Dong In Entech Co., Ltd

111380 · KO · Consumer Cyclical / Leisure

11,300.00KRW+200.00 (+1.80%)

Price History

Full chart

Market Stats

Previous Close11,100.00

Open11,250.00

Day Range11,050.00 – 11,350.00

52-Week Range10,850.00 – 17,013.75

Volume1.63K

Market Cap76.02B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield2.90%

Beta0.09

50-Day Avg13,097.20

200-Day Avg13,679.00

About

Dong In Entech Co., Ltd. manufactures and sells backpacks and sports equipment in South Korea. It offers camping and hiking bags, life and travel bags, climbing bags, sports bags, military packs, and baby packs. The company also provides snowshoes, car seats, Kayak products, aluminum backpack frames, camp chairs, and tents; webbing and strings; and plastic injection and injection mold products. Dong In Entech Co., Ltd. was founded in 1992 and is headquartered in Gimpo-si, South Korea.

Company Details

SectorConsumer Cyclical
IndustryLeisure
CEOMr. Insu Jung
Employees0
Headquarters370-26, Daegotbuk-ro, Gimpo-si, South Korea, Korea
Websitehttps://www.dong-in.com

Leadership

Mr. Insu JungPresident and Chief Executive Officer · b. 1955

Financials

Income Statement

Currency: KRW	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	168.38B	250.59B	216.06B	226.69B	244.15B
Growth (%)	-	+48.82%	-13.78%	+4.92%	+7.70%
Cost of Revenue	122.90B	173.03B	148.78B	159.63B	172.45B
Gross Profit	45.48B	77.56B	67.28B	67.06B	71.70B
Gross Margin	27.01%	30.95%	31.14%	29.58%	29.37%
Operating Expense	26.65B	34.90B	39.03B	45.94B	49.11B
Operating Income	18.83B	42.65B	28.25B	21.12B	22.59B
Operating Margin	11.19%	17.02%	13.08%	9.32%	9.25%
EBITDA	-	47.48B	39.00B	36.07B	29.69B
EBITDA Margin	-	18.95%	18.05%	15.91%	12.16%
Net Income	14.68B	28.32B	20.38B	17.38B	11.52B
Net Income Margin	8.72%	11.30%	9.43%	7.67%	4.72%
R&D	747.09M	473.47M	1.06B	793.81M	1.44B
R&D as % of Total Revenue	0.44%	0.19%	0.49%	0.35%	0.59%
Interest Expense	5.09B	6.01B	6.30B	4.75B	5.65B
Interest Expense % of Total Revenue	3.02%	2.40%	2.92%	2.10%	2.31%

Balance Sheet

Currency: KRW	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	178.67B	198.49B	217.31B	292.41B	301.45B
Total Liabilities	153.74B	146.89B	84.55B	143.11B	148.97B
Total Equity	24.41B	51.18B	131.84B	148.64B	152.25B
Cash	5.77B	4.21B	9.26B	28.22B	23.98B
Net Debt	69.45B	58.34B	33.06B	60.37B	67.79B

Cash Flow

Currency: KRW	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	2.53B	26.68B	10.54B	-1.06B	20.85B
Capital Expenditure	11.44B	17.13B	10.20B	13.76B	16.48B
Free Cash Flow	-8.91B	9.56B	343.24M	-14.82B	4.37B
Dividends Paid	-	1.70B	3.40B	3.43B	5.49B
FCF to OCF	-352.93%	35.81%	3.26%	1398.04%	20.94%
Dividend Paid to FCF	-	17.79%	990.56%	-23.14%	125.82%

Earnings

Report Date	May 16, 2024	Aug 13, 2024	Nov 13, 2024	Mar 20, 2025	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-
EPS Actual	735.00	913.64	-274.81	1527.37	228.91	-125.86	711.30	1143.84	1030.14	1428.92
Surprise	-	-	-	-	-	-	-	-	-	-
Timing	Pre-market	After-hours	Pre-market	Pre-market	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap76.02B

Enterprise Value161.83B

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.29

Price / Book0.46

Revenue (TTM)257.71B

Gross Profit (TTM)80.03B

EBITDA37.20B

Profit Margin9.89%

Operating Margin12.66%

Return on Equity16.21%

Return on Assets5.90%

Shares Outstanding5.93M

Shares Float1.75M

Beta0.09

Dividend Yield2.90%

Dividend Rate370.00

Payout Ratio15.76%

Dividends

20261×

370.00Mar 26, 2026

20251×

310.00Nov 7, 2025

20241×

620.00Dec 27, 2024

20231×

560.00Dec 27, 2023