YOLFTbeta
10

Hansae Co

105630 · KO · Consumer Cyclical / Apparel Manufacturing

8,300.00KRW-50.00 (-0.60%)

Price History

Full chart

Market Stats

Previous Close8,350.00
Open8,400.00
Day Range8,250.00 – 8,440.00
52-Week Range7,800.00 – 14,775.74
Volume26.07K
Market Cap339.87B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield7.03%
Beta0.23
50-Day Avg9,003.20
200-Day Avg10,982.55

About

Hansae Co., Ltd. manufactures and sells finished clothing products in Vietnam, Indonesia, Nicaragua, Guatemala, Myanmar, and Haiti. It exports its products to the United States and other countries. The company was founded in 1982 and is headquartered in Seoul, South Korea. Hansae Co., Ltd. operates as a subsidiary of Hansae Yes24 Holdings Co., Ltd.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. Kyung Kim
  • Employees419
  • HeadquartersJeongwoo Building, Seoul, South Korea, Korea
  • Websitehttps://www.hansae.com

Leadership

  • Mr. Kyung KimCEO & Director · b. 1962
  • Mr. Ik Whan KimCEO & Director · b. 1976

Financials

Income Statement

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue825.02B866.65B995.21B1.13T1.24T1.31T1.59T1.55T1.71T1.71T1.92T1.70T1.67T2.20T1.71T1.80T1.94T
Growth (%)-+5.05%+14.83%+13.50%+9.63%+6.04%+20.81%-2.45%+10.58%+0.08%+12.25%-11.66%-1.55%+31.86%-22.50%+5.21%+8.01%
Cost of Revenue644.93B713.60B797.59B899.31B1.00T1.03T1.23T1.25T1.32T1.33T1.52T1.48T1.42T1.87T1.39T1.49T1.68T
Gross Profit----226.38B268.62B358.61B300.47B390.38B386.73B401.71B220.29B252.65B336.31B320.80B308.50B261.45B
Gross Margin----18.28%20.46%22.60%19.41%22.81%22.58%20.90%12.97%15.11%15.25%18.77%17.16%13.46%
Operating Expense----166.57B175.48B216.25B218.86B333.83B348.10B342.71B155.43B145.95B156.72B152.57B166.30B178.04B
Operating Income94.23B40.67B73.03B63.08B59.81B93.14B142.36B81.61B56.54B38.63B59.00B64.86B106.69B179.59B168.23B142.20B83.42B
Operating Margin11.42%4.69%7.34%5.58%4.83%7.09%8.97%5.27%3.30%2.26%3.07%3.82%6.38%8.15%9.84%7.91%4.30%
EBITDA--------109.15B-7.28B54.10B118.87B135.43B179.21B199.45B152.62B160.04B
EBITDA Margin--------6.38%-0.43%2.81%7.00%8.10%8.13%11.67%8.49%8.24%
Net Income56.36B27.96B49.65B52.63B42.60B61.75B103.43B46.95B43.25B-50.75B-249.26M44.91B67.34B85.64B112.04B58.04B57.26B
Net Income Margin6.83%3.23%4.99%4.66%3.44%4.70%6.52%3.03%2.53%-2.96%-0.01%2.64%4.03%3.88%6.56%3.23%2.95%
R&D--213.23M-3.88B4.68B5.42B5.99B7.68B--------
R&D as % of Total Revenue--0.02%-0.31%0.36%0.34%0.39%0.45%--------
Interest Expense00000000014.70B19.37B10.86B7.44B15.94B26.83B29.20B32.65B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.86%1.01%0.64%0.44%0.72%1.57%1.62%1.68%

Balance Sheet

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets297.54B363.96B513.99B585.71B682.38B783.23B992.17B1.27T1.20T1.17T1.18T1.02T1.22T1.24T1.24T1.42T1.54T
Total Liabilities176.65B218.27B325.33B351.35B410.29B452.34B566.57B707.07B622.48B678.07B724.45B599.70B751.82B702.12B593.55B714.86B800.93B
Total Equity120.89B145.70B188.59B234.25B272.08B330.92B425.60B450.18B475.67B412.24B397.79B421.35B464.42B537.09B643.69B709.67B734.72B
Cash23.00B25.73B26.63B19.95B31.70B58.68B140.71B192.51B62.51B36.05B81.74B96.73B21.29B173.10B71.93B68.83B311.59B
Net Debt--------397.86B466.73B423.25B358.08B551.63B347.64B340.56B427.46B257.12B

Cash Flow

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow45.39B6.49B108.99B41.41B27.08B96.41B14.48B56.92B71.77B-21.36B87.93B50.68B-153.90B196.69B190.01B56.29B85.38B
Investing Cash Flow-----59.51B-82.83B-55.22B-50.29B-129.47B-25.09B-15.43B-3.56B-4.17B----
Financing Cash Flow14.72B37.75B-26.53B44.87B13.13B123.70B42.13B-67.10B19.80B-26.98B-30.99B81.35B----
Capital Expenditure13.76B6.49B14.98B22.89B23.65B30.14B38.90B43.66B25.42B29.59B44.81B30.42B24.36B27.50B44.85B59.54B134.29B
Free Cash Flow--------45.50B-53.61B42.47B19.76B-178.52B169.19B145.16B-3.25B-48.91B
Dividends Paid-3.00B3.00B4.00B4.80B6.00B8.00B10.00B14.58B18.92B18.65B19.62B19.62B19.62B19.62B19.69B19.69B
FCF to OCF--------63.39%250.98%48.30%38.98%115.99%86.02%76.40%-5.77%-57.28%
Dividend Paid to FCF--------32.04%-35.29%43.91%99.31%-10.99%11.60%13.52%-606.53%-40.26%

Earnings

Report DateMay 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 29, 2014Nov 28, 2014Feb 9, 2015May 15, 2015Aug 13, 2015Nov 15, 2015Feb 15, 2016May 12, 2016Aug 12, 2016Nov 11, 2016Mar 9, 2017May 15, 2017Aug 15, 2017Nov 14, 2017Feb 13, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 14, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 13, 2020May 15, 2020Aug 14, 2020Nov 15, 2020May 14, 2021Aug 16, 2021Nov 12, 2021Feb 14, 2022May 15, 2022Aug 11, 2022Nov 13, 2022Feb 14, 2023May 14, 2023Aug 11, 2023Nov 12, 2023Mar 18, 2024May 14, 2024Aug 12, 2024Nov 13, 2024Feb 10, 2025May 15, 2025Aug 11, 2025Nov 12, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----407.25-------469.00693.00575.00337.35270.62606.46390.16228.00120.80600.7577.50225.00294.34711.63304.0580.85261.33534.38310.25431.682323.00657.92459.83891.50543.76451.33362.05654.99------------
EPS Actual175.0426.50672.45191.13352.05407.00578.05206.45354.12375.751018.29837.68409.09326.00653.00-214.00278.00124.00603.0094.00-234.00-200.00550.00-1408.0069.00169.00482.00-726.00-405.00223.001075.00550.00772.00-68.00462.89799.00625.00749.009.00611.00746.001012.00480.10459.00561.00906.00-452.02239.70556.66497.00160.45-95.08333.68
Surprise------0.06%--------30.49%-5.77%-137.22%-17.59%-54.18%-0.57%-75.91%-202.63%-265.56%-8.45%-1916.77%-69.33%-42.58%-32.27%-338.78%-600.93%-14.67%101.17%77.28%78.84%-102.93%-29.64%73.76%-29.89%37.74%-98.01%68.76%13.89%------------
Timing-----Pre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market---

Key Statistics & Ratios

Market Cap339.87B
Enterprise Value859.38B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.17
Price / Book0.46
Revenue (TTM)2.03T
Gross Profit (TTM)285.72B
EBITDA150.28B
Profit Margin1.74%
Operating Margin6.43%
Return on Equity4.90%
Return on Assets3.80%
Shares Outstanding39.38M
Shares Float12.85M
Beta0.23
Dividend Yield7.03%
Dividend Rate600.00
Payout Ratio66.96%

Dividends

20261×
600.00Mar 30, 2026
20251×
500.00Mar 28, 2025
20231×
500.00Dec 27, 2023
20221×
500.00Dec 28, 2022
20211×
500.00Dec 29, 2021
20201×
500.00Dec 29, 2020
20191×
500.00Dec 27, 2019
20181×
450.00Dec 27, 2018
20171×
450.00Dec 27, 2017
20161×
330.00Dec 28, 2016
20151×
250.00Dec 29, 2015
20141×
200.00Dec 29, 2014
20131×
150.00Dec 27, 2013
20121×
120.00Dec 27, 2012
20111×
100.00Dec 28, 2011
20101×
75.00Dec 29, 2010
20091×
75.00Dec 29, 2009

Stock Splits

  • Nov 14, 20111.3333:1