YOLFTbeta
04

Sangsin Brake

041650 · KO · Consumer Cyclical / Auto Parts

1,801.00KRW+9.00 (+0.50%)

Price History

Full chart

Market Stats

Previous Close1,792.00
Open1,810.00
Day Range1,799.00 – 1,827.00
52-Week Range1,900.00 – 2,975.00
Volume11.13K
Market Cap42.11B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.29%
Beta0.72
50-Day Avg2,178.16
200-Day Avg2,477.92

About

Sangsin Brake Co., Ltd., together with its subsidiaries, manufactures and sells brake friction materials in South Korea, China, India, the United States, Mexico, and Brazil. The company offers brake pads, brake shoe assemblies, brake assemblies, brake linings, rail brakes, retarders, brake systems, tuning parts, yaw brakes, brake discs and drums, and brake parts under the HI-Q, HAGEN, HARDRON, and Hardron-Z brands. Its products are used in racing and premium cars, passenger and foreign vehicles, taxis, buses, and commercial vehicles. The company was formerly known as Sangsin Brake Ind. Co., Ltd. and changed its name to Sangsin Brake Co., Ltd. in March 2002. Sangsin Brake Co., Ltd. was founded in 1975 and is headquartered in Daegu, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Se-Jong Park
  • Employees583
  • Headquarters90, Techno Jungang-Daero, Daegu, South Korea, 43023, Korea
  • Websitehttps://www.sangsin.com

Leadership

  • Mr. Se-Jong ParkChief Executive Officer · b. 1962
  • Joong-Ho ChoResearch Director and Director · b. 1961
  • Hyun-Bae ChoiDirector of Overseas Business Department and Director · b. 1962
  • Byung-Hee SeoProduction Director and Director · b. 1962
  • Cha-Gyoon AnPurchasing Director and Director · b. 1958

Financials

Income Statement

Currency: KRW2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue115.65B144.14B163.28B172.30B213.15B256.01B286.27B305.34B336.51B363.03B379.55B384.51B378.70B391.91B349.04B397.02B489.01B575.49B578.56B542.26B
Growth (%)-+24.63%+13.28%+5.52%+23.71%+20.11%+11.82%+6.66%+10.21%+7.88%+4.55%+1.31%-1.51%+3.49%-10.94%+13.75%+23.17%+17.68%+0.53%-6.27%
Cost of Revenue93.92B105.96B120.25B129.84B158.67B196.83B216.19B223.54B249.06B275.10B287.16B286.92B293.54B305.44B277.56B314.02B390.54B464.09B464.72B445.70B
Gross Profit-------68.16B73.25B87.93B92.39B97.59B85.16B86.46B71.48B83.01B98.48B111.40B113.83B96.56B
Gross Margin-------22.32%21.77%24.22%24.34%25.38%22.49%22.06%20.48%20.91%20.14%19.36%19.68%17.81%
Operating Expense-------42.09B46.62B51.97B61.49B61.65B64.45B70.77B63.63B70.81B84.40B83.85B93.18B97.92B
Operating Income2.46B8.09B7.98B8.13B13.52B12.03B18.81B26.08B26.63B35.96B30.90B35.94B20.71B15.70B7.86B12.20B14.08B27.54B20.65B-1.36B
Operating Margin2.13%5.62%4.89%4.72%6.34%4.70%6.57%8.54%7.92%9.91%8.14%9.35%5.47%4.00%2.25%3.07%2.88%4.79%3.57%-0.25%
EBITDA-----------53.20B40.72B41.74B29.85B41.45B38.54B56.01B59.92B21.53B
EBITDA Margin-----------13.84%10.75%10.65%8.55%10.44%7.88%9.73%10.36%3.97%
Net Income1.78B5.41B6.13B5.89B13.57B7.44B9.39B16.93B19.89B26.21B19.45B23.04B8.19B4.06B-2.66B9.79B717.69M14.06B16.26B-11.90B
Net Income Margin1.54%3.75%3.75%3.42%6.37%2.91%3.28%5.55%5.91%7.22%5.13%5.99%2.16%1.04%-0.76%2.47%0.15%2.44%2.81%-2.20%
R&D----6.93B7.99B9.18B9.49B10.74B10.34B12.72B14.01B15.76B14.98B14.16B14.83B16.34B16.72B19.19B18.93B
R&D as % of Total Revenue----3.25%3.12%3.21%3.11%3.19%2.85%3.35%3.64%4.16%3.82%4.06%3.74%3.34%2.91%3.32%3.49%
Interest Expense0000000000006.24B6.80B5.79B5.03B8.28B13.62B12.70B10.51B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.65%1.74%1.66%1.27%1.69%2.37%2.20%1.94%

Balance Sheet

Currency: KRW2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets100.99B111.58B135.50B145.22B185.24B220.88B233.90B267.74B301.27B334.39B353.06B398.02B429.30B452.25B440.01B493.64B544.57B564.87B591.08B557.81B
Total Liabilities49.29B54.94B70.72B77.63B105.98B138.91B149.59B167.63B187.70B195.05B197.26B226.58B255.83B275.37B269.84B305.19B346.98B353.04B358.44B338.66B
Total Equity50.91B55.73B63.69B66.30B77.86B79.67B80.98B96.08B110.64B135.38B151.44B166.26B167.84B170.14B163.61B181.77B190.71B205.03B224.96B211.87B
Cash3.33B3.16B3.51B5.45B3.43B9.20B7.63B12.08B6.16B9.47B13.75B29.09B34.79B43.46B39.41B41.97B45.24B40.68B26.37B38.58B
Net Debt-----------122.47B140.42B140.83B148.63B167.90B200.99B201.84B211.70B184.13B

Cash Flow

Currency: KRW2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-11.28B6.16B5.91B12.20B23.06B15.73B28.70B13.35B38.71B32.40B29.80B17.03B7.35B18.95B20.46B-7.16B27.01B25.15B38.42B
Investing Cash Flow--------24.18B-32.91B-37.79B-15.10B-49.92B-30.94B1.43B-23.66B-29.92B----
Financing Cash Flow-3.29B6.16B5.51B21.50B14.26B9.14B507.54M13.78B2.74B-13.07B37.37B20.08B5.13B1.85B9.25B----
Capital Expenditure011.25B11.10B11.16B33.48B37.32B29.91B26.77B34.35B37.17B15.24B40.61B18.05B20.28B17.92B23.85B29.14B25.30B10.80B12.50B
Free Cash Flow------------14.57B-1.02B-13.70B638.65M-3.64B-36.30B1.71B14.34B25.91B
Dividends Paid-1.07B2.15B2.36B2.15B3.60B2.51B2.94B2.81B3.16B3.67B3.38B3.66B2.24B3.43B968.02M1.62B2.00B2.21B2.26B
FCF to OCF------------48.91%-6.01%-186.36%3.37%-17.79%507.10%6.33%57.04%67.45%
Dividend Paid to FCF------------23.21%-357.48%-16.32%536.45%-26.59%-4.47%117.17%15.40%8.71%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 16, 2016Nov 14, 2016Mar 16, 2017May 15, 2017Aug 13, 2017Nov 13, 2017Mar 14, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual147.86185.83141.48127.8240.3470.18106.52145.19159.5471.97121.18352.53190.3765.04266.76268.63154.09178.42426.19328.64263.91285.85475.15255.58137.91131.35480.02229.90356.29314.49289.36274.7534.33-22.86137.0322.84100.95-44.46130.24-335.69-151.00103.43245.78150.0184.1361.02210.62-19.80-26.32413.11-329.9386.6070.61296.47272.52265.58257.69-128.05444.91-10.19-684.68-132.87212.85133.1828.94
Surprise-----------------------------------------------------------------
Timing------------------------Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market----------------------------------

Key Statistics & Ratios

Market Cap42.11B
Enterprise Value233.43B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.08
Price / Book0.19
Revenue (TTM)535.65B
Gross Profit (TTM)101.72B
EBITDA25.52B
Profit Margin0.88%
Operating Margin0.61%
Return on Equity2.48%
Return on Assets0.34%
Shares Outstanding19.36M
Shares Float9.64M
Beta0.72
Dividend Yield2.29%
Dividend Rate50.00
Payout Ratio20.65%

Dividends

20251×
50.00Dec 29, 2025
20241×
100.00Dec 27, 2024
20231×
110.00Dec 27, 2023
20221×
100.00Dec 28, 2022
20211×
80.00Dec 29, 2021
20201×
50.00Dec 29, 2020
20191×
100.00Dec 27, 2019
20181×
100.00Dec 27, 2018
20171×
170.00Dec 27, 2017
20161×
160.00Dec 28, 2016
20151×
170.00Dec 29, 2015
20141×
160.00Dec 29, 2014
20131×
140.00Dec 27, 2013
20121×
130.00Dec 27, 2012
20111×
120.00Dec 28, 2011
20101×
160.00Dec 29, 2010
20091×
100.00Dec 29, 2009
20081×
110.00Dec 29, 2008
20071×
100.00Dec 27, 2007
20061×
50.00Dec 27, 2006
20051×
110.00Dec 28, 2005
20041×
94.02Dec 29, 2004
20031×
84.62Dec 29, 2003
20021×
75.22Dec 27, 2002

Stock Splits

  • Jan 24, 20061.1:1
  • Apr 29, 200210:1
  • Dec 27, 20011.05:1