LF Corp

LF Corp

093050 · KO · Consumer Cyclical / Apparel Manufacturing

20,050.00KRW-500.00 (-2.43%)

Price History

Full chart

Market Stats

Previous Close20,550.00
Open20,800.00
Day Range19,710.00 – 20,800.00
52-Week Range16,506.53 – 26,450.00
Volume25.02K
Market Cap621.30B
P/E (TTM)0.00
Forward P/E14.20
Dividend Yield3.20%
Beta0.25
50-Day Avg22,349.00
200-Day Avg21,985.25

About

LF Corp. engages in the manufacture and sale of ready-to-wear apparel products in South Korea, China, and internationally. It operates through Fashion, Financial, Food, and Other Business segments. The company offers menswear, womenswear, casual wear, sportswear, outdoor wear, and boutique products, as well as accessories. It sells its men's products under the DAKS, HAZZYS, JILLSTUART NEW YORK, MAESTRO, allegri, TNGT, ILCORSO, Barbour, and Officine Generale brand names; women's products under the DAKS, HAZZYS, JILLSTUART NEW YORK, VANESSA BRUNO, A.T.CORNER, BA&SH, ISABEL MARRANT, PATOU, LEONARD, VINCE, and RAUM brands; sportswear under the Reebok, HAZZYS GOLF, DAKS LONDON, RANDOM GOLD CLUB, DOUBLE FLAG, JILLSTRUART NEW YORK SPORTS, and TETON BROS brand names; and youth's wear products under the CHAMPION, SPADE CLUB SEOUL, CAMBRIDGE, TIPICOSI, and STANDIAL brand names. The company also provides accessories under the HAZZYS, DAKS, JILLSTUART, JILL BY JILLSTUART, ATHE VANESSABRUNO, COLE HAAN, FITFLOP, TOMS, KEEN, and RAUM EDITION brand names; and beauty products under the ATHE, RULE429, OFFICINE UNIVERSELLE BULY, JOVOY, and L'OBJET brand names. LF Corp. was founded in 1974 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. Sang-Kyun Kim
  • Employees758
  • Headquarters870, Eonju-ro, Seoul, South Korea, 06017, Korea
  • Websitehttps://www.lfcorp.com

Leadership

  • Mr. Sang-Kyun KimCEO, Senior MD, Head of Lafuma Peking Corporation & Director · b. 1969
  • Mr. Sung-Ryeol HanMD & Chief of Human Resources Development Office · b. 1963
  • Mr. Soon-Young ChaSenior MD, Head of Management Support Division & Director · b. 1960

Financials

Income Statement

Currency: KRW2008-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue800.23B1.14T1.44T1.47T1.49T1.46T1.57T1.53T1.60T1.71T1.75T1.61T1.79T1.97T1.90T1.96T1.88T
Growth (%)-+42.45%+26.27%+1.89%+1.33%-1.74%+7.59%-2.66%+4.76%+6.53%+2.44%-7.89%+11.34%+9.78%-3.44%+2.92%-3.77%
Cost of Revenue304.55B407.26B553.59B588.51B578.79B542.99B628.96B626.18B661.35B763.85B805.87B713.34B695.01B798.16B806.33B842.73B790.07B
Gross Profit----906.68B915.94B942.09B903.11B940.71B942.83B950.75B897.12B1.10T1.17T1.09T1.11T1.09T
Gross Margin----61.01%62.73%59.97%59.05%58.72%55.24%54.38%55.71%61.24%59.45%57.58%56.92%58.03%
Operating Expense----821.92B820.25B868.00B824.12B830.56B823.32B863.22B819.56B939.19B985.26B1.04T986.59B924.25B
Operating Income103.53B119.14B131.07B77.89B84.76B95.69B74.09B78.99B110.15B119.51B87.53B77.56B158.91B185.12B57.59B126.95B168.12B
Operating Margin12.94%10.45%9.11%5.31%5.70%6.55%4.72%5.16%6.88%7.00%5.01%4.82%8.86%9.40%3.03%6.49%8.93%
EBITDA--------153.06B170.23B183.19B149.85B287.03B313.80B166.59B228.19B289.37B
EBITDA Margin--------9.55%9.97%10.48%9.30%16.01%15.94%8.76%11.66%15.37%
Net Income72.68B92.24B96.30B60.70B68.18B81.35B50.93B51.66B73.64B83.22B67.64B17.31B118.64B152.28B82.51B75.47B98.89B
Net Income Margin9.08%8.09%6.69%4.14%4.59%5.57%3.24%3.38%4.60%4.88%3.87%1.07%6.62%7.74%4.34%3.86%5.25%
Interest Expense0000000006.08B7.98B9.19B9.83B10.11B15.26B25.30B35.17B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.36%0.46%0.57%0.55%0.51%0.80%1.29%1.87%

Balance Sheet

Currency: KRW2008-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets634.42B868.26B1.17T1.21T1.29T1.40T1.47T1.58T1.59T1.65T2.42T2.48T2.54T2.58T2.76T2.91T3.03T
Total Liabilities134.79B229.03B347.81B333.35B376.63B420.00B457.30B528.95B491.51B468.41B1.03T1.07T1.04T927.19B1.04T1.14T1.18T
Total Equity499.64B639.23B821.67B868.45B914.45B982.43B1.02T1.05T1.09T1.17T1.22T1.23T1.33T1.47T1.53T1.57T1.63T
Cash11.37B32.25B16.07B91.02B220.08B275.39B168.90B128.67B127.35B336.34B247.43B329.71B400.54B305.15B168.11B165.85B213.07B
Net Debt--------99.60B-426.24B370.61B182.94B172.09B438.04B571.54B584.73B

Cash Flow

Currency: KRW2008-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow106.65B142.18B-179.48B172.14B102.55B51.65B141.30B119.46B124.69B151.56B305.61B310.84B160.92B92.57B157.70B270.23B
Investing Cash Flow-----85.49B-51.19B-157.29B-233.71B-28.71B139.03B-240.92B-269.59B-126.35B----
Financing Cash Flow--66.20B18.46B42.72B182.22M-1.61B52.77B-84.96B-53.55B2.79B49.67B-112.33B----
Capital Expenditure38.13B44.44B64.28B46.31B45.42B34.71B33.67B46.32B105.48B49.09B56.84B53.34B80.17B173.80B228.30B172.17B203.24B
Free Cash Flow---------8.17B64.47B82.72B230.55B213.83B-12.88B-135.73B-14.48B66.99B
Dividends Paid11.70B11.70B11.70B11.70B11.70B11.70B14.62B14.62B14.62B14.62B14.62B16.24B16.14B19.96B21.51B21.13B20.80B
FCF to OCF---------6.84%51.71%54.58%75.44%68.79%-8.00%-146.63%-9.18%24.79%
Dividend Paid to FCF---------178.86%22.68%17.67%7.05%7.55%-154.94%-15.85%-146.00%31.06%

Earnings

Report DateMay 13, 2007Aug 5, 2007Nov 1, 2007Jan 29, 2008Nov 20, 2008Jun 3, 2009Aug 13, 2009May 4, 2010Aug 13, 2010Nov 15, 2010Mar 24, 2011Aug 11, 2011Nov 14, 2011Mar 15, 2012Aug 14, 2012Nov 14, 2012Mar 29, 2013May 29, 2013Aug 28, 2013Nov 28, 2013Feb 26, 2014May 28, 2014Aug 29, 2014Nov 26, 2014Mar 3, 2015May 15, 2015Aug 17, 2015Nov 16, 2015Feb 3, 2016May 16, 2016Aug 16, 2016Nov 11, 2016Mar 16, 2017May 12, 2017Aug 11, 2017Nov 13, 2017Feb 7, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Mar 21, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 19, 2020May 15, 2020Aug 13, 2020Nov 16, 2020Feb 8, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Feb 10, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 13, 2023May 15, 2023Aug 14, 2023Nov 14, 2023May 16, 2024Aug 14, 2024Nov 12, 2024May 15, 2025Aug 12, 2025Sep 30, 2025Dec 31, 2025May 13, 2026Jun 30, 2026
EPS Estimate436.00677.00152.10983.20238.00591.36862.70646.33903.92145.311721.901237.88254.001425.83971.45245.251388.92------121.051466.00------157.50883.00372.29799.14176.001141.67788.001000.67317.501478.69-987.00298.001533.00460.00439.00233.00---------------------
EPS Actual495.00601.00151.001002.00184.50575.00642.00609.00886.00234.001426.001289.00247.001318.00896.00-96.001227.00493.37616.7245.071176.67501.31723.98195.001451.00506.46589.1442.01654.76255.52630.7531.00850.00695.00825.00237.00761.00787.00702.00393.00964.00678.00740.0068.00827.0089.00490.0021.005.59307.001965.00971.00924.91924.911261.55692.621796.99462.28549.13703.781184.11590.82954.31451.18960.85842.631096.171113.001208.42
Surprise13.53%-11.23%-0.72%1.91%-22.48%-2.77%-25.58%-5.78%-1.98%61.03%-17.18%4.13%-2.76%-7.56%-7.77%-139.14%-11.66%------61.09%-1.02%-------80.32%-3.74%86.68%3.24%34.66%-33.34%-0.13%-29.85%23.78%-34.81%--25.03%-77.18%-46.05%-80.65%11.62%-90.99%---------------------
TimingAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-----Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market--Pre-market-

Key Statistics & Ratios

Market Cap621.30B
Enterprise Value1.06T
Trailing P/E0.00
Forward P/E14.20
PEG Ratio0.00
Price / Sales0.32
Price / Book0.34
Revenue (TTM)1.92T
Gross Profit (TTM)1.14T
EBITDA271.24B
Profit Margin5.90%
Operating Margin9.47%
Return on Equity7.21%
Return on Assets3.66%
Shares Outstanding26.44M
Shares Float8.67M
Beta0.25
Dividend Yield3.20%
Dividend Rate700.00
Payout Ratio16.43%

Dividends

20261×
700.00Mar 30, 2026
20251×
700.00Mar 28, 2025
20231×
700.00Dec 27, 2023
20221×
700.00Dec 28, 2022
20211×
600.00Dec 29, 2021
20201×
500.00Dec 29, 2020
20191×
500.00Dec 27, 2019
20181×
500.00Dec 27, 2018
20171×
500.00Dec 27, 2017
20161×
500.00Dec 28, 2016
20151×
500.00Dec 29, 2015
20141×
500.00Dec 29, 2014
20131×
400.00Dec 27, 2013
20121×
400.00Dec 27, 2012
20111×
400.00Dec 28, 2011
20101×
400.00Dec 29, 2010
20091×
400.00Dec 29, 2009
20081×
400.00Dec 29, 2008
20071×
400.00Dec 27, 2007
20061×
100.00Dec 27, 2006