MCNEX Co. Ltd

MCNEX Co. Ltd

097520 · KO · Technology / Electronic Components

15,870.00KRW+370.00 (+2.39%)

Price History

Full chart

Market Stats

Previous Close15,500.00
Open15,650.00
Day Range15,450.00 – 16,070.00
52-Week Range15,600.00 – 31,950.00
Volume49.39K
Market Cap309.23B
P/E (TTM)0.00
Forward P/E5.78
Dividend Yield5.13%
Beta0.92
50-Day Avg19,133.40
200-Day Avg23,070.45

About

MCNEX Co., Ltd manufactures and sells camera modules in South Korea and internationally. The company offers mobile and automotive camera modules. It also offers actuator, biometric sensing, and IOT solutions. In addition, the company provides AR, VR, and 3D solutions. MCNEX Co., Ltd was founded in 2004 and is based in Incheon, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Dong-Wook Min
  • Employees410
  • HeadquartersMCNEX Tower, Incheon, South Korea, Korea
  • Websitehttps://www.mcnex.com

Leadership

  • Mr. Dong-Wook MinChief Executive Officer · b. 1970

Financials

Income Statement

Currency: KRW2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.27T1.31T1.01T1.11T932.49B1.06T1.28T
Growth (%)-+3.44%-23.04%+9.85%-15.89%+13.36%+21.02%
Cost of Revenue1.08T1.18T920.64B1.03T854.79B943.16B1.17T
Gross Profit184.12B127.90B88.63B74.60B77.70B113.90B113.81B
Gross Margin14.52%9.75%8.78%6.73%8.33%10.78%8.90%
Operating Expense71.06B68.73B64.76B63.90B59.48B69.51B61.79B
Operating Income113.07B59.17B23.88B10.70B18.22B44.38B52.02B
Operating Margin8.92%4.51%2.37%0.97%1.95%4.20%4.07%
EBITDA174.47B115.13B106.60B87.19B83.28B108.84B109.31B
EBITDA Margin13.76%8.78%10.56%7.86%8.93%10.30%8.54%
Net Income84.51B38.44B39.51B22.97B27.92B63.60B51.55B
Net Income Margin6.67%2.93%3.91%2.07%2.99%6.02%4.03%
R&D55.31B49.19B43.37B37.61B34.97B32.39B37.61B
R&D as % of Total Revenue4.36%3.75%4.30%3.39%3.75%3.06%2.94%
Interest Expense4.49B3.66B1.50B4.14B3.04B3.27B1.26B
Interest Expense % of Total Revenue0.35%0.28%0.15%0.37%0.33%0.31%0.10%

Balance Sheet

Currency: KRW2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets476.58B453.40B525.53B538.89B535.70B574.10B556.39B
Total Liabilities252.01B200.46B226.56B229.82B212.08B201.88B170.87B
Total Equity224.57B252.93B298.97B309.07B323.61B372.22B385.52B
Cash48.42B17.79B20.29B43.53B9.22B35.88B21.76B
Net Debt33.35B64.16B45.44B34.11B39.11B9.83B10.99B

Cash Flow

Currency: KRW2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow116.04B19.55B92.80B122.25B46.68B82.47B69.71B
Investing Cash Flow-104.18B-37.26B-67.50B-93.48B---
Financing Cash Flow-28.63B-12.01B-23.77B-5.41B---
Capital Expenditure105.20B44.06B38.88B115.50B38.32B38.20B41.23B
Free Cash Flow9.52B-25.04B53.30B3.38B8.36B44.27B28.48B
Dividends Paid5.10B8.82B8.82B8.92B8.84B10.57B13.49B
FCF to OCF8.20%-128.10%57.43%2.77%17.91%53.68%40.86%
Dividend Paid to FCF53.56%-35.21%16.54%263.37%105.77%23.88%47.38%

Earnings

Report DateSep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 29, 2014Nov 24, 2014Feb 9, 2015May 13, 2015Aug 18, 2015Nov 13, 2015Feb 26, 2016May 13, 2016Aug 12, 2016Nov 11, 2016Feb 9, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 5, 2018May 14, 2018Aug 13, 2018Nov 13, 2018Feb 19, 2019May 14, 2019Aug 14, 2019Nov 3, 2019Feb 12, 2020Apr 6, 2020Jul 31, 2020Nov 2, 2020Feb 19, 2021May 14, 2021Aug 6, 2021Nov 5, 2021Feb 18, 2022May 13, 2022Aug 5, 2022Nov 4, 2022Feb 21, 2023May 4, 2023Aug 4, 2023Nov 5, 2023Feb 23, 2024May 6, 2024Aug 7, 2024Nov 1, 2024Feb 11, 2025May 7, 2025Aug 13, 2025Oct 30, 2025Mar 17, 2026May 5, 2026Aug 10, 2026
EPS Estimate-------498.67------608.00--------------1016.791572.221360.671284.67809.501153.00722.00377.00331.00951.00997.00----------------
EPS Actual22.673.69225.11266.22104.8913.78208.91-116.67422.18475.33985.17188.30328.00-288.54-760.67-350.35-419.39-349.70-400.38196.31393.33-252.65405.851051.4890.40561.00990.001478.002497.29554.981150.0061.001127.00-157.00641.00-4.00580.001042.53397.00790.00514.00-420.10465.21215.02542.69359.36903.361053.18144.631557.331206.41797.07582.39549.29899.5548.91
Surprise--------123.40%-------225.11%---------------45.42%-26.86%-95.52%-12.27%-119.39%-44.41%-100.55%53.85%214.96%-58.25%-20.76%----------------
Timing-------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-market-Pre-market-

Key Statistics & Ratios

Market Cap309.23B
Enterprise Value301.79B
Trailing P/E0.00
Forward P/E5.78
Price / Sales0.26
Price / Book0.74
Revenue (TTM)1.20T
Gross Profit (TTM)90.26B
EBITDA80.41B
Profit Margin2.81%
Operating Margin0.74%
Return on Equity8.94%
Return on Assets3.04%
Shares Outstanding16.02M
Shares Float10.54M
Beta0.92
Dividend Yield5.13%
Dividend Rate1,000.00
Payout Ratio48.07%

Dividends

20251×
1000.00Dec 29, 2025
20241×
800.00Dec 27, 2024
20231×
600.00Dec 27, 2023
20221×
500.00Dec 28, 2022
20211×
500.00Dec 29, 2021
20201×
500.00Dec 29, 2020
20191×
500.00Dec 27, 2019
20181×
300.00Dec 27, 2018
20171×
173.33Dec 27, 2017
20151×
220.00Dec 29, 2015
20141×
133.33Dec 29, 2014
20131×
44.44Dec 27, 2013
20121×
13.33Dec 27, 2012

Stock Splits

  • Oct 25, 20183:2
  • Jun 29, 20153:2