YOLFTbeta
07

Sejin Heavy Industries Co Ltd

075580 · KO · Industrials / Marine Shipping

6,960.00KRW-70.00 (-1.00%)

Price History

Full chart

Market Stats

Previous Close7,030.00
Open7,090.00
Day Range6,950.00 – 7,330.00
52-Week Range8,500.00 – 25,016.45
Volume141.81K
Market Cap569.63B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.26%
Beta1.25
50-Day Avg10,513.20
200-Day Avg15,407.50

About

Sejin Heavy Industries Co., Ltd. manufactures and sells shipbuilding equipment in South Korea. It offers deck houses, upper deck units, LPG/LNG cargo tanks, and topside and plant modules, and living quarters for the crew of offshore structures, as well as manufactures floating offshore wind equipment. Sejin Heavy Industries Co., Ltd. was founded in 1999 and is headquartered in Ulsan, South Korea.

Company Details

  • SectorIndustrials
  • IndustryMarine Shipping
  • CEOMr. Yang-Hwan Choi
  • Employees337
  • Headquarters216-18 Dangwol-ro, Ulsan, South Korea, 45011, Korea
  • Websitehttps://www.sejinheavy.com

Leadership

  • Mr. Yang-Hwan ChoiCEO & Inside Director · b. 1955
  • Mr. Ji-Won YoonVP & Executive Director · b. 1985
  • Mr. Ha-hyeok SeongManaging Director · b. 1985
  • Mr. Jinjong KimManaging Director · b. 1969
  • Mr. Min JeongManaging Director · b. 1965
  • Mr. Byung-Hak JungManaging Director · b. 1966
  • Ms. JiHyeon YoonVice President · b. 1981

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue567.94B453.32B427.42B251.78B218.22B295.86B285.56B250.38B410.05B384.80B352.38B402.69B
Growth (%)--20.18%-5.71%-41.09%-13.33%+35.58%-3.48%-12.32%+63.77%-6.16%-8.43%+14.28%
Cost of Revenue511.59B400.95B387.62B232.96B198.31B271.66B266.43B228.04B362.71B328.21B293.85B304.73B
Gross Profit56.34B52.37B39.80B18.82B19.91B24.20B19.13B22.34B47.35B56.58B58.53B97.96B
Gross Margin9.92%11.55%9.31%7.48%9.12%8.18%6.70%8.92%11.55%14.71%16.61%24.33%
Operating Expense23.49B16.98B20.07B11.69B11.53B14.84B18.71B18.68B23.03B21.91B22.55B24.57B
Operating Income32.85B35.39B19.73B7.13B8.38B9.35B420.99M3.66B24.32B34.68B35.98B73.39B
Operating Margin5.78%7.81%4.62%2.83%3.84%3.16%0.15%1.46%5.93%9.01%10.21%18.22%
EBITDA---15.65B16.08B19.25B20.13B37.77B34.08B47.80B49.35B96.23B
EBITDA Margin---6.21%7.37%6.51%7.05%15.08%8.31%12.42%14.01%23.90%
Net Income15.33B19.81B14.15B1.87B1.77B2.37B1.85B16.38B11.61B17.12B11.35B50.68B
Net Income Margin2.70%4.37%3.31%0.74%0.81%0.80%0.65%6.54%2.83%4.45%3.22%12.59%
R&D1.17B1.51B----90.32M70.93M38.33M213.87M178.28M16.90M
R&D as % of Total Revenue0.21%0.33%----0.03%0.03%0.01%0.06%0.05%0.00%
Interest Expense00005.47B6.20B5.56B5.84B9.40B12.37B11.95B10.84B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%2.51%2.09%1.95%2.33%2.29%3.22%3.39%2.69%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets521.79B520.26B365.85B348.99B368.28B408.59B448.12B570.40B551.85B544.02B620.88B637.76B
Total Liabilities384.07B350.02B207.46B191.98B209.91B246.26B286.96B367.21B342.50B312.33B371.49B338.27B
Total Equity114.28B143.10B158.39B157.01B155.35B157.20B154.63B163.51B164.31B180.74B187.78B228.47B
Cash11.09B17.69B2.65B5.26B4.39B13.33B22.75B37.67B47.14B50.75B79.54B55.05B
Net Debt---162.25B156.20B180.32B217.91B205.82B232.67B192.75B199.41B197.83B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow24.44B47.24B16.31B24.13B21.02B-3.14B15.71B-4.56B19.53B69.07B31.65B57.56B
Investing Cash Flow-15.61B-24.30B10.91B-12.29B-18.51B-11.32B-6.38B28.53B----
Financing Cash Flow-2.32B-16.43B-26.95B-12.32B-3.37B23.44B452.87M-9.26B----
Capital Expenditure10.40B23.12B9.04B1.35B5.06B5.84B7.99B4.30B35.81B43.55B20.28B9.50B
Free Cash Flow---21.75B15.94B-9.81B7.70B-8.91B-16.28B25.52B11.37B48.06B
Dividends Paid24.00M225.39M4.09B3.83B1.15B848.41M949.64M8.33B8.22B8.23B10.98B11.37B
FCF to OCF---90.15%75.85%312.18%49.01%195.49%-83.35%36.95%35.93%83.50%
Dividend Paid to FCF---17.62%7.22%-8.65%12.33%-93.51%-50.51%32.27%96.55%23.66%

Earnings

Report DateMay 16, 2016Aug 15, 2016Nov 14, 2016Feb 17, 2017May 15, 2017Aug 15, 2017Nov 14, 2017Mar 2, 2018May 11, 2018Aug 12, 2018Nov 12, 2018Mar 15, 2019May 13, 2019Aug 9, 2019Nov 14, 2019Mar 23, 2020May 15, 2020Aug 14, 2020Nov 15, 2020Mar 2, 2021May 16, 2021Aug 17, 2021Nov 15, 2021Mar 2, 2022May 16, 2022Aug 3, 2022Nov 10, 2022Mar 22, 2023May 12, 2023Aug 14, 2023Nov 13, 2023Feb 28, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Mar 18, 2025May 14, 2025Aug 14, 2025Nov 14, 2025Mar 24, 2026May 13, 2026Aug 18, 2026
EPS Estimate-----25.0016.00--31.00--15.3330.6738.6724.6736.676.6720.0053.33-406.0051.0045.0042.6759.0059.00141.00178.0062.56115.6361.65252.0813.00139.0044.00249.0073.00125.0082.00---
EPS Actual114.4297.4841.59-7.1839.6324.009.00-29.45-87.0028.0048.0022.0022.6733.3314.00-28.67-31.33-74.00228.00-13.62567.00-80.0019.00-199.74-145.00189.0060.00107.00-119.00243.0058.00130.4046.00-62.00-46.00263.00229.0075.00126.00461.25247.99290.99
Surprise------4.00%-43.75%--180.65%--43.51%-26.08%-13.81%-43.25%-178.18%-569.72%-470.00%327.53%-39.66%-256.86%-57.78%-568.10%-345.76%220.34%-57.45%-39.89%-290.22%110.15%-5.92%-48.27%253.85%-144.60%-204.55%5.62%213.70%-40.00%53.66%---
TimingPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap569.63B
Enterprise Value720.64B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.47
Price / Book2.30
Revenue (TTM)386.76B
Gross Profit (TTM)103.49B
EBITDA92.90B
Profit Margin16.56%
Operating Margin21.78%
Return on Equity27.03%
Return on Assets7.85%
Shares Outstanding56.85M
Shares Float23.04M
Beta1.25
Dividend Yield2.26%
Dividend Rate225.00
Payout Ratio19.98%

Dividends

20261×
225.00Mar 30, 2026
20251×
200.00Mar 28, 2025
20231×
200.00Dec 27, 2023
20221×
150.00Dec 28, 2022
20211×
150.00Dec 29, 2021
20201×
150.00Dec 29, 2020
20191×
13.33Dec 27, 2019
20181×
13.33Dec 27, 2018
20171×
20.00Dec 27, 2017
20161×
66.67Dec 28, 2016
20151×
66.67Dec 29, 2015

Stock Splits

  • Oct 30, 20201.5:1