12

SJM Co Ltd

123700 · KO · Consumer Cyclical / Auto Parts

3,235.00KRW+55.00 (+1.73%)

Price History

Full chart

Market Stats

Previous Close3,180.00
Open3,205.00
Day Range3,190.00 – 3,235.00
52-Week Range2,945.00 – 4,200.00
Volume3.81K
Market Cap50.95B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield6.31%
Beta0.66
50-Day Avg3,386.30
200-Day Avg3,554.53

About

SJM Co., Ltd. manufactures and sells automobile and industrial products in Korea and internationally. The company offers welded part; conventional, self-supporting, thermal compensating, EGR, turbo noise decoupling, truck, and industrial engine flex tube. It also provides LNG carrier, FSRU, FPSO, bunkering, re-gasification unit, duel fuel engine, tank, and terminal; gas and steam turbine, HRSG-casing, inlet/outlet non-metal bellows, BFPT-duct, condenser inlet/outlet, cooling water, utility piping-rubber hose, flexible hose, and fittings; styrene monomer, FCC residue fluid catalytic cracking unit, naphtha cracking center, aromatics, carbon black delayed coker, propane dehydrogenation, purified terephthalic acid, sulphuric acid regeneration, and heat exchanger; pump connector, bellows type, slip joint, multi and CB joint; MTU; and other water supply and sewage products. In addition, the company offers new mobility products for electric and fuel cell electric vehicle; and high tech products to aerospace, hyper-speed transportation, and nuclear fusion powerplant. The company was formerly known as Sung Jin Machinery Co., Ltd. and changed its name to SJM Co., Ltd. in November 1996. SJM Co., Ltd. was founded in 1975 and is based in Ansan-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Yong-Ho Kim
  • Employees292
  • Headquarters20, Byeolmang-ro, Ansan-si, South Korea, 15599, Korea
  • Websitehttps://www.sjmflex.com

Leadership

  • Mr. Yong-Ho KimChief Executive Officer · b. 1937
  • Choon-Gi KangChief Executive Officer · b. 1957
  • Mr. Hui-Joong KimDirector of Business Support Division and Inside Director · b. 1968
  • Sung-Ho ChaHead of Sales Team - Domestic Sales and Inside Director · b. 1961
  • Hoon-Jin KimHead of Overseas Sales Team and Inside Director · b. 1960
  • Hyun-Chul KimHead of Business Division 2 and Inside Director · b. 1964
  • Mr. Dong-Ok KimHead of Financial Management Team and Inside Director · b. 1961
  • Heung-Ki MinHead of Management Support Team and Inside Director · b. 1960
  • Dae-Hyun KimHead of Production Team and Inside Director · b. 1960
  • Han-Seung ParkHead of Technology Research Team and Inside Director · b. 1964

Financials

Income Statement

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue130.38B176.46B187.31B183.09B157.10B180.30B176.79B163.10B155.26B157.73B138.67B145.73B180.24B198.88B201.91B201.42B
Growth (%)-+35.35%+6.14%-2.25%-14.20%+14.77%-1.95%-7.75%-4.81%+1.59%-12.09%+5.09%+23.68%+10.34%+1.52%-0.25%
Cost of Revenue92.08B125.26B131.77B128.81B104.10B127.69B130.10B125.64B127.30B124.14B108.50B110.68B140.11B153.51B153.94B152.88B
Gross Profit---44.76B45.80B52.61B46.68B37.45B27.96B33.59B30.17B35.04B40.13B45.37B47.97B48.53B
Gross Margin---24.45%29.15%29.18%26.41%22.96%18.01%21.30%21.76%24.05%22.26%22.81%23.76%24.09%
Operating Expense---20.80B24.02B29.22B32.37B29.05B27.21B27.14B23.38B27.31B33.04B32.14B33.73B37.22B
Operating Income15.37B25.24B23.87B23.97B21.78B23.39B14.31B8.41B742.00M6.45B6.79B7.74B7.09B13.23B14.24B11.32B
Operating Margin11.79%14.30%12.75%13.09%13.86%12.98%8.10%5.15%0.48%4.09%4.90%5.31%3.93%6.65%7.05%5.62%
EBITDA-------13.43B14.14B20.04B16.28B21.07B19.50B30.59B35.43B22.78B
EBITDA Margin-------8.24%9.11%12.71%11.74%14.46%10.82%15.38%17.55%11.31%
Net Income8.73B20.53B18.46B18.10B15.63B21.86B15.00B5.66B4.17B6.83B2.68B7.12B4.92B17.60B20.80B12.12B
Net Income Margin6.69%11.64%9.85%9.88%9.95%12.12%8.49%3.47%2.68%4.33%1.93%4.88%2.73%8.85%10.30%6.02%
R&D1.67B2.60B3.07B3.14B5.08B5.45B5.39B3.72B2.88B2.47B2.45B2.71B4.03B3.64B3.89B4.58B
R&D as % of Total Revenue1.28%1.47%1.64%1.72%3.23%3.02%3.05%2.28%1.86%1.57%1.77%1.86%2.24%1.83%1.93%2.28%
Interest Expense000000002.04M450.61M562.99M531.75M552.15M925.89M845.39M775.27M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.29%0.41%0.36%0.31%0.47%0.42%0.38%

Balance Sheet

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets154.32B156.71B162.10B169.74B181.57B185.78B205.93B205.07B200.08B220.44B224.92B245.02B243.28B251.63B285.11B285.85B
Total Liabilities66.05B42.88B37.10B35.61B37.87B32.28B37.26B35.07B33.64B45.45B51.27B55.54B56.09B52.70B57.80B45.66B
Total Equity83.71B108.92B118.87B127.83B136.54B142.13B158.81B160.45B157.71B165.74B163.32B177.47B177.15B189.79B217.67B231.81B
Cash15.16B10.93B15.81B16.87B22.56B35.30B31.24B34.47B31.63B31.31B55.09B38.50B33.81B48.13B57.57B70.23B

Cash Flow

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow13.20B13.32B19.25B31.31B13.68B25.65B15.67B8.39B9.72B20.11B22.51B-3.20B9.34B17.16B21.66B34.42B
Investing Cash Flow4.84B---17.31B-1.61B-7.97B-15.55B226.26M-10.08B-16.89B7.18B-8.56B-12.19B---
Financing Cash Flow----6.67B-3.40B-3.53B-4.09B-3.64B-1.73B-3.91B-3.97B-7.97B-800.08M---
Capital Expenditure4.02B5.61B7.17B12.48B7.45B8.22B6.61B4.58B7.16B5.48B3.09B8.61B5.21B2.57B5.34B8.10B
Free Cash Flow-------3.23B2.15B14.61B19.32B-8.07B4.01B14.59B16.32B26.32B
Dividends Paid6.31B2.08B4.18B2.21B3.12B3.64B4.09B3.64B2.48B2.03B2.54B5.31B4.25B1.89B3.08B3.12B
FCF to OCF-------38.56%22.12%72.62%85.84%251.90%42.94%85.03%75.35%76.46%
Dividend Paid to FCF-------112.57%115.24%13.90%13.15%-65.81%105.97%12.99%18.87%11.85%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 16, 2016Nov 14, 2016Feb 15, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 5, 2018May 16, 2018Aug 14, 2018Nov 14, 2018Feb 27, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 3, 2020Jun 3, 2020Aug 11, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Aug 17, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 16, 2022Nov 14, 2022Mar 1, 2023May 15, 2023Aug 15, 2023Nov 13, 2023Mar 20, 2024May 13, 2024Aug 14, 2024Nov 14, 2024Mar 20, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual473.18334.3241.00673.46132.531054.59-319.72-92.46435.73406.86231.3585.79311.98296.66148.60244.65320.95368.94367.08460.22381.08123.38103.72353.13-55.93286.32161.38-29.06-14.78203.3036.2442.2985.75214.44507.46-82.94267.44-52.4563.67-106.93317.31109.46243.05-213.6555.28209.22623.65-559.71430.91345.79285.4565.77352.92364.38-0.66616.33309.43124.94335.007.56420.64389.85
Surprise--------------------------------------------------------------
Timing---------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market-Pre-market--------------------------

Key Statistics & Ratios

Market Cap50.95B
Enterprise Value-47.39B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.25
Price / Book0.21
Revenue (TTM)205.14B
Gross Profit (TTM)48.48B
EBITDA18.65B
Profit Margin8.77%
Operating Margin8.93%
Return on Equity6.74%
Return on Assets2.29%
Shares Outstanding15.60M
Shares Float8.07M
Beta0.66
Dividend Yield6.31%
Dividend Rate205.00
Payout Ratio17.78%

Dividends

20251×
205.00Dec 29, 2025
20241×
175.00Dec 27, 2024
20231×
175.00Dec 27, 2023
20221×
100.00Dec 28, 2022
20211×
150.00Dec 29, 2021
20201×
50.00Dec 29, 2020
20191×
125.00Dec 27, 2019
20181×
100.00Dec 27, 2018
20171×
130.00Dec 27, 2017
20161×
200.00Dec 28, 2016
20151×
200.00Dec 29, 2015
20141×
200.00Dec 29, 2014
20131×
200.00Dec 27, 2013
20121×
100.00Dec 27, 2012
20111×
200.00Dec 28, 2011
20101×
126.85Dec 29, 2010

Stock Splits

  • Aug 5, 20111.5:1