Hyundai Glovis

Hyundai Glovis

086280 · KO · Industrials / Integrated Freight & Logistics

204,500.00KRW-1000.00 (-0.49%)

Price History

Full chart

Market Stats

Previous Close205,500.00
Open203,000.00
Day Range202,500.00 – 208,000.00
52-Week Range152,189.07 – 288,584.02
Volume95.56K
Market Cap14.88T
P/E (TTM)0.00
Forward P/E8.36
Dividend Yield2.95%
Beta1.01
50-Day Avg202,262.00
200-Day Avg218,407.00

About

Hyundai Glovis Co., Ltd. operates as logistics and distribution company in South Korea and internationally. It offers in/outbound logistics services comprising export, import, packaging, and storage of products; vehicle transportation, pre-delivery inspection, parking in yard, and port loading/unloading services; parts logistics services; bulk logistics services; general logistics services, including transportation, storage, and unloading for various industries, such as food, distribution, housing, and industrial goods; and special logistics services for defense strategic materials, dangerous goods, and office/equipment transfers. The company also offers knock down services; vehicle/special cargo services transportation, and special cargo on pure car and truck carriers; and dry and wet bulk cargo transportation services. In addition, it engages in the operation of terminals; used car business; and trading of nonferrous metal. The company was formerly known as Glovis Co., Ltd. and changed its name to Hyundai Glovis Co., Ltd. in November 2011. Hyundai Glovis Co., Ltd. was founded in 2001 and is based in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEOMr. Kyoo Bok Lee
  • Employees2.25K
  • Headquarters83-21, Wangsimni-ro, Seoul, South Korea, 685-700, Korea
  • Websitehttps://www.glovis.net

Leadership

  • Mr. Kyoo Bok LeeChairman, CEO & President · b. 1968
  • Mr. Sam-Hyun ChoChief of Administration & Support Office and Deputy Director · b. 1968
  • Mr. Heung-Man YooChief of HR Support Office & Deputy Director · b. 1966
  • Jin Ok KimHead of Ocean Shipping Group and Senior Managing Director
  • Mr. Byung Kag YooHead of Business Strategy & Financial Administration Division and Inside Director · b. 1967
  • Mr. Jung-seok KimHead of Shipping Division

Financials

Income Statement

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.82T2.24T2.94T3.69T4.03T7.23T9.55T11.75T12.86T13.92T14.67T15.34T16.36T16.87T18.27T16.52T21.78T26.98T25.68T28.41T29.57T
Growth (%)-+23.09%+31.33%+25.66%+9.15%+79.65%+31.98%+23.05%+9.49%+8.25%+5.38%+4.56%+6.63%+3.10%+8.33%-9.58%+31.84%+23.89%-4.81%+10.61%+4.08%
Cost of Revenue1.66T2.08T2.71T3.40T3.67T6.58T8.70T10.71T11.78T12.81T13.56T14.23T15.23T15.71T16.90T15.23T20.29T24.68T23.59T25.96T26.80T
Gross Profit--------1.02T1.02T1.12T1.11T1.13T1.15T1.37T1.29T1.49T2.30T2.09T2.45T2.77T
Gross Margin--------7.90%7.33%7.61%7.21%6.92%6.82%7.48%7.81%6.85%8.53%8.14%8.63%9.37%
Operating Expense--------378.69B375.24B422.12B376.99B404.99B440.70B489.94B628.31B362.48B502.46B537.36B697.33B696.21B
Operating Income86.86B71.09B110.05B158.08B194.27B320.68B460.96B613.72B636.91B644.63B693.87B728.79B727.07B710.14B876.54B662.15B1.13T1.80T1.55T1.75T2.07T
Operating Margin4.78%3.18%3.75%4.29%4.83%4.43%4.83%5.22%4.95%4.63%4.73%4.75%4.44%4.21%4.80%4.01%5.18%6.67%6.05%6.17%7.01%
EBITDA------------1.12T883.75B1.16T1.22T1.48T2.18T2.18T2.41T3.11T
EBITDA Margin------------6.84%5.24%6.36%7.41%6.78%8.06%8.47%8.48%10.51%
Net Income79.97B66.98B81.67B117.29B191.66B266.18B358.81B497.67B481.28B536.24B376.96B505.61B680.50B437.37B502.32B606.20B782.90B1.19T1.06T1.09T1.73T
Net Income Margin4.40%3.00%2.78%3.18%4.76%3.68%3.76%4.24%3.74%3.85%2.57%3.30%4.16%2.59%2.75%3.67%3.59%4.41%4.13%3.85%5.86%
R&D---------3.93B3.30B4.09B4.09B--9.81B5.43B8.22B11.31B11.39B5.16B
R&D as % of Total Revenue---------0.03%0.02%0.03%0.02%--0.06%0.02%0.03%0.04%0.04%0.02%
Interest Expense000000000000075.64B103.51B84.80B71.35B112.05B169.66B189.18B171.76B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.45%0.57%0.51%0.33%0.42%0.66%0.67%0.58%

Balance Sheet

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets735.71B825.99B1.02T1.32T1.91T2.37T3.83T4.26T5.07T6.20T7.48T7.97T8.19T8.69T10.13T10.90T12.17T13.88T14.73T16.85T18.59T
Total Liabilities360.96B386.28B501.30B692.89B1.07T1.25T2.33T2.34T2.74T3.43T4.38T4.49T4.20T4.43T5.46T5.83T6.36T7.00T6.94T8.04T8.20T
Total Equity374.75B438.72B520.37B627.36B833.14B1.12T1.49T1.92T2.33T2.77T3.10T3.48T3.99T4.26T4.67T5.07T5.80T6.87T7.76T8.77T10.35T
Cash194.51B114.74B143.16B223.74B324.14B452.08B636.12B731.89B729.32B753.92B676.14B595.19B529.29B641.35B689.79B1.40T1.65T2.06T2.29T3.28T2.64T
Net Debt------------1.08T1.11T1.15T853.03B481.17B74.81B---

Cash Flow

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow56.42B42.21B83.03B100.74B228.08B171.90B274.41B345.77B407.29B369.61B783.09B606.30B606.53B489.66B740.97B976.88B1.11T1.56T2.46T2.12T2.50T
Investing Cash Flow---------642.58B-481.22B-847.83B-517.51B-344.91B-389.51B-342.64B-198.43B-349.36B-526.56B---
Financing Cash Flow82.93B--31.28B-90.35B170.93B29.76B238.24B150.63B-3.73B-185.21B-297.74B7.59B-364.11B-31.50B-561.83B-438.01B---
Capital Expenditure10.80B48.06B93.06B66.77B134.63B135.68B262.48B240.52B625.99B452.19B395.88B395.26B367.48B181.23B196.65B123.41B307.97B340.51B261.29B957.95B623.18B
Free Cash Flow------------233.60B293.78B539.05B845.68B786.48B1.21T2.20T1.16T1.88T
Dividends Paid4.50B5.63B5.63B18.75B18.75B33.17B26.25B56.25B56.25B56.25B75.00B112.50B112.50B112.50B123.75B131.25B131.25B142.50B213.75B236.25B277.50B
FCF to OCF------------38.51%60.00%72.75%86.57%71.14%77.92%89.39%54.86%75.08%
Dividend Paid to FCF------------48.16%38.29%22.96%15.52%16.69%11.73%9.71%20.29%14.78%

Earnings

Report DateMay 15, 2006Aug 14, 2006Nov 13, 2006Apr 24, 2008Jun 3, 2009Oct 20, 2009Mar 30, 2010May 17, 2010Aug 13, 2010Nov 15, 2010May 16, 2011Aug 16, 2011Nov 14, 2011Mar 30, 2012May 15, 2012Jul 27, 2012Nov 14, 2012Mar 29, 2013Apr 26, 2013Aug 29, 2013Nov 28, 2013Mar 31, 2014Apr 25, 2014Jul 25, 2014Nov 28, 2014Mar 10, 2015Apr 24, 2015Aug 17, 2015Nov 16, 2015Mar 3, 2016Apr 26, 2016Aug 16, 2016Nov 14, 2016Mar 31, 2017Apr 27, 2017Aug 14, 2017Nov 14, 2017Jan 30, 2018Apr 30, 2018Aug 14, 2018Nov 14, 2018Mar 6, 2019Apr 25, 2019Aug 14, 2019Nov 14, 2019Jan 21, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Jan 28, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Mar 15, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Jan 29, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 12, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Feb 5, 2025May 15, 2025Aug 14, 2025Nov 14, 2025Mar 17, 2026May 15, 2026Jul 23, 2026Oct 29, 2026
EPS Estimate324.00330.00323.50399.00408.81527.07465.98583.55644.191172.50968.48999.001128.14672.151414.96-1452.001862.67-1593.501736.921718.02-1806.071831.192124.383362.691929.251680.262030.433563.631488.491942.731586.194899.671521.671755.083995.631669.811561.271972.841788.753283.421868.901585.855786.192105.511297.882036.683497.982051.502247.002654.137290.396741.493622.934290.049739.344121.504058.124146.413929.003518.003968.514311.944146.705103.465171.965120.785363.885447.175503.066456.69
EPS Actual1323.50228.00194.00456.00406.501048.50402.00766.50705.001172.50943.00996.50900.501182.831223.001523.021310.001358.501451.631713.501998.501253.501587.763307.501180.001074.503218.001501.00216.001700.004780.001372.502917.0061.506581.001263.501666.505706.001530.00463.502052.501785.502827.001620.50605.006117.292140.001534.502163.504490.001728.502854.502446.003409.507792.004054.003130.509568.003750.503848.503252.503296.504056.504144.005096.001288.505306.006710.005225.005876.004537.004911.00-
Surprise308.49%-30.91%-40.03%14.29%-0.57%98.93%-13.73%31.35%9.44%0.00%-2.63%-0.25%-20.18%75.98%-13.57%--9.78%-27.07%-7.53%15.06%-27.04%-83.13%-35.56%-49.42%-4.30%-22.20%-87.14%-16.27%34.13%-7.79%50.15%-96.12%34.32%-16.97%-5.05%42.81%-8.37%-70.31%4.04%-0.18%-13.90%-13.29%-61.85%5.72%1.64%18.23%6.23%28.36%-15.74%27.04%-7.84%-53.23%15.58%11.90%-27.03%-1.76%-9.00%-5.17%-21.56%-16.10%15.31%4.42%18.18%-68.93%3.97%29.74%2.04%9.55%-16.71%-10.76%-
TimingPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours-Pre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market

Key Statistics & Ratios

Market Cap14.88T
Enterprise Value14.22T
Trailing P/E0.00
Forward P/E8.36
PEG Ratio0.00
Price / Sales0.47
Price / Book1.36
Revenue (TTM)31.35T
Gross Profit (TTM)2.74T
EBITDA2.89T
Profit Margin4.92%
Operating Margin5.69%
Return on Equity15.20%
Return on Assets6.73%
Shares Outstanding75.00M
Shares Float40.56M
Beta1.01
Dividend Yield2.95%
Dividend Rate5,800.00
Payout Ratio28.23%

Dividends

20261×
5800.00Mar 30, 2026
20251×
3700.00Mar 28, 2025
20241×
3150.00Mar 28, 2024
20221×
2850.00Dec 28, 2022
20211×
1900.00Dec 29, 2021
20201×
1750.00Dec 29, 2020
20191×
1750.00Dec 27, 2019
20181×
1650.00Dec 27, 2018
20171×
1500.00Dec 27, 2017
20161×
1500.00Dec 28, 2016
20151×
1500.00Dec 29, 2015
20141×
1000.00Dec 29, 2014
20131×
750.00Dec 27, 2013
20121×
750.00Dec 27, 2012
20111×
750.00Dec 28, 2011
20101×
350.00Dec 29, 2010
20091×
300.00Dec 29, 2009
20081×
250.00Dec 29, 2008
20071×
250.00Dec 27, 2007
20061×
75.00Dec 27, 2006
20051×
75.00Dec 28, 2005

Stock Splits

  • Jul 12, 20242:1