E KOCREF CR REIT

088260 · KO · Real Estate / REIT - Diversified

2,935.00KRW+50.00 (+1.73%)

Price History

Full chart

Market Stats

Previous Close2,885.00

Open2,865.00

Day Range2,860.00 – 2,940.00

52-Week Range2,765.00 – 5,077.18

Volume66.34K

Market Cap205.23B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield10.71%

Beta0.20

50-Day Avg3,154.20

200-Day Avg4,110.28

About

E Kocref Cr-Reit engages in the acquisition, development, management, and leasing of real estate properties. The company has elected to be taxed as a real estate investment trust. As a result, it would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. The company was founded in 2005 and is based in Seoul, South Korea. E Kocref Cr-Reit is a subsidiary of ELAND RETAIL.Ltd.

Company Details

SectorReal Estate
IndustryREIT - Diversified
Employees0
HeadquartersGolden Tower, Seoul, South Korea, 06158, Korea
Websitehttps://www.ereits.co.kr

Financials

Income Statement

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	25.90B	13.77B	20.80B	21.11B	21.23B	21.33B	21.84B	22.40B	22.88B	23.34B
Growth (%)	-	-46.86%	+51.13%	+1.48%	+0.54%	+0.49%	+2.41%	+2.53%	+2.16%	+2.01%
Gross Profit	25.90B	13.77B	20.80B	21.11B	21.23B	21.33B	21.84B	22.40B	22.88B	23.34B
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expense	7.27B	3.57B	5.00B	4.94B	4.95B	4.97B	5.02B	5.04B	5.05B	5.02B
Operating Income	18.63B	10.20B	15.81B	16.17B	16.27B	16.36B	16.82B	17.36B	17.83B	18.32B
Operating Margin	71.93%	74.10%	75.98%	76.59%	76.66%	76.71%	77.01%	77.49%	77.94%	78.50%
EBITDA	18.93B	11.55B	16.21B	20.40B	20.54B	20.67B	21.04B	-	22.16B	22.74B
EBITDA Margin	73.08%	83.89%	77.92%	96.64%	96.76%	96.92%	96.34%	-	96.83%	97.42%
Net Income	3.33B	4.40B	6.48B	6.77B	7.22B	9.08B	8.60B	8.16B	6.56B	6.75B
Net Income Margin	12.85%	31.98%	31.14%	32.08%	34.02%	42.59%	39.38%	36.43%	28.67%	28.93%
Interest Expense	0	0	7.49B	9.51B	9.04B	7.31B	7.49B	9.37B	11.30B	11.68B
Interest Expense % of Total Revenue	0.00%	0.00%	35.98%	45.06%	42.58%	34.26%	34.31%	41.84%	49.37%	50.06%

Balance Sheet

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	514.72B	583.89B	725.45B	716.30B	701.18B	696.19B	691.47B	682.63B	672.59B	665.90B
Total Liabilities	277.85B	277.79B	456.60B	456.23B	449.23B	450.53B	453.56B	452.25B	453.59B	455.43B
Total Equity	236.87B	306.10B	268.86B	260.08B	251.94B	245.66B	237.91B	230.38B	219.00B	210.47B
Cash	21.95B	97.94B	23.43B	12.85B	14.67B	18.25B	15.22B	21.55B	20.27B	22.15B
Net Debt	-	246.28B	411.58B	410.72B	411.43B	409.19B	413.57B	402.83B	406.00B	406.12B

Cash Flow

Currency: KRW	2016-12-31	2017-12-31	2018-06-30	2018-12-31	2019-06-30	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	10.10B	6.07B	8.52B	7.28B	12.66B	11.53B	11.67B	14.01B	14.33B	15.59B	11.29B	11.86B
Capital Expenditure	0	0	0	0	0	0	0	0	0	0	0	0
Free Cash Flow	10.10B	8.52B	-	12.66B	-	10.06B	11.67B	14.01B	14.33B	15.59B	11.29B	11.86B
Dividends Paid	4.61B	9.31B	6.71B	7.45B	11.08B	11.08B	11.08B	11.37B	12.34B	12.93B	11.16B	11.21B
FCF to OCF	100.00%	140.37%	-	173.92%	-	87.28%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Dividend Paid to FCF	45.64%	109.36%	-	58.84%	-	110.17%	95.02%	81.13%	86.11%	82.92%	98.79%	94.47%

Earnings

Report Date	Apr 2, 2020	Sep 4, 2020	Nov 16, 2020	Mar 15, 2021	May 27, 2022	Nov 14, 2022	Mar 14, 2023	May 15, 2023	Sep 12, 2023	Nov 13, 2023	Mar 14, 2024	May 14, 2024	Sep 19, 2024	Nov 13, 2024	Feb 4, 2025	May 14, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	53.00	53.85	54.00	54.00	72.28	72.56	74.67	76.70	59.10	77.85	78.58	78.80	50.01	38.89	40.50	47.75	55.79	55.04	54.70	54.28
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	-	-	-	-

Key Statistics & Ratios

Market Cap205.23B

Enterprise Value613.56B

Trailing P/E0.00

Forward P/E0.00

Price / Sales4.40

Price / Book0.99

Revenue (TTM)46.68B

Gross Profit (TTM)46.68B

EBITDA45.25B

Profit Margin28.93%

Operating Margin77.07%

Return on Equity6.29%

Return on Assets3.42%

Shares Outstanding63.34M

Shares Float28.65M

Beta0.20

Dividend Yield10.71%

Dividend Rate346.00

Payout Ratio2.13%

Dividends

20261×

173.00Jun 29, 2026

20252×

176.00Dec 29, 2025174.00Jun 27, 2025

20242×

176.00Dec 27, 2024186.00Jun 27, 2024

20232×

204.00Dec 27, 2023200.00Jun 29, 2023

20222×

190.00Dec 28, 2022210.00Jun 29, 2022

20212×

204.00Dec 29, 2021179.00Jun 29, 2021

20202×

175.00Dec 29, 2020175.00Jun 29, 2020

20192×

175.00Dec 27, 2019175.00Jun 27, 2019

20182×

175.00Dec 27, 2018118.00Jun 28, 2018