Imarketkorea

122900 · KO · Industrials / Specialty Business Services

8,340.00KRW+90.00 (+1.09%)

Price History

Full chart

Market Stats

Previous Close8,250.00

Open8,270.00

Day Range8,200.00 – 8,350.00

52-Week Range6,842.53 – 9,854.54

Volume67.96K

Market Cap258.01B

P/E (TTM)0.00

Forward P/E22.17

Dividend Yield7.36%

Beta0.19

50-Day Avg7,954.00

200-Day Avg7,686.25

About

iMarketKorea Inc. operates as an industrial material distribution service company in South Korea and internationally. It offers procurement/purchasing outsourcing, consulting, and strategic procurement system; B2B auction services; export, local sourcing, and global sourcing network services; industrial product and materials, construction materials, and IT distribution services; and pharmaceutical and medical care supplies distribution services, as well as operates an online shopping mall. The company was founded in 2000 and is headquartered in Seoul, South Korea.

Company Details

SectorIndustrials
IndustrySpecialty Business Services
CEOMr. In-Bong Nam
Employees341
HeadquartersSamseong-dong Building, Seoul, South Korea, 06168, Korea
Websitehttps://www.imarketkorea.com

Leadership

Mr. In-Bong NamCEO, Senior MD & Chairman of the Board · b. 1967
Mr. Sang-Kyu LeePresident & Director · b. 1966
Mr. Hak-jae KimInside Director, Accounting Officer & Internal Accounting Manager · b. 1972
Mr. Dong-Hwa KangNon-Standing Executive Director · b. 1966
Mr. Jung-Ho KimOther Non-Standing Executive Director · b. 1964
HeungSun OhFormer Vice President · b. 1964

Financials

Income Statement

Currency: KRW	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	2.05T	2.50T	2.73T	3.14T	3.40T	3.08T	2.94T	2.92T	2.84T	3.13T	3.59T	3.43T	3.32T	3.05T
Growth (%)	-	+22.06%	+9.49%	+15.00%	+8.15%	-9.40%	-4.71%	-0.39%	-2.89%	+10.32%	+14.55%	-4.53%	-3.13%	-7.95%
Cost of Revenue	1.94T	2.37T	2.58T	2.96T	3.21T	2.92T	2.78T	2.76T	2.70T	2.99T	3.43T	3.27T	3.16T	2.90T
Gross Profit	-	126.32B	154.41B	182.97B	189.47B	155.49B	153.86B	160.30B	142.75B	146.31B	157.55B	156.10B	157.85B	156.64B
Gross Margin	-	5.06%	5.65%	5.82%	5.57%	5.05%	5.24%	5.48%	5.03%	4.67%	4.39%	4.56%	4.76%	5.13%
Operating Expense	-	76.84B	97.57B	119.19B	128.98B	121.51B	116.88B	108.23B	102.25B	100.90B	101.26B	105.00B	113.06B	136.23B
Operating Income	47.31B	49.49B	56.84B	63.78B	60.48B	33.98B	36.98B	52.07B	40.50B	45.41B	56.29B	51.10B	44.78B	20.41B
Operating Margin	2.31%	1.98%	2.08%	2.03%	1.78%	1.10%	1.26%	1.78%	1.43%	1.45%	1.57%	1.49%	1.35%	0.67%
EBITDA	-	-	-	-	-	44.74B	50.61B	64.71B	59.62B	83.39B	60.99B	56.58B	78.39B	65.80B
EBITDA Margin	-	-	-	-	-	1.45%	1.72%	2.21%	2.10%	2.66%	1.70%	1.65%	2.36%	2.15%
Net Income	38.56B	38.83B	40.45B	41.59B	26.15B	7.70B	12.32B	16.06B	21.36B	38.17B	22.22B	15.13B	26.95B	20.95B
Net Income Margin	1.89%	1.56%	1.48%	1.32%	0.77%	0.25%	0.42%	0.55%	0.75%	1.22%	0.62%	0.44%	0.81%	0.69%
R&D	103.00M	156.00M	63.00M	35.56M	325.05M	1.96B	2.63B	799.59M	-	-	-	-	-	-
R&D as % of Total Revenue	0.01%	0.01%	0.00%	0.00%	0.01%	0.06%	0.09%	0.03%	-	-	-	-	-	-
Interest Expense	0	0	0	0	0	0	609.00M	1.93B	1.56B	1.52B	2.06B	3.07B	2.85B	2.97B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.07%	0.05%	0.05%	0.06%	0.09%	0.09%	0.10%

Balance Sheet

Currency: KRW	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	683.33B	791.73B	1.09T	1.27T	1.33T	1.09T	1.08T	1.10T	1.11T	1.12T	1.22T	1.37T	1.28T	1.36T
Total Liabilities	367.29B	446.91B	657.38B	815.36B	876.61B	646.46B	636.75B	670.35B	693.88B	703.39B	814.78B	973.35B	865.27B	942.02B
Total Equity	317.84B	346.77B	370.03B	383.06B	392.05B	378.55B	379.54B	366.07B	361.37B	364.02B	357.95B	343.51B	359.90B	369.95B
Cash	12.35B	50.33B	135.38B	49.46B	72.58B	85.89B	87.18B	99.40B	83.48B	65.32B	132.42B	174.41B	122.07B	144.38B
Net Debt	-	-	-	-	-	-	-	-	-	-	-	-	4.11B	-

Cash Flow

Currency: KRW	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	53.18B	217.86B	-42.22B	122.42B	171.97B	17.08B	105.75B	5.19B	54.17B	81.32B	90.29B	-2.40B	52.57B
Investing Cash Flow	-	-16.42B	-107.63B	-11.54B	-67.59B	-125.86B	-97.77M	-40.29B	34.79B	-30.09B	18.39B	-	-	-
Financing Cash Flow	-	1.22B	-25.18B	-32.14B	-31.66B	-31.92B	-15.88B	-53.51B	-55.89B	-32.91B	-32.91B	-	-	-
Capital Expenditure	4.44B	942.43M	1.91B	1.92B	4.43B	3.62B	7.38B	7.47B	4.16B	2.52B	19.56B	76.62B	14.74B	20.54B
Free Cash Flow	-	-	-	-	-	162.96B	8.83B	97.41B	344.76M	44.21B	61.76B	13.67B	-17.14B	32.03B
Dividends Paid	7.19B	8.98B	8.98B	22.86B	27.64B	27.59B	22.21B	26.54B	31.80B	42.20B	27.16B	27.16B	28.34B	24.75B
FCF to OCF	-	-	-	-	-	94.76%	51.71%	92.11%	6.64%	81.62%	75.95%	15.14%	712.90%	60.92%
Dividend Paid to FCF	-	-	-	-	-	16.93%	251.46%	27.25%	9223.26%	95.45%	43.97%	198.68%	-165.28%	77.27%

Earnings

Report Date	Sep 30, 2010	Dec 31, 2010	Mar 31, 2011	Jun 30, 2011	Sep 30, 2011	Dec 31, 2011	Mar 31, 2012	Jun 30, 2012	Sep 30, 2012	Dec 31, 2012	Mar 31, 2013	Jun 30, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Oct 29, 2014	Feb 5, 2015	May 12, 2015	Aug 3, 2015	Nov 4, 2015	Feb 15, 2016	May 11, 2016	Aug 10, 2016	Nov 9, 2016	Feb 14, 2017	May 11, 2017	Aug 8, 2017	Nov 9, 2017	Feb 13, 2018	May 9, 2018	Aug 8, 2018	Nov 8, 2018	Mar 19, 2019	May 9, 2019	Aug 8, 2019	Nov 7, 2019	Feb 12, 2020	May 8, 2020	Aug 6, 2020	Nov 5, 2020	Feb 15, 2021	May 17, 2021	Aug 5, 2021	Nov 4, 2021	Feb 15, 2022	May 11, 2022	Aug 4, 2022	Nov 9, 2022	Feb 15, 2023	May 10, 2023	Aug 9, 2023	Nov 8, 2023	Feb 14, 2024	May 9, 2024	Aug 8, 2024	Nov 6, 2024	Feb 13, 2025	May 15, 2025	Aug 6, 2025	Nov 4, 2025	Dec 31, 2025	May 13, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	223.00	284.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	226.00	317.01	250.27	274.58	231.50	204.57	229.80	303.92	263.17	280.75	248.35	356.39	256.54	219.23	302.58	319.19	262.32	243.97	285.61	366.33	311.95	198.27	108.93	235.00	193.00	205.94	179.78	112.45	64.17	-135.91	56.67	103.58	181.68	16.00	121.31	260.00	188.57	-91.54	133.00	170.32	293.62	75.98	85.34	494.77	285.82	347.06	167.75	194.57	190.07	153.94	135.48	8.40	74.91	262.00	177.74	208.06	170.24	277.44	64.67	436.78	-2.17	138.95	305.06	489.80
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5.38%	-32.04%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	-

Key Statistics & Ratios

Market Cap258.01B

Enterprise Value303.48B

Trailing P/E0.00

Forward P/E22.17

PEG Ratio0.00

Price / Sales0.08

Price / Book0.67

Revenue (TTM)3.42T

Gross Profit (TTM)169.88B

EBITDA62.28B

Profit Margin0.90%

Operating Margin1.76%

Return on Equity9.54%

Return on Assets1.73%

Shares Outstanding31.46M

Shares Float14.14M

Beta0.19

Dividend Yield7.36%

Dividend Rate600.00

Payout Ratio37.57%

Dividends

20262×

150.00Jun 29, 2026100.00Mar 30, 2026

20254×

100.00Dec 29, 2025100.00Sep 29, 2025100.00Jun 27, 2025150.00Mar 28, 2025

20244×

150.00Dec 27, 2024150.00Sep 27, 2024150.00Jun 27, 2024150.00Mar 28, 2024

20234×

150.00Dec 27, 2023150.00Sep 26, 2023150.00Jun 29, 2023150.00Mar 30, 2023

20224×

150.00Dec 28, 2022150.00Sep 29, 2022150.00Jun 29, 2022150.00Mar 30, 2022

20213×

150.00Dec 29, 2021150.00Sep 29, 2021300.00Jun 29, 2021

20201×

600.00Dec 29, 2020

20191×

600.00Dec 27, 2019

20181×

450.00Dec 27, 2018