YOLFTbeta
09

HJ ShipBuilding & Construction Co Ltd

097230 · KO · Industrials / Engineering & Construction

11,630.00KRW+30.00 (+0.26%)

Price History

Full chart

Market Stats

Previous Close11,600.00
Open11,770.00
Day Range11,600.00 – 12,550.00
52-Week Range12,910.00 – 33,800.00
Volume488.40K
Market Cap1.37T
P/E (TTM)0.00
Forward P/E14.47
Dividend Yield0.00%
Beta1.27
50-Day Avg16,055.00
200-Day Avg21,720.30

About

HJ Shipbuilding & Construction Co., Ltd. engages in the construction and shipbuilding business in South Korea. The company offers architecture, housing, infrastructure, plant, and research and development services. It also provides shipbuilding services, such as warships, special purpose ships, and commercial ships. The company was founded in 1937 and is based in Busan, South Korea. HJ Shipbuilding & Construction Co., Ltd. operates as a subsidiary of Echo Prime Marine Pacific Co., Ltd.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Sang-cheol Yoo
  • Employees1.66K
  • Headquarters233, Taejong-ro, Busan, South Korea, Korea
  • Websitehttps://www.hjsc.co.kr

Leadership

  • Mr. SeungGyun NaCFO, Head of Financial Planning & Internal Accounting Manager · b. 1977
  • Mr. CheolSang JeongPublic Relations Director · b. 1964
  • Mr. Yong-Sik ParkHead of Management Planning Division · b. 1966
  • Mr. Sang-cheol YooCEO for Shipbuilding Business & Internal Director · b. 1964
  • Mr. Seung-Joon LeeHead of the Joseon Inspection Team · b. 1974
  • Mr. Yong-Woon KimHead of Civil Engineering & Plant Business Division · b. 1965
  • Kyung-han SongCEO of Construction Division & Director · b. 1963
  • Mr. JaeWoo JeonHead of Development Sales Division · b. 1968
  • Mr. UiHa HwangHead of Construction Business Division · b. 1970

Financials

Income Statement

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.22T3.40T3.68T3.19T2.89T2.55T2.53T2.52T3.06T2.81T2.45T1.70T1.63T1.70T1.71T1.79T2.16T1.89T2.00T
Growth (%)-+179.24%+8.13%-13.30%-9.36%-11.83%-0.78%-0.36%+21.56%-8.17%-12.83%-30.76%-4.07%+4.12%+0.63%+4.78%+20.91%-12.77%+6.03%
Cost of Revenue1.07T2.78T3.00T2.71T2.56T2.26T2.37T2.44T3.06T2.75T2.43T1.56T1.45T1.57T1.73T1.69T2.16T1.78T1.82T
Gross Profit------64.97B-16.93B1.78B59.73B21.25B140.78B177.48B130.47B-20.53B96.64B-1.88B106.26B176.93B
Gross Margin------2.57%-0.67%0.06%2.12%0.87%8.29%10.90%7.69%-1.20%5.40%-0.09%5.63%8.85%
Operating Expense------165.61B142.86B300.26B139.04B137.94B71.55B92.73B77.34B84.25B88.30B104.15B96.59B107.48B
Operating Income34.41B365.87B390.40B218.57B87.30B52.91B-100.64B-159.79B-298.48B-79.32B-116.69B69.23B84.76B53.13B-104.78B8.33B-106.04B9.68B69.45B
Operating Margin2.82%10.75%10.61%6.85%3.02%2.08%-3.98%-6.34%-9.74%-2.82%-4.76%4.08%5.20%3.13%-6.14%0.47%-4.90%0.51%3.47%
EBITDA-----------82.80B92.41B120.39B90.50B-91.06B12.16B-39.03B73.65B91.28B
EBITDA Margin-----------3.38%5.44%7.39%5.34%-5.34%0.68%-1.81%3.91%4.56%
Net Income28.41B63.00B51.64B----189.00B-299.33B-392.21B-334.44B-278.01B-1.28T305.75B78.30B-139.83B-50.16B-114.01B5.34B51.43B
Net Income Margin2.33%1.85%1.40%----7.47%-11.88%-12.80%-11.89%-11.34%-75.62%18.77%4.62%-8.19%-2.81%-5.27%0.28%2.57%
R&D----122.45B151.16B151.22B14.62B4.01B2.69B1.85B2.21B1.73B2.03B1.32B1.40B1.35B1.50B1.65B
R&D as % of Total Revenue----4.23%5.93%5.98%0.58%0.13%0.10%0.08%0.13%0.11%0.12%0.08%0.08%0.06%0.08%0.08%
Interest Expense00000000000100.01B121.33B57.80B47.19B43.57B40.22B41.90B35.35B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.89%7.45%3.41%2.77%2.44%1.86%2.22%1.77%

Balance Sheet

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.88T8.04T8.17T7.58T7.04T6.59T6.68T6.47T5.75T5.26T4.21T2.73T2.47T2.19T2.39T2.57T2.89T2.20T2.45T
Total Liabilities3.95T5.94T6.09T5.56T5.17T4.87T5.04T4.90T4.58T4.36T3.63T3.44T2.23T1.87T1.95T2.18T2.55T1.86T1.78T
Total Equity936.47B2.10T2.08T2.02T1.86T1.71T1.64T1.57T1.18T895.93B577.91B-707.67B245.09B320.06B432.07B385.06B340.79B343.45B669.63B
Cash668.70B484.53B1.28T1.11T854.07B731.66B590.56B350.49B163.00B138.82B145.44B229.00B122.43B213.89B118.31B102.23B350.26B207.13B332.21B
Net Debt----------2.32T1.44T810.55B472.84B562.00B548.98B332.05B269.80B70.01B

Cash Flow

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow277.99B--314.15B---321.35B-238.34B259.42B-36.76B385.46B420.19B155.93B264.45B-110.63B84.58B154.79B-86.36B6.33B
Investing Cash Flow----41.46B39.70B-52.84B204.08B-32.96B-85.38B198.42B-2.02B36.10B73.04B38.38B-36.62B---
Financing Cash Flow547.17B659.24B1.06T-94.03B-237.95B-211.35B-418.69B91.24B-572.27B-318.23B-296.10B-245.61B-23.35B-57.35B---
Capital Expenditure826.45B910.18B121.42B90.26B50.48B68.46B46.74B46.72B47.95B63.70B30.52B13.17B8.03B4.16B4.91B64.28B10.19B6.14B11.41B
Free Cash Flow----------354.19B406.28B146.13B258.53B-116.28B19.50B144.60B-92.51B-5.08B
Dividends Paid-21.30B4.73B11.95B---------------
FCF to OCF----------91.89%96.69%93.71%97.76%105.11%23.06%93.42%107.11%-80.22%

Earnings

Report DateFeb 4, 2008May 15, 2008Aug 14, 2008Dec 8, 2008May 15, 2009Aug 14, 2009May 16, 2010Aug 16, 2010Nov 15, 2010Mar 30, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 21, 2012Aug 29, 2012Nov 29, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 14, 2014Nov 14, 2014Feb 5, 2015May 16, 2015Aug 13, 2015Nov 2, 2015Feb 3, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Feb 2, 2017May 15, 2017Aug 15, 2017Nov 14, 2017Feb 8, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 13, 2019May 29, 2019Aug 13, 2019Nov 14, 2019May 15, 2020Aug 14, 2020Nov 16, 2020Feb 4, 2021May 17, 2021Aug 17, 2021Nov 15, 2021May 16, 2022Aug 16, 2022Nov 14, 2022Feb 2, 2023May 15, 2023Aug 14, 2023Nov 14, 2023May 16, 2024Aug 14, 2024Nov 12, 2024May 15, 2025Aug 12, 2025Nov 10, 2025Dec 31, 2025May 13, 2026Jun 30, 2026
EPS Estimate6697.144797.675514.173685.9111012.897053.984577.874072.925008.821322.64----3590.00-1225.00-1405.00--------1178.36------288.00109.00451.50----451.50-115.001230.00---------------------------
EPS Actual2387.02196.063872.172627.1910787.134292.08975.252297.03-3000.00-5690.00-920.36-895.38-560.50-6129.424000.00-4250.66-7885.002905.61-4513.67638.47-3353.03-6443.49-1636.04-5800.82-4745.00-5167.48-1686.65-4434.88-836.41-5797.65-1170.61765.00-718.00-3057.00-3515.80-2922.67-96.96-6575.00-29.00-1570.00-1860.00-57080.0013789.15-190.41-563.521448.17841.21489.30-320.96-487.72-264.3551.95-979.20-170.00-246.17-77.78-289.33-962.05-51.89-65.90-497.72624.68-234.47-79.4847.30537.82282.54692.66
Surprise-64.36%-95.91%-29.78%-28.72%-2.05%-39.15%-78.70%-43.60%-159.89%-530.20%----11.42%-246.99%-461.21%--------302.68%------165.63%-758.72%-777.08%-----106.42%-1265.22%-251.22%---------------------------
TimingPre-marketPre-marketPre-marketAfter-hoursPre-market-After-hoursAfter-hoursAfter-hoursAfter-hours----After-hoursPre-marketPre-market------Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----------Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap1.37T
Enterprise Value1.58T
Trailing P/E0.00
Forward P/E14.47
PEG Ratio0.00
Price / Sales0.58
Price / Book1.76
Revenue (TTM)2.35T
Gross Profit (TTM)271.87B
EBITDA160.78B
Profit Margin5.97%
Operating Margin9.53%
Return on Equity25.64%
Return on Assets3.32%
Shares Outstanding90.29M
Shares Float46.12M
Beta1.27
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20091×
1049.10Dec 29, 2009
20081×
419.64Dec 29, 2008
20071×
1869.68Dec 27, 2007

Stock Splits

  • Apr 30, 20190.2:1
  • Dec 29, 20101.01:1
  • Dec 29, 20081.01:1