YOLFTbeta
SNT Motiv Co Ltd

SNT Motiv Co Ltd

064960 · KO · Consumer Cyclical / Auto Parts

26,000.00KRW+2400.00 (+10.17%)

Price History

Full chart

Market Stats

Previous Close23,600.00
Open23,800.00
Day Range23,800.00 – 26,000.00
52-Week Range24,100.00 – 39,355.17
Volume473.24K
Market Cap644.72B
P/E (TTM)0.00
Forward P/E5.54
Dividend Yield6.00%
Beta0.52
50-Day Avg26,530.00
200-Day Avg31,132.50

About

SNT Motiv Co., Ltd. engages in the production, development, and sale of products for defense and automotive industries in South Korea and internationally. The company offers motors, engine/transmission components, chassis, airbags, power train parts, shock absorbers; semiconductor machinery components; and defense products, as well as suspension modules, wheels and tires, and knuckles. It also provides electric/electronic products, such as vehicle information display, driving/parking assistance system, vehicle entertainment system, body control. The company was formerly known as S&T Motiv Co., Ltd. and changed its name to SNT Motiv Co., Ltd. in February 2021. SNT Motiv Co., Ltd. was founded in 1981 and is headquartered in Busan, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Hyeong-Soon Kwon
  • Employees506
  • Headquarters363, Yeoraksongjeong-ro, Busan, South Korea, Korea
  • Websitehttps://www.sntmotiv.com

Leadership

  • Mr. Hyeong-Soon KwonMD, CEO, Head of Motor Business Division & Director · b. 1963
  • Mr. Moon-Sun ParkMD, Head of Special Business Division & Director · b. 1959
  • Mr. Duk-Jo ParkMD & Director · b. 1960
  • Mr. Young Ryul ParkMD & Director · b. 1964

Financials

Income Statement

Currency: KRW2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue334.61B418.25B539.65B531.93B516.84B584.35B539.14B452.98B679.94B910.48B905.11B960.30B1.10T1.21T1.15T1.14T1.06T976.27B940.75B941.74B1.04T1.14T968.90B1.01T
Growth (%)-+25.00%+29.03%-1.43%-2.84%+13.06%-7.74%-15.98%+50.10%+33.91%-0.59%+6.10%+14.47%+10.12%-4.69%-1.42%-6.95%-7.76%-3.64%+0.11%+10.95%+8.75%-14.73%+3.87%
Cost of Revenue275.98B332.35B458.38B441.95B421.77B456.39B423.63B366.52B559.20B784.64B785.81B817.86B950.86B991.24B978.36B962.20B926.06B823.01B804.08B797.70B873.38B965.97B809.49B816.90B
Gross Profit-----------112.22B148.44B219.29B175.45B175.27B132.36B153.26B136.67B144.04B171.48B170.31B159.41B189.47B
Gross Margin-----------11.69%13.50%18.12%15.21%15.41%12.51%15.70%14.53%15.30%16.41%14.99%16.45%18.83%
Operating Expense-----------60.26B79.43B96.23B103.80B78.53B76.04B64.05B47.28B52.45B59.55B53.69B61.28B86.92B
Operating Income11.01B25.25B28.86B14.78B23.62B54.23B38.33B19.71B48.46B33.32B34.40B51.96B69.01B123.05B71.65B96.74B56.32B89.21B89.38B91.60B111.93B116.63B98.13B102.55B
Operating Margin3.29%6.04%5.35%2.78%4.57%9.28%7.11%4.35%7.13%3.66%3.80%5.41%6.28%10.17%6.21%8.50%5.32%9.14%9.50%9.73%10.71%10.26%10.13%10.19%
EBITDA---------------101.50B106.09B131.19B102.97B138.81B150.17B144.34B160.68B123.84B
EBITDA Margin---------------8.92%10.02%13.44%10.95%14.74%14.37%12.70%16.58%12.31%
Net Income--21.45B7.10B9.56B45.88B37.57B9.45B36.97B38.60B21.54B33.57B61.38B85.58B33.56B56.85B56.27B2.42B54.44B80.12B87.51B86.98B104.35B69.63B
Net Income Margin--3.97%1.33%1.85%7.85%6.97%2.09%5.44%4.24%2.38%3.50%5.58%7.07%2.91%5.00%5.32%0.25%5.79%8.51%8.38%7.65%10.77%6.92%
R&D13.70B17.90B-------21.68B20.75B22.11B18.75B21.13B18.95B19.83B17.19B14.37B12.65B14.80B16.01B18.16B19.90B24.53B
R&D as % of Total Revenue4.09%4.28%-------2.38%2.29%2.30%1.71%1.75%1.64%1.74%1.62%1.47%1.34%1.57%1.53%1.60%2.05%2.44%
Interest Expense0000000000000000138.00K88.49M45.48M60.33M15.70M12.11M8.15M3.92M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.01%0.00%0.00%0.00%0.00%

Balance Sheet

Currency: KRW2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets290.78B346.11B396.34B405.51B456.23B502.26B697.80B715.28B744.58B899.41B895.06B1.21T1.12T1.17T1.25T1.23T1.20T1.04T1.09T1.15T1.23T1.21T1.24T1.28T
Total Liabilities221.78B263.37B293.60B297.12B310.30B311.91B333.13B356.63B333.89B416.19B405.00B545.84B454.88B403.88B459.38B397.54B371.71B302.94B332.20B292.22B346.46B267.85B257.03B259.97B
Total Equity69.01B82.74B102.74B108.39B145.93B190.35B364.67B358.65B410.69B437.00B449.87B523.64B575.92B658.84B680.59B720.51B727.56B735.97B760.72B857.58B879.03B943.33B984.80B1.01T
Cash5.84B6.45B13.50B17.51B37.95B60.51B110.41B26.67B54.07B63.24B59.82B118.86B93.38B141.55B195.60B226.39B201.11B295.49B251.18B242.84B203.74B199.60B223.16B233.36B

Cash Flow

Currency: KRW2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow9.83B24.42B-27.20B-55.90B84.74B-24.74B29.70B40.45B40.88B43.79B70.45B106.10B70.32B90.37B99.31B139.34B59.65B108.54B96.54B130.07B73.77B
Investing Cash Flow--------36.07B23.90B-770.26M-13.51B-12.42B-35.37B-20.62B-60.86B-7.01B-145.80B-57.10B-97.11B---
Financing Cash Flow6.53B--2.69B48.82B-22.11B----17.42B-56.08B-10.01B-17.08B-15.68B-53.88B1.17B-31.74B-21.18B-52.18B---
Capital Expenditure9.69B24.28B027.07B14.01B10.59B38.67B13.03B33.36B31.33B27.03B18.51B33.70B26.40B44.92B18.69B26.81B32.55B24.84B30.56B31.61B28.17B49.70B85.15B
Free Cash Flow---------------43.97B59.94B64.05B112.56B27.52B76.23B68.37B80.38B-11.38B
Dividends Paid-415.00M-1.87B1.86B2.19B2.92B447.65M447.38M5.16B5.61B6.96B9.58B12.79B16.22B14.62B14.62B15.98B28.98B20.72B22.03B21.17B20.43B44.09B
FCF to OCF---------------62.52%66.32%64.50%80.78%46.15%70.23%70.82%61.79%-15.43%
Dividend Paid to FCF---------------33.26%24.40%24.95%25.74%75.29%28.90%30.96%25.42%-387.40%

Earnings

Report DateMay 15, 2006Feb 11, 2007Aug 5, 2007Oct 24, 2007Jan 29, 2008May 1, 2008Dec 4, 2008Apr 27, 2009Oct 19, 2009Feb 25, 2010May 13, 2010Aug 13, 2010Nov 12, 2010Mar 11, 2011May 30, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 28, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 27, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 26, 2014Sep 3, 2014Nov 4, 2014Feb 10, 2015Apr 23, 2015Aug 3, 2015Oct 29, 2015Jan 27, 2016May 9, 2016Aug 3, 2016Nov 9, 2016Jan 23, 2017Apr 25, 2017Jul 27, 2017Nov 7, 2017Feb 20, 2018May 10, 2018Aug 10, 2018Nov 12, 2018Feb 20, 2019May 9, 2019Aug 12, 2019Nov 8, 2019Feb 20, 2020May 13, 2020Aug 11, 2020Nov 9, 2020Feb 18, 2021May 11, 2021Aug 10, 2021Nov 10, 2021Feb 18, 2022May 11, 2022Aug 11, 2022Nov 10, 2022Feb 20, 2023May 11, 2023Aug 10, 2023Nov 8, 2023Feb 21, 2024May 9, 2024Aug 7, 2024Nov 7, 2024Feb 18, 2025May 11, 2025Aug 13, 2025Nov 11, 2025Feb 19, 2026May 11, 2026Jul 31, 2026
EPS Estimate174.95149.25338.50428.00665.75537.50713.50397.50233.78328.85391.29449.00449.00429.77---------------3800.004053.00--6412.001840.14818.00926.501993.471099.821345.38635.76633.83649.28380.01378.50478.8746.76417.84568.80527.39384.42319.01635.83777.73588.37603.48566.53665.48569.23640.69612.92861.02701.36901.11833.731135.08659.94750.42754.75941.30769.32914.92929.421022.34871.22-
EPS Actual-8.50179.00703.00425.00568.50596.00288.50-29.00-42.00228.00261.00352.50290.00435.00228.53240.34825.8987.7777.28292.27255.92127.96605.37194.41146.12260.00763.05339.421019.911093.001103.001837.401597.311343.00576.00437.00220.50-185.00271.002034.00761.5028.00292.50964.00369.50374.00714.36806.00947.50571.00867.00226.00636.00244.001070.50368.00816.00636.50881.50825.001250.00285.501188.501027.001112.00-38.001046.001089.00700.501453.00893.00595.00893.00541.001043.00999.96
Surprise-104.86%19.93%107.68%-0.70%-14.61%10.88%-59.57%-107.30%-117.97%-30.67%-33.30%-21.49%-35.41%1.22%----------------71.24%-72.79%---79.05%-68.70%-46.58%-76.20%-109.28%-75.36%51.18%19.78%-95.58%-54.95%153.68%-2.38%-21.90%1427.72%92.90%66.58%8.27%125.53%-29.16%0.03%-68.63%81.94%-39.02%44.03%-4.35%54.86%28.77%103.94%-66.84%69.46%13.97%33.38%-103.35%58.50%45.12%-7.19%54.36%16.08%-34.97%-3.92%-47.08%19.72%-
TimingPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours--------------After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-market--Pre-marketPre-market-After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-

Key Statistics & Ratios

Market Cap644.72B
Enterprise Value249.41B
Trailing P/E0.00
Forward P/E5.54
PEG Ratio0.00
Price / Sales0.65
Price / Book0.59
Revenue (TTM)996.27B
Gross Profit (TTM)176.64B
EBITDA132.09B
Profit Margin8.32%
Operating Margin10.02%
Return on Equity8.10%
Return on Assets4.83%
Shares Outstanding23.83M
Shares Float11.86M
Beta0.52
Dividend Yield6.00%
Dividend Rate1,600.00
Payout Ratio34.51%

Dividends

20262×
400.00Jun 29, 2026400.00Mar 30, 2026
20254×
400.00Dec 29, 2025400.00Sep 29, 2025600.00Jun 27, 2025300.00Mar 28, 2025
20242×
550.00Dec 27, 2024300.00Jun 27, 2024
20232×
500.00Dec 27, 2023300.00Jun 29, 2023
20222×
500.00Dec 28, 2022300.00Jun 29, 2022
20212×
500.00Dec 29, 2021300.00Jun 29, 2021
20202×
450.00Dec 29, 2020350.00Jun 29, 2020
20192×
700.00Dec 27, 20191400.00Dec 26, 2019
20181×
600.00Dec 27, 2018
20171×
500.00Dec 27, 2017
20161×
500.00Dec 28, 2016
20151×
500.00Dec 29, 2015
20141×
400.00Dec 29, 2014
20131×
300.00Dec 27, 2013

Stock Splits

  • Jan 24, 20252:1