Korea Asset In Trust Co Ltd

Korea Asset In Trust Co Ltd

123890 · KO · Real Estate / REIT - Diversified

2,255.00KRW+10.00 (+0.45%)

Price History

Full chart

Market Stats

Previous Close2,245.00
Open2,250.00
Day Range2,240.00 – 2,300.00
52-Week Range2,040.00 – 3,286.73
Volume114.59K
Market Cap293.68B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield6.21%
Beta0.40
50-Day Avg2,433.50
200-Day Avg2,502.45

About

Korea Asset In Trust Co., Ltd. operates as a real estate trust company in South Korea. It provides land development, management, disposal, collateral, and sale management trust services; real estate consulting and agency services; and trust maintenance and tax services. The company also offers asset-backed and mortgage bonds, and bond secured securities, as well as real estate investment and project finance services. Korea Asset In Trust Co., Ltd. was founded in 2001 and is headquartered in Seoul, South Korea.

Company Details

  • SectorReal Estate
  • IndustryREIT - Diversified
  • CEOMr. Gyu-Cheol Kim
  • Employees144
  • HeadquartersKAIT Tower, Seoul, South Korea, 06210, Korea
  • Websitehttps://www.kait.com

Leadership

  • Mr. Gyu-Cheol KimCEO & Vice Chairman · b. 1960
  • Mr. Dae-Sung KimVice Chairman · b. 1953
  • Mr. Sang-Gab ShinMD & Head of Business 4th Division · b. 1966
  • Jung Cheol LeeManaging Director
  • Mr. GyuMan LeeManaging Director
  • SeongJin YunManaging Director
  • HaeYong KimManaging Director
  • HyeonBin ChoManaging Director
  • CheolHyeon MinManaging Director
  • WonJong KimManaging Director

Financials

Income Statement

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue39.01B39.28B65.55B92.91B136.48B222.48B226.57B223.26B240.06B212.53B232.96B259.07B226.45B204.29B
Growth (%)-+0.71%+66.85%+41.74%+46.90%+63.02%+1.84%-1.46%+7.52%-11.47%+9.62%+11.21%-12.59%-9.79%
Cost of Revenue--04.27B4.62B6.26B10.76B18.63B16.60B17.16B30.35B73.21B123.83B120.11B
Gross Profit--088.64B131.86B216.23B215.81B204.64B223.46B195.36B202.61B185.86B102.61B84.18B
Gross Margin--0.00%95.41%96.62%97.19%95.25%91.66%93.09%91.92%86.97%71.74%45.31%41.21%
Operating Expense---39.21B26.26B35.68B49.42B77.94B90.57B44.79B47.44B55.74B69.15B50.85B49.95B
Operating Income17.27B19.93B39.21B62.38B96.19B166.80B137.87B114.07B178.67B147.93B146.87B116.71B51.76B34.23B
Operating Margin44.29%50.73%59.82%67.14%70.48%74.97%60.85%51.09%74.43%69.60%63.04%45.05%22.86%16.75%
EBITDA-----167.28B138.76B117.32B181.93B151.30B150.69B121.18B55.86B38.41B
EBITDA Margin-----75.19%61.24%52.55%75.78%71.19%64.68%46.77%24.67%18.80%
Net Income--042.31B72.81B125.53B102.36B89.60B130.01B107.46B108.24B129.64B37.42B49.38B
Net Income Margin--0.00%45.54%53.35%56.42%45.18%40.13%54.16%50.56%46.46%50.04%16.53%24.17%
Interest Expense0000000000----
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%----

Balance Sheet

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets193.65B222.17B285.41B350.69B567.59B779.60B1.01T1.24T1.21T1.26T1.36T1.48T1.73T1.74T
Total Liabilities68.01B82.04B104.80B116.98B150.61B263.14B414.97B576.37B438.77B415.40B431.36B445.00B680.13B654.89B
Total Equity125.64B140.13B180.61B230.82B413.74B512.02B593.12B661.96B768.87B849.26B932.43B1.04T1.05T1.08T
Cash3.05B11.27B18.43B35.55B10.60B34.48B37.64B86.57B310.00B239.38B158.06B115.18B21.14B109.51B
Net Debt-----115.06B308.33B425.08B54.81B66.79B177.61B214.83B595.46B469.73B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-241.84M-241.84M-104.31B-118.31B-168.62B-90.16B569.28B-62.75B-5.44B-246.59B-325.73B203.26B
Investing Cash Flow23.65B23.65B-42.45B70.77B-9.90B-3.94B-174.27B80.22B----
Financing Cash Flow-6.28B-6.28B121.81B71.43B181.68B143.02B-171.58B-88.10B----
Capital Expenditure515.21M515.21M266.77M392.63M246.25M156.70M125.00M253.74M4.51B386.80M154.04M72.51M
Free Cash Flow----118.72B-170.39B-90.31B569.15B-63.62B-9.95B-246.98B-325.88B203.19B
Dividends Paid1.99B1.99B7.35B17.00B18.48B20.23B22.25B26.92B26.92B26.92B26.92B12.24B
FCF to OCF---100.34%101.05%100.17%99.98%101.39%182.88%100.16%100.05%99.96%
Dividend Paid to FCF----14.32%-10.85%-22.40%3.91%-42.31%-270.66%-10.90%-8.26%6.02%

Earnings

Report DateNov 2, 2016Feb 9, 2017May 11, 2017Aug 10, 2017Nov 12, 2017Feb 8, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 13, 2019May 15, 2019Aug 14, 2019Nov 13, 2019Feb 14, 2020May 15, 2020Aug 13, 2020Nov 12, 2020Feb 8, 2021May 14, 2021Aug 16, 2021Nov 15, 2021Feb 8, 2022May 12, 2022Aug 15, 2022Nov 13, 2022Feb 13, 2023May 14, 2023Aug 13, 2023Nov 13, 2023Feb 14, 2024May 16, 2024Aug 13, 2024Nov 13, 2024Feb 10, 2025May 14, 2025Aug 11, 2025Nov 11, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------
EPS Actual158.51180.36219.03249.99247.03298.60201.49243.57193.11166.36200.00160.91192.55197.29244.67260.59287.00270.23207.00243.00194.73233.45245.98223.00236.43179.26518.76179.84191.35169.51182.1875.1611.4337.05115.8178.59251.81-42.6599.56190.84
Surprise----------------------------------------
TimingAfter-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-market-After-hours--Pre-marketAfter-hoursAfter-hoursPre-marketAfter-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hours-Pre-marketPre-marketPre-market---

Key Statistics & Ratios

Market Cap293.68B
Enterprise Value696.35B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.39
Price / Book0.27
Revenue (TTM)210.63B
Gross Profit (TTM)201.65B
Profit Margin29.02%
Operating Margin81.70%
Return on Equity5.67%
Return on Assets3.43%
Shares Outstanding122.37M
Shares Float55.60M
Beta0.40
Dividend Yield6.21%
Dividend Rate150.00
Payout Ratio30.03%

Dividends

20261×
150.00Mar 30, 2026
20251×
100.00Mar 28, 2025
20241×
220.00Mar 26, 2024
20221×
220.00Dec 28, 2022
20211×
220.00Dec 29, 2021
20201×
220.00Dec 29, 2020
20191×
181.82Dec 27, 2019
20181×
181.82Dec 27, 2018
20171×
165.29Dec 27, 2017
20161×
136.60Dec 28, 2016

Stock Splits

  • Dec 27, 20191.1:1
  • Dec 27, 20181.1:1
  • Dec 27, 20171.1:1
  • Dec 28, 20161.1:1