YOLFTbeta
11

Grand Korea Leisure Co. Ltd

114090 · KO · Consumer Cyclical / Resorts & Casinos

7,730.00KRW-20.00 (-0.26%)

Price History

Full chart

Market Stats

Previous Close7,750.00
Open7,780.00
Day Range7,660.00 – 7,820.00
52-Week Range8,480.00 – 16,546.67
Volume74.03K
Market Cap527.01B
P/E (TTM)0.00
Forward P/E13.24
Dividend Yield4.75%
Beta0.29
50-Day Avg9,256.20
200-Day Avg11,501.00

About

Grand Korea Leisure Co., Ltd. operates as a casino company in South Korea. It also engages in tourism business. It serves under the Seven Luck casino brand name. The company was founded in 2005 and is based in Seoul, South Korea. Grand Korea Leisure Co., Ltd. is a subsidiary of Korea Tourism Organization.

Company Details

  • SectorConsumer Cyclical
  • IndustryResorts & Casinos
  • CEODuHyeon Yoon
  • Employees1.77K
  • Headquarters610 Samseong-ro, Seoul, South Korea, 06086, Korea
  • Websitehttps://www.grandkorea.com

Leadership

  • DuHyeon YoonPresident, CEO & Director · b. 1961

Financials

Income Statement

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-561.33B540.68B505.66B548.23B501.30B480.34B490.75B184.46B85.09B262.11B396.69B396.39B422.95B
Growth (%)---3.68%-6.48%+8.42%-8.56%-4.18%+2.17%-62.41%-53.87%+208.05%+51.35%-0.08%+6.70%
Cost of Revenue-336.76B358.74B350.77B364.91B354.92B339.77B356.61B238.37B204.19B249.65B316.62B325.44B338.47B
Gross Profit-224.57B181.94B154.89B183.32B146.37B140.57B134.14B-53.90B-119.10B12.46B80.07B70.95B84.47B
Gross Margin-40.01%33.65%30.63%33.44%29.20%29.26%27.33%-29.22%-139.97%4.76%20.18%17.90%19.97%
Operating Expense-33.44B34.18B36.52B32.14B38.20B36.02B37.74B30.81B27.38B26.15B29.05B32.63B31.82B
Operating Income-191.13B147.76B118.38B151.18B108.17B104.55B96.40B-84.72B-146.48B-13.68B51.02B38.32B52.65B
Operating Margin-34.05%27.33%23.41%27.58%21.58%21.77%19.64%-45.93%-172.16%-5.22%12.86%9.67%12.45%
EBITDA-----123.22B120.24B136.63B-39.03B-108.26B10.66B89.22B78.90B97.89B
EBITDA Margin-----24.58%25.03%27.84%-21.16%-127.24%4.07%22.49%19.90%23.15%
Net Income-137.57B116.51B91.73B114.34B80.54B77.74B72.40B-64.33B-113.27B-22.74B43.85B33.06B47.07B
Net Income Margin-24.51%21.55%18.14%20.86%16.07%16.18%14.75%-34.87%-133.13%-8.68%11.05%8.34%11.13%
R&D-1.27M425.00K3.88M158.00K--528.00K-100.00K233.00K363.00K334.00K2.36M
R&D as % of Total Revenue-0.00%0.00%0.00%0.00%--0.00%-0.00%0.00%0.00%0.00%0.00%
Interest Expense0000009.24M3.81B3.46B2.70B2.75B3.79B3.21B2.54B
Interest Expense % of Total Revenue-0.00%0.00%0.00%0.00%0.00%0.00%0.78%1.88%3.18%1.05%0.95%0.81%0.60%

Balance Sheet

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-562.91B651.01B650.52B730.18B731.90B765.76B909.43B708.45B531.31B609.51B639.37B616.23B651.27B
Total Liabilities-167.38B219.60B194.28B211.45B199.85B203.67B324.26B222.06B147.76B227.06B227.56B202.69B209.82B
Total Equity-395.54B431.41B456.24B518.73B532.05B562.09B585.17B486.39B383.55B382.46B411.81B413.55B441.45B
Cash-103.68B188.45B194.82B191.34B125.44B131.22B132.16B101.89B98.47B170.98B185.67B168.50B213.09B

Cash Flow

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow138.78B170.48B159.04B86.48B137.75B78.45B92.85B117.59B-138.98B-128.22B45.77B84.86B71.74B104.66B
Investing Cash Flow-144.72B-93.17B-1.06B-17.89B-89.78B-82.60B-41.87B-51.57B164.09B147.93B48.66B---
Financing Cash Flow--78.39B-73.26B-62.31B-51.57B-61.49B-45.32B-64.99B-55.14B-23.26B-21.51B---
Capital Expenditure08.95B13.48B53.10B33.82B9.46B7.87B5.52B6.21B1.24B18.51B15.80B5.62B8.58B
Free Cash Flow-----68.92B84.41B111.79B-145.74B-129.81B27.25B69.06B66.13B96.08B
Dividends Paid-75.28B72.93B61.98B51.40B61.86B45.15B43.92B32.72B---25.55B17.44B
FCF to OCF-----87.86%90.91%95.07%104.87%101.24%59.54%81.38%92.17%91.80%
Dividend Paid to FCF-----89.74%53.50%39.28%-22.45%---38.63%18.15%

Earnings

Report DateMay 16, 2011Aug 16, 2011Nov 14, 2011Feb 29, 2012May 15, 2012Aug 13, 2012Nov 13, 2012Feb 13, 2013May 10, 2013Aug 14, 2013Nov 13, 2013Mar 31, 2014May 12, 2014Aug 13, 2014Nov 13, 2014Mar 30, 2015May 11, 2015Aug 10, 2015Nov 16, 2015Feb 12, 2016May 13, 2016Aug 12, 2016Nov 4, 2016Mar 30, 2017May 11, 2017Aug 10, 2017Nov 13, 2017Feb 8, 2018Apr 2, 2018Aug 13, 2018Nov 14, 2018Feb 11, 2019May 15, 2019Aug 14, 2019Nov 13, 2019Feb 11, 2020May 15, 2020Aug 13, 2020Nov 15, 2020Feb 9, 2021May 13, 2021Aug 17, 2021Nov 15, 2021Mar 10, 2022May 11, 2022Aug 12, 2022Nov 14, 2022Feb 14, 2023May 12, 2023Aug 11, 2023Nov 9, 2023Jan 17, 2024May 13, 2024Aug 14, 2024Nov 14, 2024Feb 12, 2025May 15, 2025Aug 14, 2025Nov 14, 2025Mar 18, 2026May 15, 2026Aug 14, 2026
EPS Estimate-90.53367.81491.86-535.25497.72459.00867.42486.36502.30696.96604.90-564.99542.35534.28-354.00381.00-360.79404.00484.97443.14421.57327.37365.47394.09428.91344.90434.06288.32347.84407.36411.97310.19304.45-574.67-180.79153.86-683.18-172.10-232.28-496.03-339.00-128.42-61.1937.54241.72259.96363.74315.0790.66188.91166.95125.28223.89145.44181.1958.07704.00270.08
EPS Actual-142.00382.00489.00283.27571.00393.00461.00905.52557.00484.00770.00413.00607.14150.00624.00502.00519.98354.00365.00298.34434.00414.00484.97553.00283.00249.00540.00229.00230.00439.00426.00111.00137.00319.00405.00296.05239.00-381.00-373.00-529.00-623.00-290.00-385.00-556.00-174.00-131.0073.00-145.00342.00138.00188.0028.00165.00183.0098.0088.00259.00276.00233.00-8.00239.00291.00
Surprise-56.85%3.86%-0.58%-6.68%-21.04%0.44%4.39%14.52%-3.64%10.48%-31.72%--73.45%15.05%-6.04%-0.00%-4.20%-20.29%2.48%0.00%24.79%-32.87%-23.94%47.75%-41.89%-46.38%27.28%-1.86%-61.50%-60.61%-21.69%-1.69%-4.56%-21.50%33.70%-106.32%-443.82%8.81%-68.51%-65.75%-12.09%48.67%-2.01%219.30%-486.25%41.49%-46.91%-48.31%-91.11%82.00%-3.13%-41.30%-29.76%15.68%89.77%28.59%-113.78%-66.05%7.75%
TimingAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketAfter-hoursPre-market-After-hoursAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-market--Pre-market--After-hoursPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap527.01B
Enterprise Value169.43B
Trailing P/E0.00
Forward P/E13.24
PEG Ratio0.85
Price / Sales1.19
Price / Book1.21
Revenue (TTM)443.24B
Gross Profit (TTM)88.56B
EBITDA88.70B
Profit Margin10.63%
Operating Margin17.30%
Return on Equity10.65%
Return on Assets5.60%
Shares Outstanding61.86M
Shares Float30.31M
Beta0.29
Dividend Yield4.75%
Dividend Rate414.00
Payout Ratio54.83%

Dividends

20262×
60.00Aug 26, 2026354.00Mar 27, 2026
20252×
60.00Aug 21, 2025222.00Apr 1, 2025
20241×
60.00Jun 27, 2024
20231×
353.00Dec 27, 2023
20202×
529.00Dec 29, 2020130.00Jun 29, 2020
20192×
529.00Dec 27, 2019130.00Jun 27, 2019
20182×
580.00Dec 27, 2018130.00Jun 28, 2018
20172×
600.00Dec 27, 2017130.00Jun 29, 2017
20162×
870.00Dec 28, 2016130.00Jun 29, 2016
20152×
701.00Dec 29, 2015130.00Jun 29, 2015
20142×
872.00Dec 29, 2014130.00Jun 27, 2014
20132×
1049.00Dec 27, 2013130.00Jun 27, 2013
20122×
1087.00Dec 27, 2012130.00Jun 28, 2012