YOLFTbeta
05

Development Advance Solution Co Ltd

058730 · KO · Basic Materials / Steel

2,805.00KRW+135.00 (+5.06%)

Price History

Full chart

Market Stats

Previous Close2,670.00
Open2,670.00
Day Range2,670.00 – 3,060.00
52-Week Range2,270.00 – 5,800.00
Volume4.29M
Market Cap56.75B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.17
50-Day Avg3,389.10
200-Day Avg3,459.33

About

Development Advance Solution Co.,Ltd. installs steel frameworks and products in South Korea. The company's products for road safety facilities include test performance data, W guardrails, thrie beam guardrails, dual strength guardrails, open beam guardrails, bridge barrier, bikeway barriers, steel frame retaining wall, and other facilities; products for sound proof facilities comprise sound absorbing, wood sound proof, and transparent sound proof panels, as well as solar power noise enclosures; and insulation material consist polyurethane board. Its products for renewable energy, such as project development, engineering, material procurement, construction, and operation and maintenance; renewable portfolio standard system; photovoltaic soundproofing tunnel; and solar structure. In addition, the company offers easy steel decks, plywood, and insulation decks; water purifications, wooden debris barriers, wooden decks, clay bricks, and others; and terra cotta building exterior materials, as well as welded wire and bar reinforcement mat. The company was formerly known as Dong-a Steel Technology Co.,Ltd. Development Advance Solution Co.,Ltd. was founded in 1996 and is headquartered in Hwasun-eup, South Korea.

Company Details

  • SectorBasic Materials
  • IndustrySteel
  • CEOMr. Sang-Won Han
  • Employees181
  • Headquarters26-2, Dongnonggong-gil, Hwasun-eup, South Korea, Korea
  • Websitehttps://dasco.kr

Leadership

  • Mr. Sang-Won HanChairman, CEO & President · b. 1954

Financials

Income Statement

Currency: KRW2011-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue81.34B111.53B135.39B157.14B223.19B240.80B216.21B224.48B363.60B378.48B378.09B312.01B273.19B
Growth (%)-+37.11%+21.40%+16.06%+42.03%+7.89%-10.21%+3.82%+61.98%+4.09%-0.10%-17.48%-12.44%
Cost of Revenue67.04B91.71B110.78B124.43B172.98B199.92B185.86B209.82B330.13B336.81B323.59B277.20B239.30B
Gross Profit12.62B19.83B24.61B32.71B50.21B40.88B30.35B14.66B33.47B41.67B54.50B34.81B33.89B
Gross Margin15.52%17.78%18.18%20.82%22.50%16.98%14.04%6.53%9.21%11.01%14.41%11.16%12.41%
Operating Expense7.75B11.42B14.23B16.88B29.16B21.45B27.29B21.86B29.16B30.12B32.02B36.57B31.82B
Operating Income4.87B8.41B10.38B15.83B21.05B19.43B3.06B-7.20B4.31B11.55B22.48B-1.75B2.07B
Operating Margin5.99%7.54%7.66%10.08%9.43%8.07%1.42%-3.21%1.19%3.05%5.95%-0.56%0.76%
EBITDA----28.80B27.19B9.21B-2.60B9.56B17.63B31.55B10.20B7.05B
EBITDA Margin----12.91%11.29%4.26%-1.16%2.63%4.66%8.34%3.27%2.58%
Net Income3.24B6.34B8.44B12.32B18.65B18.16B1.89B-7.90B-2.43B1.52B14.18B-3.26B-4.82B
Net Income Margin3.98%5.68%6.23%7.84%8.36%7.54%0.88%-3.52%-0.67%0.40%3.75%-1.04%-1.76%
R&D867.89M528.93M844.42M1.01B706.70M901.43M1.01B1.01B506.68M1.16B739.37M768.09M1.41B
R&D as % of Total Revenue1.07%0.47%0.62%0.64%0.32%0.37%0.47%0.45%0.14%0.31%0.20%0.25%0.52%
Interest Expense000001.25B1.02B1.55B3.32B5.02B6.43B5.99B5.15B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.52%0.47%0.69%0.91%1.33%1.70%1.92%1.88%

Balance Sheet

Currency: KRW2011-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets90.87B106.21B128.77B157.09B225.89B212.42B214.71B249.54B298.53B346.12B320.03B324.74B327.48B
Total Liabilities32.06B29.34B44.25B53.08B105.07B85.71B91.40B130.08B173.18B202.89B165.93B176.16B188.79B
Total Equity56.32B76.87B84.42B104.01B120.82B126.71B123.32B118.03B122.24B139.30B150.02B144.89B137.24B
Cash4.52B4.23B15.25B13.17B10.81B15.24B16.21B22.81B20.81B53.94B46.50B53.17B57.88B
Net Debt----33.69B25.01B28.48B64.02B91.39B64.40B60.62B63.86B50.58B

Cash Flow

Currency: KRW2011-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-995.31M9.62B17.45B12.97B-13.77B25.30B11.03B-12.48B-13.03B16.24B17.95B15.92B38.10B
Investing Cash Flow-5.59B-10.31B-5.09B-29.42B-9.96B-11.99B-8.83B-28.56B-17.90B----
Financing Cash Flow6.83B-2.96B-1.34B14.38B21.50B-8.87B-1.17B47.75B28.93B----
Capital Expenditure1.70B8.67B3.26B20.21B13.45B3.26B5.07B31.17B17.93B5.43B3.25B2.47B7.23B
Free Cash Flow-----26.99B19.24B6.52B-44.28B-31.24B10.81B14.69B13.45B30.87B
Dividends Paid592.21M1.20B1.25B1.88B3.03B3.85B3.05B36.00M36.00M240.00M200.00M1.88B50.00M
FCF to OCF----195.93%76.06%59.11%354.76%239.72%66.54%81.87%84.48%81.02%
Dividend Paid to FCF-----11.21%20.01%46.85%-0.08%-0.12%2.22%1.36%13.95%0.16%

Earnings

Report DateSep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 10, 2016Nov 6, 2016Jan 23, 2017Apr 27, 2017Jul 25, 2017Oct 30, 2017Jan 23, 2018Apr 25, 2018Aug 13, 2018Nov 14, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------
EPS Actual8.67-13.0592.51-67.46248.01154.9275.1071.50294.8777.6394.13112.62367.1729.06142.6270.01240.9322.26183.79271.42166.85117.55204.77303.61221.85206.89240.24325.43440.20355.77342.89202.70280.00118.27210.58-13.81-193.42-114.79102.78-152.34-370.35-224.21-91.1014.00124.78-7.30184.34-49.11-52.1674.92397.0649.66143.05-251.42124.15-189.94123.48-137.18-121.90-127.62119.73-324.62-252.63
Surprise---------------------------------------------------------------
Timing----------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-market-------------------------------

Key Statistics & Ratios

Market Cap56.75B
Enterprise Value132.99B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.19
Price / Book0.44
Revenue (TTM)293.08B
Gross Profit (TTM)23.26B
EBITDA-5.58B
Profit Margin-3.57%
Operating Margin-10.46%
Return on Equity-8.96%
Return on Assets-2.25%
Shares Outstanding18.04M
Shares Float10.79M
Beta0.17
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
100.00Dec 27, 2023
20181×
200.00Dec 27, 2018
20171×
250.00Dec 27, 2017
20161×
200.00Dec 28, 2016
20151×
150.00Dec 29, 2015
20141×
100.00Dec 29, 2014
20131×
100.00Dec 27, 2013
20121×
75.00Dec 27, 2012
20111×
50.00Dec 28, 2011
20101×
50.00Dec 29, 2010
20091×
125.00Dec 29, 2009
20081×
50.00Dec 29, 2008
20071×
100.00Dec 27, 2007
20061×
117.13Dec 27, 2006
20051×
108.46Dec 28, 2005
20041×
86.76Dec 29, 2004

Stock Splits

  • Mar 3, 2016551:531
  • Aug 23, 20073468:3263