YOLFTbeta
10

Iljin Electric Co

103590 · KO · Industrials / Electrical Equipment & Parts

56,700.00KRW+2400.00 (+4.42%)

Price History

Full chart

Market Stats

Previous Close54,300.00
Open56,900.00
Day Range56,300.00 – 59,200.00
52-Week Range36,499.71 – 147,900.00
Volume480.32K
Market Cap3.95T
P/E (TTM)0.00
Forward P/E156.25
Dividend Yield0.61%
Beta1.85
50-Day Avg68,156.00
200-Day Avg76,450.50

About

Iljin Electric Co.,Ltd engages in the production of transmission and distribution of power equipment. It offers transformers, high voltage GIS, medium voltage GIS, and isolated pulse busducts; switches, recloser, and cubicle type GIS; transmission line and rail-way fittings; and digital protection relay, intelligent ELCB, and digital electric power meters. The company also provides conductors, conductor screens, insulation, insulation screens, metal sheath, and outer sheath; outdoor termination, gas immersed termination, oil immersed termination, pre moulded and fabricated joints; power and control cables, and instrument cables; insulated wires; and overhead transmission lines. In addition, it offers SCR and aluminum rods; and energy solutions. The company was founded in 1968 and is headquartered in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Su Hwang
  • Employees992
  • Headquarters15, Magokjungang 14-ro, Seoul, South Korea, Korea
  • Websitehttps://www.iljinelectric.co.kr

Leadership

  • Mr. Su HwangPresident, CEO & Director · b. 1960
  • Mr. SangSeok YooVP, CEO & Director · b. 1967
  • Mr. ByungMan KimHead of Management Support Office · b. 1969

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.02T986.83B877.78B770.72B714.65B678.08B761.98B731.43B668.30B707.93B932.36B1.16T1.25T1.58T2.04T
Growth (%)--3.05%-11.05%-12.20%-7.27%-5.12%+12.37%-4.01%-8.63%+5.93%+31.70%+24.92%+7.04%+26.51%+29.63%
Cost of Revenue923.04B901.51B780.33B668.37B635.30B604.20B687.35B665.78B605.39B634.59B853.02B1.07T1.13T1.42T1.76T
Gross Profit--76.19B89.26B79.35B73.88B74.63B65.65B62.91B73.34B79.34B96.21B117.33B155.64B280.43B
Gross Margin--8.68%11.58%11.10%10.90%9.79%8.98%9.41%10.36%8.51%8.26%9.41%9.87%13.72%
Operating Expense--56.08B58.72B65.23B69.42B68.67B60.39B51.49B59.56B58.94B64.72B56.57B75.90B128.62B
Operating Income9.63B-20.12B30.54B14.13B4.46B5.97B5.25B11.42B13.78B20.40B31.49B60.76B79.74B151.80B
Operating Margin0.95%-2.29%3.96%1.98%0.66%0.78%0.72%1.71%1.95%2.19%2.70%4.87%5.06%7.42%
EBITDA------18.99B10.93B30.38B31.68B42.82B50.24B68.30B84.50B164.47B
EBITDA Margin------2.49%1.49%4.55%4.48%4.59%4.31%5.48%5.36%8.04%
Net Income--4.98B12.90B8.33B1.42B-2.09B-14.44B3.60B4.82B14.95B24.22B34.54B46.19B103.89B
Net Income Margin--0.57%1.67%1.17%0.21%-0.27%-1.97%0.54%0.68%1.60%2.08%2.77%2.93%5.08%
R&D1.68B10.54B8.02B6.82B3.33B2.66B3.84B3.35B2.49B1.30B1.60B2.09B4.10B2.91B4.57B
R&D as % of Total Revenue0.16%1.07%0.91%0.89%0.47%0.39%0.50%0.46%0.37%0.18%0.17%0.18%0.33%0.18%0.22%
Interest Expense00000007.66B8.85B7.44B6.24B7.28B11.82B7.63B4.86B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.05%1.32%1.05%0.67%0.62%0.95%0.48%0.24%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets768.65B828.36B835.75B794.51B735.43B728.76B756.77B778.63B780.85B790.38B837.94B839.51B928.89B1.25T1.53T
Total Liabilities434.93B511.74B514.67B466.28B414.17B408.85B438.81B478.31B477.13B481.49B514.89B494.61B557.75B748.73B937.33B
Total Equity333.72B316.62B321.09B328.24B321.27B319.91B317.97B300.32B303.72B308.88B323.06B344.90B371.14B500.31B588.67B
Cash35.41B29.95B21.51B25.43B19.00B21.62B16.94B13.12B27.71B40.57B23.65B39.46B56.72B140.02B137.56B
Net Debt------219.79B266.90B244.64B196.45B196.42B157.35B130.21B1.90B-

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---13.77B43.64B29.69B-7.05B6.74B-15.76B25.54B57.66B11.85B54.28B49.22B105.68B86.86B
Investing Cash Flow---9.40B-3.01B9.27B16.27B-24.56B-28.84B-2.28B-7.75B-6.53B-10.62B---
Financing Cash Flow53.30B50.61B17.00B-38.57B-46.79B-7.11B13.71B40.78B-8.99B-34.83B-23.41B-31.47B---
Capital Expenditure48.74B63.83B27.27B13.02B4.46B7.36B14.88B21.49B9.25B7.52B15.89B25.00B24.01B70.56B27.14B
Free Cash Flow-------10.42B-40.46B16.06B51.28B-6.52B25.34B25.21B35.11B59.72B
Dividends Paid--1.85B2.59B2.97B2.97B2.22B2.22B2.22B2.22B2.22B3.71B---
FCF to OCF-------154.68%256.69%62.89%88.93%-55.02%46.69%51.21%33.23%68.76%
Dividend Paid to FCF-------21.34%-5.50%13.85%4.34%-34.13%14.63%---

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 15, 2014Aug 13, 2014Nov 14, 2014Feb 26, 2015May 15, 2015Aug 17, 2015Nov 16, 2015Feb 25, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Feb 23, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 22, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 27, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 20, 2020May 15, 2020Aug 13, 2020Nov 16, 2020May 17, 2021Aug 13, 2021Nov 12, 2021May 16, 2022Aug 16, 2022Nov 14, 2022Feb 22, 2023May 12, 2023Aug 11, 2023Nov 13, 2023Feb 15, 2024May 13, 2024Aug 12, 2024Nov 12, 2024Feb 16, 2025May 14, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025May 15, 2026Aug 11, 2026
EPS Estimate--------------------292.00209.00309.00507.00158.00314.00156.00-----------------------304.00244.00233.00333.00276.00109.00229.00568.20294.03114.40243.92------904.00
EPS Actual607.54509.52313.06-179.66185.3487.18328.542.8819.64108.48-290.27-185.79-75.20105.44-80.41-270.04-222.4687.15-51.91314.32111.00181.00115.00-49.00-52.00186.004.00145.30-97.69132.71-117.17120.43-100.84128.9153.55-137.94-148.04-160.75-156.2871.33-112.29318.7346.14-154.56116.63-19.3811.68212.4755.57114.52304.0055.0059.00235.00297.00197.00360.0078.00285.00349.00162.00189.82479.77550.53578.60570.11753.111045.00
Surprise---------------------61.99%-13.40%-62.78%-109.66%-132.91%-40.76%-97.44%-----------------------0.00%-77.46%-74.68%-29.43%7.61%80.73%57.21%-86.27%-3.07%205.07%-33.58%------15.60%
Timing--------------------After-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-market-Pre-market---After-hoursAfter-hoursAfter-hoursAfter-hours-----Pre-market

Key Statistics & Ratios

Market Cap3.95T
Enterprise Value3.85T
Trailing P/E0.00
Forward P/E156.25
PEG Ratio0.00
Price / Sales1.79
Price / Book5.95
Revenue (TTM)2.21T
Gross Profit (TTM)334.43B
EBITDA220.53B
Profit Margin6.37%
Operating Margin11.30%
Return on Equity23.70%
Return on Assets8.12%
Shares Outstanding47.68M
Shares Float26.71M
Beta1.85
Dividend Yield0.61%
Dividend Rate500.00
Payout Ratio16.97%

Dividends

20251×
500.00Dec 29, 2025
20241×
300.00Dec 27, 2024
20231×
220.00Dec 27, 2023
20221×
122.93Dec 28, 2022
20211×
94.56Dec 29, 2021
20201×
56.74Dec 29, 2020
20171×
56.74Dec 27, 2017
20161×
56.74Dec 28, 2016
20151×
75.65Dec 29, 2015
20141×
75.65Dec 29, 2014
20131×
66.19Dec 27, 2013
20121×
47.28Dec 27, 2012
20111×
75.65Dec 28, 2011
20101×
94.56Dec 29, 2010
20091×
94.56Dec 29, 2009