YOLFTbeta
MK Trend Co. Ltd.

MK Trend Co. Ltd.

069640 · KO · Consumer Cyclical / Apparel Manufacturing

1,371.00KRW-1.00 (-0.07%)

Price History

Full chart

Market Stats

Previous Close1,372.00
Open1,358.00
Day Range1,301.00 – 1,376.00
52-Week Range782.00 – 1,876.00
Volume4.52K
Market Cap30.70B
P/E (TTM)0.00
Forward P/E2.91
Dividend Yield0.00%
Beta0.31
50-Day Avg1,342.90
200-Day Avg1,233.44

About

Hansaemk Co.,Ltd. manufactures and sells women's, men's, and kid's casual clothes and golf wear in South Korea and internationally. The company sells its products under the NBA, BUCKAROO, CURLYSUE, MOIMOLN, PLAYKIZ-PRO, NBA KIDS, LEVI'S KIDS, and PGA TOUR & LPGA brands. The company was formerly known as MK Trend Co., Ltd. and changed its name to Hansaemk Co.,Ltd. in August 2017. Hansaemk Co.,Ltd. was founded in 1995 and is headquartered in Seoul, South Korea. Hansaemk Co.,Ltd. operates as a subsidiary of Hansae Yes24 Holdings Co., Ltd.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. Sang-Taek Kim
  • Employees186
  • HeadquartersMK Building, Seoul, South Korea, Korea
  • Websitehttps://www.hansaemk.com

Leadership

  • Mr. Sang-Taek KimChief Executive Officer and Director · b. 1952
  • Mr. Moon-Hwan KimChief Executive Officer and Director · b. 1957
  • Mr. Sang-Hoon KimPresident and Director · b. 1954

Financials

Income Statement

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue161.31B159.82B175.13B211.35B245.44B259.40B259.26B261.01B289.71B318.48B328.90B322.99B307.49B220.21B207.67B271.48B316.77B245.07B248.89B
Growth (%)--0.92%+9.58%+20.68%+16.13%+5.69%-0.05%+0.67%+11.00%+9.93%+3.27%-1.80%-4.80%-28.38%-5.70%+30.73%+16.68%-22.63%+1.56%
Cost of Revenue64.89B67.54B71.88B85.40B93.61B105.00B106.58B111.32B120.59B126.35B134.30B131.29B145.17B105.10B86.19B119.29B124.60B104.89B109.12B
Gross Profit96.42B92.28B103.25B125.96B151.84B154.40B152.68B149.68B169.12B192.13B194.60B191.70B162.31B115.12B121.48B152.19B192.17B140.18B139.77B
Gross Margin59.77%57.74%58.96%59.60%61.86%59.52%58.89%57.35%58.38%60.33%59.17%59.35%52.79%52.27%58.50%56.06%60.67%57.20%56.16%
Operating Expense87.08B89.57B95.56B113.90B133.47B142.57B142.04B143.61B163.66B181.87B185.06B189.29B186.20B133.98B133.31B173.32B196.39B157.81B151.91B
Operating Income9.33B2.71B7.69B12.06B18.37B11.82B10.64B6.08B5.46B10.26B9.53B2.41B-23.88B-18.86B-11.83B-21.13B-4.22B-17.63B-12.14B
Operating Margin5.79%1.69%4.39%5.71%7.49%4.56%4.10%2.33%1.88%3.22%2.90%0.75%-7.77%-8.57%-5.70%-7.78%-1.33%-7.19%-4.88%
EBITDA10.74B3.81B16.10B18.62B19.44B14.59B13.17B7.35B7.04B10.46B17.11B7.04B-12.54B-8.65B-5.51B-17.03B-3.76B-16.19B-10.30B
EBITDA Margin6.66%2.39%9.19%8.81%7.92%5.63%5.08%2.81%2.43%3.28%5.20%2.18%-4.08%-3.93%-2.65%-6.27%-1.19%-6.61%-4.14%
Net Income7.73B1.05B11.10B13.11B13.14B9.39B8.98B1.81B3.65B5.01B7.47B4.00B-43.78B-23.01B-30.98B-37.77B-6.43B-39.29B-37.92B
Net Income Margin4.79%0.66%6.34%6.20%5.35%3.62%3.46%0.69%1.26%1.57%2.27%1.24%-14.24%-10.45%-14.92%-13.91%-2.03%-16.03%-15.23%
Interest Expense101.40M300.96M442.78M606.90M583.15M484.32M226.66M452.50M295.23M514.46M547.06M643.10M1.67B1.57B1.44B3.21B6.48B6.54B8.29B
Interest Expense % of Total Revenue0.06%0.19%0.25%0.29%0.24%0.19%0.09%0.17%0.10%0.16%0.17%0.20%0.54%0.72%0.69%1.18%2.05%2.67%3.33%

Balance Sheet

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets87.24B97.82B132.89B136.26B179.14B173.13B191.13B190.09B208.94B229.75B212.87B205.63B184.74B149.68B129.06B224.81B268.47B268.53B282.27B
Total Liabilities19.78B30.24B53.93B44.32B49.09B36.13B47.52B42.18B57.14B74.05B54.29B57.12B84.14B71.84B82.13B186.18B180.69B222.52B263.50B
Total Equity67.46B67.58B78.96B91.93B130.04B137.00B143.61B147.91B151.80B155.70B158.58B148.51B100.60B77.84B46.93B38.64B87.78B46.01B18.77B
Cash1.47B152.28M8.26B8.26B1.14B723.88M10.85B3.38B13.80B24.75B7.80B5.35B3.44B2.80B3.60B8.62B3.80B4.94B12.87B
Total Debt585.63M12.60B14.07B17.02B17.55B10.97B16.24B14.96B25.24B21.84B13.00B14.80B43.24B41.19B43.86B96.26B---
Net Debt-883.11M12.45B5.80B8.77B16.42B10.25B5.40B11.58B11.44B-2.91B5.20B9.45B39.79B38.40B40.26B87.64B99.59B137.04B165.87B

Cash Flow

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow8.14B-5.05B15.41B-7.60B-18.31B4.74B7.71B-6.38B10.75B13.77B4.18B17.44B825.01M6.37B12.57B-5.22B-11.84B-21.08B-27.95B
Investing Cash Flow-----3.45B-1.35B-1.96B-11.29B2.48B-8.66B-7.65B-5.18B-558.02M-4.75B----
Financing Cash Flow-7.51B11.56B1.66B2.20B24.92B-8.64B3.77B695.25M10.94B-5.36B-12.16B-12.31B2.34B-6.57B-5.41B6.23B---
Capital Expenditure183.69M8.10B19.09B738.72M2.01B5.42B948.58M2.33B5.02B4.39B4.97B5.15B7.29B4.24B6.34B8.10B6.86B6.84B7.49B
Free Cash Flow7.96B-13.15B-3.69B-8.34B-20.31B-682.14M6.76B-8.71B5.73B9.38B-790.15M12.30B-6.47B2.14B6.24B-13.32B-18.70B-27.92B-35.44B
Dividends Paid560.00M560.00M280.00M560.00M560.00M2.40B1.60B1.77B1.84B2.53B2.58B2.55B2.28B------
FCF to OCF97.74%260.37%-23.92%109.72%110.97%-14.38%87.70%136.61%53.31%68.13%-18.92%70.50%-784.11%33.51%49.60%255.16%157.96%132.46%126.80%
Dividend Paid to FCF7.04%-4.26%-7.60%-6.71%-2.76%-351.84%23.66%-20.31%32.09%26.94%-326.35%20.74%-35.24%------

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 27, 2014Nov 25, 2014Feb 9, 2015May 13, 2015Aug 13, 2015Nov 13, 2015Feb 11, 2016May 13, 2016Aug 16, 2016Nov 11, 2016Feb 2, 2017May 15, 2017Aug 13, 2017Nov 14, 2017Jan 31, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Jan 31, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 20, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Feb 17, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Feb 17, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 23, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 20, 2024May 16, 2024Aug 14, 2024Nov 12, 2024Mar 18, 2025May 15, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025May 13, 2026Jun 30, 2026
EPS Estimate-----------------156.0062.50499.00--------------------------------------
EPS Actual458.45238.3713.89511.65122.23391.50153.11603.33158.80181.59-27.21-101.0074.43-37.09-41.46292.57237.32151.0092.00-87.00283.30299.14-171.79170.00-146.00556.00-108.0017.00-388.00-115.00-215.94-3188.01-410.65-309.97-100.07-1284.56-60.2442.39-416.24-2401.10-252.78-316.65-286.20-856.80-92.78307.04-138.07-310.55-62.74-210.11-360.58-798.52-353.75-450.04-158.61-388.39-65.66-146.96
Surprise------------------3.21%47.20%-117.43%--------------------------------------
Timing---------Pre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market---Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap30.70B
Enterprise Value192.35B
Trailing P/E0.00
Forward P/E2.91
PEG Ratio0.00
Price / Sales0.12
Price / Book2.47
Revenue (TTM)256.32B
Gross Profit (TTM)136.50B
EBITDA4.30B
Profit Margin-7.52%
Operating Margin-1.20%
Return on Equity-91.76%
Return on Assets-0.63%
Shares Outstanding21.07M
Shares Float4.01M
Beta0.31
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
200.00Dec 27, 2019
20181×
360.20Dec 27, 2018
20171×
360.20Dec 27, 2017
20161×
360.20Dec 28, 2016
20151×
360.20Dec 29, 2015
20141×
270.15Dec 29, 2014
20131×
270.15Dec 27, 2013
20121×
238.05Dec 27, 2012
20111×
357.07Dec 28, 2011

Stock Splits

  • May 13, 20261:2
  • Aug 14, 20131.5131:1