Able C&C

078520 · KO · Consumer Defensive / Household & Personal Products

8,450.00KRW-400.00 (-4.52%)

Price History

Full chart

Market Stats

Previous Close8,850.00

Open8,920.00

Day Range8,420.00 – 8,990.00

52-Week Range8,441.30 – 16,619.89

Volume76.29K

Market Cap256.70B

P/E (TTM)0.00

Forward P/E7.08

Dividend Yield4.76%

Beta0.24

50-Day Avg11,105.20

200-Day Avg11,385.85

About

Able C&C Co., Ltd., together with its subsidiaries, manufactures, distributes, retails, and sells cosmetics and household goods in South Korea, China, Japan, rest of Asia, Europe, and North and Central America. The company is also involved in the internet commerce business; and provision of advertising and public relations services. It offers its products under the Beautynet, MISSHA, A'pieu, MERZY, HONESI, BODYHOLIC, Sengdo, Cellapy, stila, CHOGONGJIN, and LAPOTHICELL brands. The company was formerly known as Able Communications Corp. and changed its name to Able C&C Co., Ltd. in March 2003. Able C&C Co., Ltd. was founded in 2000 and is headquartered in Seoul, South Korea.

Company Details

SectorConsumer Defensive
IndustryHousehold & Personal Products
CEOYu-Jeong Shin
Employees240
HeadquartersTimewalk Myeongdong Building, Seoul, South Korea, Korea
Websitehttps://www.able-cnc.com

Leadership

Yu-Jeong ShinChief Executive Officer

Financials

Income Statement

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	330.26B	452.29B	442.42B	438.35B	407.88B	434.56B	373.29B	345.52B	422.21B	307.52B	262.95B	247.87B	273.65B	239.24B	242.00B
Growth (%)	-	+36.95%	-2.18%	-0.92%	-6.95%	+6.54%	-14.10%	-7.44%	+22.19%	-27.16%	-14.49%	-5.73%	+10.40%	-12.57%	+1.15%
Cost of Revenue	92.93B	130.20B	140.92B	140.70B	149.79B	166.10B	151.37B	144.55B	168.85B	161.02B	133.07B	105.73B	116.95B	108.16B	107.02B
Gross Profit	-	-	300.99B	297.10B	258.09B	268.46B	221.91B	200.97B	253.35B	146.50B	129.87B	142.15B	156.69B	131.09B	134.98B
Gross Margin	-	-	68.03%	67.78%	63.28%	61.78%	59.45%	58.16%	60.01%	47.64%	49.39%	57.35%	57.26%	54.79%	55.78%
Operating Expense	-	-	287.81B	290.35B	240.39B	244.16B	210.68B	219.93B	251.52B	214.50B	152.25B	131.85B	145.35B	112.63B	116.71B
Operating Income	33.57B	53.64B	13.18B	6.75B	17.70B	24.30B	11.23B	-18.96B	1.83B	-68.00B	-22.38B	10.30B	11.34B	18.46B	18.27B
Operating Margin	10.17%	11.86%	2.98%	1.54%	4.34%	5.59%	3.01%	-5.49%	0.43%	-22.11%	-8.51%	4.16%	4.14%	7.72%	7.55%
EBITDA	-	-	-	-	-	-	15.78B	-13.92B	21.53B	-70.76B	-34.13B	17.71B	21.36B	25.71B	26.74B
EBITDA Margin	-	-	-	-	-	-	4.23%	-4.03%	5.10%	-23.01%	-12.98%	7.15%	7.81%	10.75%	11.05%
Net Income	28.04B	41.99B	12.59B	2.57B	15.59B	18.02B	8.20B	-11.93B	-11.15B	-88.26B	-43.34B	935.47M	6.14B	14.55B	14.13B
Net Income Margin	8.49%	9.28%	2.85%	0.59%	3.82%	4.15%	2.20%	-3.45%	-2.64%	-28.70%	-16.48%	0.38%	2.24%	6.08%	5.84%
R&D	2.04B	2.59B	2.25B	2.48B	2.87B	3.07B	3.14B	3.21B	3.35B	3.26B	2.28B	1.94B	1.72B	1.93B	1.39B
R&D as % of Total Revenue	0.62%	0.57%	0.51%	0.57%	0.70%	0.71%	0.84%	0.93%	0.79%	1.06%	0.87%	0.78%	0.63%	0.81%	0.58%
Interest Expense	0	0	0	0	0	0	0	0	1.79B	1.63B	1.08B	1.28B	1.77B	1.24B	743.46M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.42%	0.53%	0.41%	0.52%	0.65%	0.52%	0.31%

Balance Sheet

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	187.96B	235.23B	238.81B	228.32B	248.60B	277.86B	372.16B	388.08B	433.27B	254.38B	193.82B	195.43B	173.84B	159.09B	163.76B
Total Liabilities	74.48B	82.86B	70.37B	58.73B	63.17B	79.75B	67.64B	69.27B	176.90B	97.98B	79.16B	79.36B	86.16B	67.81B	77.17B
Total Equity	113.47B	152.37B	168.44B	169.58B	185.43B	198.11B	303.43B	318.81B	247.10B	156.36B	113.77B	115.05B	87.69B	91.28B	86.59B
Cash	35.91B	31.52B	31.18B	8.60B	27.15B	46.10B	40.99B	32.10B	54.56B	37.07B	23.12B	30.08B	28.09B	20.06B	40.50B

Cash Flow

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	47.43B	35.93B	32.71B	-11.00B	33.60B	27.18B	4.03B	-39.51B	5.15B	-8.19B	4.41B	22.95B	24.23B	5.30B	35.65B
Investing Cash Flow	-	-	-33.70B	-8.05B	-14.84B	-4.40B	-110.34B	30.57B	45.37B	1.98B	1.30B	-	-	-	-
Financing Cash Flow	-	-	844.14M	-3.51B	-272.29M	-4.28B	101.65B	-20.86M	-28.17B	-10.72B	-19.78B	-	-	-	-
Capital Expenditure	7.80B	10.96B	10.49B	6.14B	2.89B	4.19B	5.02B	7.55B	10.07B	5.61B	5.83B	4.50B	2.26B	1.96B	1.21B
Free Cash Flow	-	-	-	-	-	-	-2.20B	-51.12B	-6.16B	-16.16B	-2.13B	18.45B	21.97B	3.35B	34.44B
Dividends Paid	2.48B	3.67B	5.05B	3.41B	125.05M	4.13B	6.05B	-	-	-	-	-	33.04B	9.47B	9.82B
FCF to OCF	-	-	-	-	-	-	-54.58%	129.39%	-119.55%	197.41%	-48.30%	80.39%	90.68%	63.11%	96.61%
Dividend Paid to FCF	-	-	-	-	-	-	-274.98%	-	-	-	-	-	150.35%	283.02%	28.53%

Earnings

Report Date	Aug 16, 2005	Nov 9, 2005	May 15, 2006	Nov 7, 2006	Jun 1, 2011	Aug 31, 2011	Nov 30, 2011	Feb 29, 2012	May 30, 2012	May 29, 2013	Aug 28, 2013	Nov 27, 2013	Feb 26, 2014	May 28, 2014	Sep 3, 2014	Nov 11, 2014	Feb 17, 2015	May 11, 2015	Aug 9, 2015	Nov 6, 2015	Feb 23, 2016	May 9, 2016	Aug 7, 2016	Nov 7, 2016	Feb 16, 2017	May 7, 2017	Aug 11, 2017	Nov 7, 2017	Feb 21, 2018	May 11, 2018	Aug 9, 2018	Nov 11, 2018	Feb 18, 2019	May 15, 2019	Aug 8, 2019	Nov 5, 2019	Feb 20, 2020	May 15, 2020	Aug 18, 2020	Nov 16, 2020	Mar 4, 2021	May 13, 2021	Aug 11, 2021	Nov 15, 2021	May 16, 2022	Aug 16, 2022	Nov 14, 2022	Feb 15, 2023	May 15, 2023	Aug 11, 2023	Nov 13, 2023	Mar 29, 2024	May 14, 2024	Aug 14, 2024	Nov 11, 2024	May 15, 2025	Aug 12, 2025	Nov 11, 2025	Dec 31, 2025	May 13, 2026	Jun 30, 2026
EPS Estimate	143.74	198.18	266.46	40.34	-	-	-	-	-	-	-	-	-	-	-	397.52	-	-	-	-	-	-	345.01	120.54	626.91	426.59	325.71	-74.94	740.76	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	149.84	66.65	372.23	36.27	108.06	252.39	557.98	816.17	513.59	339.17	-11.49	138.96	271.27	-155.00	-99.97	61.16	370.60	-98.54	321.80	98.06	582.96	255.06	293.48	-145.86	696.57	167.18	173.90	40.00	96.00	12.00	-87.00	-383.00	-25.00	-26.36	98.51	-220.98	-279.00	-331.89	-368.00	-516.00	-1798.00	-138.48	-1038.51	-185.04	-270.56	22.01	82.35	-49.29	142.71	33.79	45.19	14.17	155.27	138.96	151.16	113.78	152.00	-12.73	233.00	355.41	392.00
Surprise	4.24%	-66.37%	39.69%	-10.09%	-	-	-	-	-	-	-	-	-	-	-	-84.61%	-	-	-	-	-	-	-14.94%	-221.01%	11.11%	-60.81%	-46.61%	153.38%	-87.04%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	After-hours	Pre-market	After-hours	-	-	-	-	-	-	-	-	-	-	-	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	-	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	-	After-hours	Pre-market	-	-	Pre-market	Pre-market	Pre-market	-	-	-	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	-	Pre-market	-

Key Statistics & Ratios

Market Cap256.70B

Enterprise Value241.69B

Trailing P/E0.00

Forward P/E7.08

PEG Ratio0.00

Price / Sales1.02

Price / Book3.24

Revenue (TTM)250.76B

Gross Profit (TTM)143.43B

EBITDA32.55B

Profit Margin9.49%

Operating Margin15.95%

Return on Equity28.02%

Return on Assets10.37%

Shares Outstanding23.32M

Shares Float7.72M

Beta0.24

Dividend Yield4.76%

Dividend Rate537.00

Payout Ratio45.16%

Dividends

20263×

100.00Oct 19, 2026100.00Jul 14, 2026261.00Mar 31, 2026

20253×

76.00Oct 16, 2025100.00Jul 14, 2025204.00Mar 28, 2025

20243×

104.00Sep 27, 2024103.00Jun 27, 2024157.00Mar 29, 2024

20231×

1270.00Sep 27, 2023

20161×

386.03Dec 28, 2016

20151×

239.28Dec 29, 2015

20141×

7.98Dec 29, 2014

20131×

217.52Dec 27, 2013

20121×

257.67Dec 27, 2012

20111×

217.91Dec 28, 2011

20101×

163.43Dec 29, 2010

20091×

4.95Dec 29, 2009

20081×

4.50Dec 29, 2008

20051×

103.88Dec 28, 2005

Stock Splits

Dec 28, 20161.1:1
Dec 29, 20151.1:1
Dec 29, 20141.1:1
Dec 27, 20131.1:1
Dec 27, 20121.1:1
Dec 28, 20111.1:1
Dec 29, 20101.1:1
Dec 29, 20091.1:1
Dec 29, 20081.1:1