it provides real estate management, real estate asset management consulting, and interior services. The company was formerly known as HDC I-Controls Co., Ltd. and changed its name to HDC Labs Co., Ltd. in December 2021. HDC Labs Co., Ltd. was founded in 1999 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Seong Eun Kim
  • Employees426
  • HeadquartersHDC Labstower, Seoul, South Korea, 06722, Korea
  • Websitehttps://www.hdc-labs.com

Leadership

  • Mr. Seong Eun KimChief Executive Officer

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue131.84B174.57B188.89B264.00B271.98B252.41B260.42B274.58B610.73B606.28B628.81B645.73B
Growth (%)-+32.40%+8.21%+39.76%+3.02%-7.19%+3.17%+5.44%+122.42%-0.73%+3.72%+2.69%
Cost of Revenue111.40B150.93B163.95B237.20B243.75B226.77B230.93B248.03B556.87B552.67B573.41B587.76B
Gross Profit20.45B23.64B24.95B26.80B28.23B25.64B29.49B26.55B53.86B53.61B55.40B57.97B
Gross Margin15.51%13.54%13.21%10.15%10.38%10.16%11.32%9.67%8.82%8.84%8.81%8.98%
Operating Expense13.06B11.45B11.78B12.00B13.55B12.69B14.17B16.89B41.55B43.10B49.00B47.33B
Operating Income7.39B12.19B13.17B14.79B14.68B12.95B15.32B9.67B12.31B10.51B6.40B10.64B
Operating Margin5.61%6.99%6.97%5.60%5.40%5.13%5.88%3.52%2.02%1.73%1.02%1.65%
EBITDA---29.49B32.79B-6.06B22.01B13.06B24.12B24.94B32.87B25.71B
EBITDA Margin---11.17%12.06%-2.40%8.45%4.76%3.95%4.11%5.23%3.98%
Net Income6.22B14.11B18.86B23.76B24.24B-5.90B15.67B9.09B12.43B13.16B18.98B12.26B
Net Income Margin4.72%8.08%9.98%9.00%8.91%-2.34%6.02%3.31%2.04%2.17%3.02%1.90%
R&D2.64B233.17M168.05M216.81M342.19M267.37M503.43M777.00M3.99B4.26B4.44B5.82B
R&D as % of Total Revenue2.00%0.13%0.09%0.08%0.13%0.11%0.19%0.28%0.65%0.70%0.71%0.90%
Interest Expense000012.37M34.19M20.76M22.73M396.76M343.97M267.76M2.15B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.06%0.06%0.04%0.33%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets132.51B218.33B240.04B275.91B290.04B237.22B218.00B411.39B382.58B383.33B438.16B441.41B
Total Liabilities69.03B58.83B64.21B79.16B82.41B68.59B54.09B145.58B122.06B124.81B170.66B174.55B
Total Equity63.48B159.50B175.83B196.75B207.63B168.63B163.91B265.81B260.52B258.52B266.18B266.87B
Cash3.13B10.56B11.40B20.78B19.48B8.36B10.64B102.36B42.21B25.29B40.87B43.96B
Net Debt----------9.18B6.04B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.94B7.82B7.23B6.18B37.07B-4.51B7.42B22.65B-28.16B23.30B6.60B56.55B
Investing Cash Flow217.24M-64.98B-1.34B5.73B-35.02B-326.11M11.25B83.64B----
Financing Cash Flow-1.30B64.59B-5.06B-2.47B-3.37B-6.30B-16.38B-14.59B----
Capital Expenditure150.13M166.55M257.78M109.01M766.87M664.09M402.99M308.31M6.27B4.05B2.10B2.26B
Free Cash Flow---6.05B36.17B-5.69B6.68B22.25B-34.43B19.25B4.50B54.29B
Dividends Paid1.12B1.12B2.06B2.47B4.12B5.76B5.76B6.03B10.65B10.20B10.20B10.23B
FCF to OCF---97.93%97.57%126.29%90.00%98.22%122.27%82.63%68.13%96.00%
Dividend Paid to FCF---40.78%11.38%-101.20%86.30%27.12%-30.93%52.98%226.82%18.84%

Earnings

Report DateNov 16, 2015Feb 4, 2016Apr 28, 2016Jul 29, 2016Oct 27, 2016Feb 3, 2017Apr 26, 2017Jul 31, 2017Oct 30, 2017Feb 8, 2018May 4, 2018Aug 3, 2018Nov 2, 2018Feb 18, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 6, 2020May 15, 2020Aug 5, 2020Oct 30, 2020Feb 9, 2021Apr 29, 2021Aug 6, 2021Nov 15, 2021Feb 14, 2022May 16, 2022Aug 12, 2022Nov 11, 2022Feb 9, 2023May 12, 2023Aug 11, 2023Nov 10, 2023Feb 13, 2024Apr 26, 2024Aug 14, 2024Oct 31, 2024Mar 18, 2025Apr 28, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025Apr 27, 2026Jun 30, 2026
EPS Estimate----325.7594.50263.50379.50386.00-----237.00462.00159.00291.00-26.0058.00----58.0058.0058.0058.0058.00---------------
EPS Actual408.50158.01250.21393.90380.50121.50331.00424.00225.50242.10392.001109.00-203.00176.00188.00200.00284.00-1099.00311.00348.00150.00184.98263.51161.00118.0056.24348.00167.0063.00187.00120.76140.20118.79193.2076.75123.06110.04516.09113.85183.10110.75126.08294.57300.97
Surprise----16.81%28.57%25.62%11.73%-41.58%------20.68%-56.71%78.62%-477.66%1296.15%500.00%----103.45%-3.03%500.00%187.93%8.62%---------------
TimingAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap171.39B
Enterprise Value99.12B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.28
Price / Book0.64
Revenue (TTM)615.63B
Gross Profit (TTM)65.27B
EBITDA23.44B
Profit Margin3.11%
Operating Margin3.71%
Return on Equity7.22%
Return on Assets2.49%
Shares Outstanding22.97M
Shares Float5.70M
Beta0.23
Dividend Yield6.03%
Dividend Rate450.00
Payout Ratio54.06%

Dividends

20261×
450.00Mar 30, 2026
20251×
450.00Mar 28, 2025
20231×
450.00Dec 27, 2023
20221×
450.00Dec 28, 2022
20211×
450.00Dec 29, 2021
20201×
400.00Dec 29, 2020
20191×
350.00Dec 27, 2019
20181×
350.00Dec 27, 2018
20171×
250.00Dec 27, 2017
20161×
150.00Dec 28, 2016
20151×
125.00Dec 29, 2015

Stock Splits

  • Nov 14, 20172:1