LX Hausys Ltd

LX Hausys Ltd

108670 · KO · Industrials / Building Products & Equipment

25,300.00KRW-50.00 (-0.20%)

Price History

Full chart

Market Stats

Previous Close25,350.00
Open25,400.00
Day Range25,100.00 – 25,650.00
52-Week Range27,000.00 – 43,000.00
Volume22.23K
Market Cap327.34B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.26
50-Day Avg33,789.00
200-Day Avg31,925.00

About

LX Hausys, Ltd., together with its subsidiaries, manufactures and sells building materials in South Korea and internationally. The company operates through two divisions, Building Materials and Automotive Materials/Industrial Film. The company offers windows, wallpaper and wall coverings, flooring, interior film, interior stone, middle gate, door, kitchen, built-in system, board, and insulation products. It also provides automotive materials, which include automobile parts, automobile fabric, and deco sheets under the Sofino, Verno, Calfpelle, Lussino, and Lxello brand name; and industrial films comprised of decorative films, home appliance films, and advertising films. In addition, the company operates an online store. The company was formerly known as LG Hausys, Ltd. and changed its name to LX Hausys, Ltd. in July 2021. LX Hausys, Ltd. is headquartered in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustryBuilding Products & Equipment
  • CEOMr. JinSeo Roh
  • Employees2.65K
  • Headquarters58 Saemunan-ro, Seoul, South Korea, Korea
  • Websitehttps://www.lxhausys.co.kr

Leadership

  • Mr. Jang Soo ParkCFO & Executive Director · b. 1971
  • Mr. JinSeo RohCEO & Director · b. 1968
  • Mr. Joo-woo HanVP & CEO · b. 1958

Financials

Income Statement

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.66T2.24T2.45T2.45T2.68T2.83T2.69T2.93T3.26T3.27T3.19T3.04T3.47T3.61T3.53T3.57T3.18T
Growth (%)-+34.78%+9.28%+0.04%+9.22%+5.53%-4.89%+8.98%+11.20%+0.31%-2.44%-4.67%+14.28%+4.01%-2.36%+1.31%-11.01%
Cost of Revenue1.30T1.74T1.91T1.87T2.00T2.08T1.95T2.13T2.46T2.54T2.44T2.28T2.64T2.85T2.69T2.72T2.43T
Gross Profit----614.88B671.38B739.71B795.14B795.26B730.71B746.75B753.21B832.46B760.10B840.62B856.14B743.73B
Gross Margin----22.97%23.76%27.53%27.15%24.42%22.37%23.43%24.79%23.98%21.05%23.84%23.97%23.40%
Operating Expense----500.29B524.82B584.41B638.15B662.28B660.34B677.98B682.22B765.19B745.16B729.76B758.67B730.67B
Operating Income68.09B60.28B67.73B56.63B114.59B146.56B155.29B156.99B132.98B70.37B68.78B70.99B67.27B14.94B110.86B97.47B13.06B
Operating Margin4.09%2.69%2.76%2.31%4.28%5.19%5.78%5.36%4.08%2.15%2.16%2.34%1.94%0.41%3.14%2.73%0.41%
EBITDA--------242.06B152.26B215.13B115.83B209.72B105.96B292.80B256.51B121.30B
EBITDA Margin--------7.43%4.66%6.75%3.81%6.04%2.93%8.30%7.18%3.82%
Net Income----73.24B64.48B71.78B75.14B67.86B-53.13B11.56B-77.12B13.09B-117.09B61.79B44.31B-43.87B
Net Income Margin----2.74%2.28%2.67%2.57%2.08%-1.63%0.36%-2.54%0.38%-3.24%1.75%1.24%-1.38%
R&D-9.48B47.43B50.65B42.48B44.92B7.87B9.89B14.50B18.60B15.77B11.94B11.92B8.98B10.71B12.27B9.70B
R&D as % of Total Revenue-0.42%1.94%2.07%1.59%1.59%0.29%0.34%0.45%0.57%0.49%0.39%0.34%0.25%0.30%0.34%0.31%
Interest Expense00000000034.61B36.73B29.48B23.79B33.53B44.77B39.80B34.91B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.06%1.15%0.97%0.69%0.93%1.27%1.11%1.10%

Balance Sheet

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.37T1.52T1.94T1.78T1.95T2.06T2.25T2.29T2.58T2.51T2.57T2.39T2.55T2.48T2.38T2.35T2.17T
Total Liabilities707.30B823.78B1.22T1.05T1.17T1.23T1.37T1.35T1.60T1.59T1.65T1.55T1.68T1.70T1.55T1.48T1.34T
Total Equity659.74B688.29B721.46B721.00B778.36B826.37B869.36B937.36B985.58B916.75B914.20B837.75B863.52B779.94B832.98B869.88B834.22B
Cash215.16B194.90B328.63B99.64B113.35B128.90B180.47B104.32B125.95B134.48B139.13B321.38B222.17B181.25B240.73B169.82B215.28B
Net Debt--------951.53B1.07T956.08B595.69B669.61B821.92B554.73B554.37B488.55B

Cash Flow

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow131.19B101.46B6.12B94.56B145.56B161.76B92.64B152.22B27.43B140.66B343.97B463.88B130.73B72.00B371.34B184.00B195.28B
Investing Cash Flow-----150.86B-209.44B-230.71B-89.06B-253.06B-232.99B-195.67B-79.85B-147.30B-180.84B---
Financing Cash Flow-75.25B333.70B-20.10B65.94B194.84B-140.45B251.89B101.36B-144.76B-202.37B-81.91B67.77B---
Capital Expenditure80.12B186.17B223.52B203.20B216.83B261.23B248.55B195.02B218.52B255.46B184.44B158.97B190.86B215.02B101.92B100.67B80.08B
Free Cash Flow---------192.67B-116.26B159.03B303.30B-62.37B-145.36B269.42B83.33B115.20B
Dividends Paid-10.03B10.03B10.03B10.03B18.02B18.02B18.02B18.02B18.02B2.55B2.55B3.04B3.04B2.05B17.02B10.03B
FCF to OCF---------702.37%-82.65%46.24%65.38%-47.71%-201.88%72.55%45.29%58.99%
Dividend Paid to FCF---------9.35%-15.50%1.60%0.84%-4.88%-2.09%0.76%20.42%8.71%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 15, 2013Aug 28, 2013Nov 27, 2013Jan 28, 2014May 28, 2014Sep 3, 2014Oct 27, 2014Jan 30, 2015Apr 23, 2015Jul 23, 2015Oct 20, 2015Jan 26, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Mar 2, 2017Apr 24, 2017Jul 18, 2017Oct 23, 2017Jan 23, 2018Apr 27, 2018Jul 26, 2018Oct 24, 2018Jan 29, 2019Apr 24, 2019Jul 25, 2019Oct 24, 2019Feb 11, 2020Apr 24, 2020Jul 30, 2020Oct 28, 2020Jan 28, 2021May 17, 2021Jul 29, 2021Oct 28, 2021Jan 27, 2022May 16, 2022Jul 28, 2022Nov 7, 2022Feb 2, 2023Apr 27, 2023Jul 27, 2023Nov 8, 2023Jan 26, 2024Apr 24, 2024Jul 25, 2024Nov 12, 2024Feb 6, 2025Apr 25, 2025Jul 23, 2025Nov 10, 2025Dec 31, 2025Apr 23, 2026Jun 30, 2026
EPS Estimate------------1394.00--1684.00--3442.00-----2259.723855.933760.14-700.572478.003388.602567.981957.491471.002429.261960.67705.25527.94731.32809.99580.00-674.001086.50837.00-1694.001298.00-270.00237.00760.00-----237.00----------
EPS Actual1465.371483.20928.28211.931039.911080.691501.441042.61178.161776.501586.31-840.901336.003583.861858.172779.632095.653815.232010.00-1309.05837.802674.523388.77291.392218.003167.10911.001227.001282.003254.002103.00155.00528.00305.00-278.00-5856.00-89.002678.001205.00-2639.00513.31277.005376.00-13899.313743.21-1547.30351.29-1241.21-305.00-4713.001180.59-7392.57465.543367.832801.68-305.001828.413149.68978.28-1516.17-244.70-8.121330.80-5476.303050.384718.76
Surprise-------------4.16%--65.06%---41.60%------1.85%-17.86%-75.77%275.14%-48.26%-3.97%-18.11%-92.08%-64.11%-87.44%-114.18%-930.34%-116.86%266.19%48.77%-555.00%--58.90%394.80%-1760.61%--191.34%-72.94%-359.71%-228.69%-720.13%------228.69%----------
Timing------------After-hours--After-hours--Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap327.34B
Enterprise Value783.94B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.10
Price / Book0.35
Revenue (TTM)3.33T
Gross Profit (TTM)817.49B
EBITDA229.85B
Profit Margin1.09%
Operating Margin5.85%
Return on Equity4.09%
Return on Assets2.21%
Shares Outstanding8.95M
Shares Float6.97M
Beta1.26
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
1000.00Feb 27, 2025
20231×
1700.00Dec 27, 2023
20221×
200.00Dec 28, 2022
20211×
300.00Dec 29, 2021
20201×
300.00Dec 29, 2020
20191×
250.00Dec 27, 2019
20181×
250.00Dec 27, 2018
20171×
1800.00Dec 27, 2017
20161×
1800.00Dec 28, 2016
20151×
1800.00Dec 29, 2015
20141×
1800.00Dec 29, 2014
20131×
1800.00Dec 27, 2013
20121×
1000.00Dec 27, 2012
20111×
1000.00Dec 28, 2011
20101×
1000.00Dec 29, 2010
20091×
1000.00Dec 29, 2009