YOLFTbeta
13

Sunjin

136490 · KO · Consumer Defensive / Farm Products

8,640.00KRW-1050.00 (-10.84%)

Price History

Full chart

Market Stats

Previous Close9,690.00
Open9,010.00
Day Range8,370.00 – 9,100.00
52-Week Range8,370.00 – 13,950.00
Volume363.08K
Market Cap238.74B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.01%
Beta0.95
50-Day Avg10,253.40
200-Day Avg10,382.65

About

Sunjin Co.,Ltd., together with its subsidiaries, produces and sells prepared animal feed in South Korea and internationally. The company operates in five segments: Feed, Meat, Pig Farming, Meat Processing, and Others. It offers feed for pig and dairy farming, and fattening purposes; and processes and distributes meat products, such as steak/patty, cutlet, balls/mini meat patty, fried food, ham, sausage, bacon/smoked, topping, ready-to-cook food, and other products. The company also manufactures and services automation machinery and ICT equipment that is used in the livestock environment; and provides services for farm management, as well as operates pig and chicken farms in South-Asian countries. In addition, it engages in the animal hospital business; provides environmental engineering; meat storage; pig farming and breeding business; and leases real estate properties. The company was founded in 1979 and is headquartered in Icheon-si, South Korea. Sunjin Co.,Ltd. is a subsidiary of Harim Holdings Co., Ltd.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Bum-Gwon Lee
  • Employees425
  • Headquarters76, Sadong-ro, Icheon-si, South Korea, 17432, Korea
  • Websitehttps://www.sunjin.com/sunjin

Leadership

  • Mr. Bum-Gwon LeePresident · b. 1957

Financials

Income Statement

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue522.08B595.36B603.42B645.35B816.71B912.41B1.01T1.35T1.72T1.87T1.91T1.68T1.90T
Growth (%)-+14.04%+1.35%+6.95%+26.55%+11.72%+11.14%+32.94%+27.47%+8.87%+1.88%-11.79%+12.75%
Cost of Revenue435.25B506.83B514.62B523.73B661.07B757.46B841.59B1.09T1.46T1.60T1.60T1.36T1.50T
Gross Profit84.89B85.95B88.80B121.62B155.63B154.94B172.46B259.48B262.39B268.46B306.27B323.92B393.41B
Gross Margin16.26%14.44%14.72%18.85%19.06%16.98%17.01%19.25%15.27%14.35%16.07%19.27%20.75%
Operating Expense56.69B59.28B60.93B79.32B100.93B120.16B132.34B151.93B176.12B197.58B208.75B199.83B214.22B
Operating Income28.20B26.67B27.87B42.30B54.71B34.79B40.12B107.55B86.26B70.87B97.52B124.10B179.19B
Operating Margin5.40%4.48%4.62%6.55%6.70%3.81%3.96%7.98%5.02%3.79%5.12%7.38%9.45%
EBITDA----98.41B56.98B79.00B153.90B111.85B108.85B117.48B95.87B232.34B
EBITDA Margin----12.05%6.25%7.79%11.42%6.51%5.82%6.16%5.70%12.26%
Net Income29.31B23.51B19.22B31.54B53.37B17.92B21.37B83.61B42.90B23.19B13.92B5.47B118.94B
Net Income Margin5.61%3.95%3.18%4.89%6.53%1.96%2.11%6.20%2.50%1.24%0.73%0.33%6.27%
R&D10.34M2.71B3.64M15.60M15.60M66.95M69.22M23.10M-----
R&D as % of Total Revenue0.00%0.46%0.00%0.00%0.00%0.01%0.01%0.00%-----
Interest Expense0000012.90B19.55B16.40B14.55B24.77B39.90B36.90B29.48B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.41%1.93%1.22%0.85%1.32%2.09%2.19%1.56%

Balance Sheet

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets283.54B383.06B437.28B543.65B686.84B917.16B983.33B1.12T1.21T1.33T1.26T1.28T1.36T
Total Liabilities138.10B215.63B247.55B348.83B352.02B586.04B652.04B735.68B779.84B892.99B815.02B820.88B779.65B
Total Equity145.17B167.07B189.39B186.22B322.65B316.54B319.57B369.96B413.07B424.01B430.12B449.31B563.05B
Cash4.26B44.92B64.06B19.71B33.86B86.55B48.70B93.16B117.97B81.70B53.49B115.36B144.79B
Net Debt----226.77B396.28B437.06B430.23B435.15B544.12B529.93B490.73B378.49B

Cash Flow

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow42.13B15.19B26.24B49.78B64.59B-26.14B15.75B113.36B73.16B3.92B66.65B122.58B128.96B
Investing Cash Flow-36.71B-53.26B-36.37B-106.97B-98.90B-137.89B6.63B-86.50B-27.61B-34.49B---
Financing Cash Flow-29.48B79.24B28.53B6.76B48.89B217.09B-60.78B19.95B-22.15B-3.83B---
Capital Expenditure21.78B23.88B9.93B18.00B36.20B30.03B37.70B52.15B36.43B53.30B48.38B48.84B42.82B
Free Cash Flow----26.37B-56.32B-22.84B56.77B35.17B-49.67B18.27B73.74B86.13B
Dividends Paid813.96M813.96M813.96M813.96M813.96M1.19B1.19B1.19B2.40B2.42B2.50B2.44B2.45B
FCF to OCF----40.82%215.46%-145.03%50.08%48.07%-1265.91%27.42%60.16%66.79%
Dividend Paid to FCF----3.09%-2.11%-5.21%2.09%6.82%-4.88%13.66%3.31%2.84%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Jan 31, 2017Jun 15, 2017Aug 9, 2017Nov 13, 2017Feb 9, 2018May 10, 2018Aug 10, 2018Nov 13, 2018Jan 24, 2019Apr 18, 2019Aug 13, 2019Nov 13, 2019Mar 16, 2020May 14, 2020Aug 7, 2020Nov 12, 2020May 14, 2021Aug 13, 2021Nov 18, 2021Apr 21, 2022Aug 12, 2022Nov 11, 2022Mar 1, 2023May 12, 2023Aug 11, 2023Nov 16, 2023Feb 28, 2024May 13, 2024Aug 13, 2024Nov 12, 2024Mar 27, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------726.18550.80565.87470.18366.00641.00358.50177.50-521.02577.64-------------------------
EPS Actual337.56311.9710.41215.05456.88229.36440.92563.39141.58274.69625.20599.86444.09594.05137.71140.54270.47252.6365.91486.98340.47588.30808.9728.15940.84951.80622.00408.00419.00130.00217.00-13.00135.44127.00-13.00649.00386.151129.66904.91579.46860.21231.80585.33201.38-2142.042330.43-262.02493.01-70.24424.57-149.43309.921538.96-1469.281832.742003.39569.78595.771573.42856.24
Surprise------------------------29.56%72.80%9.92%-13.22%14.48%-79.72%-39.47%-107.32%--75.62%-102.25%-------------------------
Timing-----------------------Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-After-hoursAfter-hoursAfter-hoursPre-market-----------------------

Key Statistics & Ratios

Market Cap238.74B
Enterprise Value668.03B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.12
Price / Book0.39
Revenue (TTM)2.05T
Gross Profit (TTM)404.98B
EBITDA237.17B
Profit Margin4.17%
Operating Margin8.02%
Return on Equity16.01%
Return on Assets7.86%
Shares Outstanding23.78M
Shares Float11.87M
Beta0.95
Dividend Yield2.01%
Dividend Rate200.00
Payout Ratio5.56%

Dividends

20251×
200.00Dec 29, 2025
20241×
100.00Dec 27, 2024
20231×
100.00Dec 27, 2023
20221×
100.00Dec 28, 2022
20211×
100.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
50.00Dec 27, 2019
20181×
50.00Dec 27, 2018
20161×
45.57Dec 28, 2016
20151×
45.57Dec 29, 2015
20141×
45.57Dec 29, 2014
20131×
45.57Dec 27, 2013
20121×
45.57Dec 27, 2012
20111×
22.79Dec 28, 2011

Stock Splits

  • Mar 2, 20172:1