E-Mart

139480 · KO · Consumer Defensive / Discount Stores

63,600.00KRW+900.00 (+1.44%)

Price History

Full chart

Market Stats

Previous Close62,700.00

Open62,800.00

Day Range62,800.00 – 64,500.00

52-Week Range68,506.63 – 132,920.41

Volume135.95K

Market Cap1.90T

P/E (TTM)0.00

Forward P/E6.93

Dividend Yield3.50%

Beta0.41

50-Day Avg75,882.00

200-Day Avg88,827.50

About

E-MART Inc., together with its subsidiaries, operates as a hypermarket retail company in South Korea. The company operates Emart, a discount store; Emart Traders, an everyday low-price store for small business owners; and Emart Mall and Traders Mall, the online shopping stores. It operates specialty stores, including Electro Mart, an electronics and appliance store; Molly's Pet Shop, a pet store; No Brand, a private label hard discount store; PK Market, a food store; Toy Kingdom, a toy store; and Marie's Baby Circle, an infant and toddler product store, as well as SSG Food Market, an urban-style supermarket. The company was founded in 1993 and is headquartered in Seoul, South Korea.

Company Details

SectorConsumer Defensive
IndustryDiscount Stores
CEOMr. Chae-Yang Han
Employees21.74K
Headquarters377, Ttukseom-ro, Seoul, South Korea, 04511, Korea
Websitehttps://company.emart.com

Leadership

Mr. Chae-Yang HanCEO & Chairman · b. 1965
Mr. YongJin ChungPresident · b. 1968
Mr. YongMyoung LeeAssistant MD & Finance Manager · b. 1976
Mr. Jae-Hoon JangDeputy MD of Administration Team & Manager In Strategy Office · b. 1970
Mr. Se-Bin SongAssistance VP & Chief of Legal Office · b. 1962
Sang-Jin JeonExecutive VP of Management Administration Support Office
Mr. In-Seok KangHead of Management Administration Support Office & Executive Director · b. 1970
Mr. JongHoon ParkMD & Head of Divisional Planning & Strategy · b. 1973

Financials

Income Statement

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	7.97T	12.69T	13.04T	13.15T	13.64T	14.78T	15.88T	17.05T	19.06T	22.03T	24.93T	29.33T	29.47T	29.02T	28.97T
Growth (%)	-	+59.07%	+2.76%	+0.91%	+3.70%	+8.34%	+7.44%	+7.38%	+11.81%	+15.58%	+13.16%	+17.65%	+0.48%	-1.53%	-0.17%
Cost of Revenue	5.77T	9.17T	9.38T	9.44T	9.88T	10.62T	11.36T	12.45T	14.17T	16.22T	18.18T	21.01T	20.73T	19.98T	19.88T
Gross Profit	-	-	3.57T	3.64T	3.76T	4.15T	4.52T	4.60T	4.89T	5.81T	6.75T	8.32T	8.74T	9.04T	9.09T
Gross Margin	-	-	27.41%	27.67%	27.57%	28.11%	28.48%	26.96%	25.66%	26.36%	27.07%	28.37%	29.67%	31.15%	31.39%
Operating Expense	-	-	2.84T	3.06T	3.26T	3.61T	3.95T	4.13T	4.74T	5.57T	6.43T	8.19T	8.79T	9.01T	8.77T
Operating Income	534.08B	735.87B	735.10B	582.98B	503.29B	546.85B	566.92B	470.84B	150.73B	237.32B	316.98B	136.64B	-45.59B	34.87B	322.95B
Operating Margin	6.70%	5.80%	5.64%	4.43%	3.69%	3.70%	3.57%	2.76%	0.79%	1.08%	1.27%	0.47%	-0.15%	0.12%	1.11%
EBITDA	-	-	-	-	-	-	1.33T	1.20T	1.31T	1.77T	3.46T	3.13T	1.80T	1.52T	2.38T
EBITDA Margin	-	-	-	-	-	-	8.41%	7.02%	6.89%	8.05%	13.90%	10.67%	6.11%	5.23%	8.23%
Net Income	305.84B	424.73B	467.24B	290.02B	454.71B	376.23B	616.08B	450.19B	233.90B	361.79B	1.57T	1.03T	-89.09B	-590.02B	136.19B
Net Income Margin	3.84%	3.35%	3.58%	2.20%	3.33%	2.55%	3.88%	2.64%	1.23%	1.64%	6.30%	3.51%	-0.30%	-2.03%	0.47%
R&D	-	-	-	-	4.46B	4.98B	-	-	-	-	-	-	-	-	-
R&D as % of Total Revenue	-	-	-	-	0.03%	0.03%	-	-	-	-	-	-	-	-	-
Interest Expense	0	0	0	0	0	0	0	81.50B	149.54B	164.62B	213.62B	317.54B	417.67B	493.73B	517.98B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.48%	0.78%	0.75%	0.86%	1.08%	1.42%	1.70%	1.79%

Balance Sheet

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	11.11T	12.25T	13.05T	13.83T	14.49T	15.43T	16.07T	16.75T	21.09T	22.34T	31.24T	33.20T	33.44T	33.93T	33.50T
Total Liabilities	5.53T	6.12T	6.35T	6.77T	7.25T	7.30T	7.30T	7.90T	10.89T	11.84T	18.84T	19.72T	19.61T	20.75T	19.81T
Total Equity	5.49T	6.02T	6.57T	6.91T	6.99T	7.70T	8.24T	8.17T	8.81T	9.07T	10.26T	11.21T	11.45T	10.39T	11.00T
Cash	51.46B	53.37B	70.08B	60.48B	63.37B	65.80B	223.21B	283.67B	680.97B	1.11T	1.01T	1.27T	1.77T	1.78T	1.30T
Net Debt	-	-	-	-	-	-	3.40T	3.50T	3.14T	2.20T	5.67T	6.08T	6.10T	7.04T	7.29T

Cash Flow

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	595.37B	694.77B	802.70B	700.96B	733.91B	735.65B	898.21B	769.80B	815.76B	1.39T	987.14B	745.72B	1.14T	1.46T	1.32T
Investing Cash Flow	-	-	-895.75B	-957.82B	-1.00T	-916.14B	-621.83B	-816.78B	-1.01T	-78.31B	-3.90T	-	-	-	-
Financing Cash Flow	14.82B	371.38B	110.90B	250.47B	279.14B	184.62B	-121.42B	102.85B	581.02B	-870.08B	2.79T	-	-	-	-
Capital Expenditure	383.48B	813.23B	842.32B	959.10B	1.01T	620.39B	1.02T	1.04T	1.13T	640.57B	1.12T	1.23T	853.67B	704.32B	781.48B
Free Cash Flow	-	-	-	-	-	-	142.61B	-146.60B	-160.28B	825.00B	-34.40B	-484.44B	281.46B	755.49B	537.46B
Dividends Paid	-	22.13B	42.68B	43.10B	44.35B	51.95B	58.94B	81.84B	104.25B	107.14B	101.54B	127.78B	146.41B	171.94B	189.34B
FCF to OCF	-	-	-	-	-	-	15.88%	-19.04%	-19.65%	59.52%	-3.48%	-64.96%	24.80%	51.75%	40.75%
Dividend Paid to FCF	-	-	-	-	-	-	41.33%	-55.83%	-65.04%	12.99%	-295.16%	-26.38%	52.02%	22.76%	35.23%

Earnings

Report Date	Nov 30, 2011	May 30, 2012	Aug 29, 2012	Nov 29, 2012	Feb 27, 2013	May 15, 2013	Aug 14, 2013	Nov 14, 2013	Mar 27, 2014	May 28, 2014	Aug 14, 2014	Nov 14, 2014	Mar 5, 2015	Apr 30, 2015	Aug 18, 2015	Nov 16, 2015	Mar 3, 2016	May 9, 2016	Aug 16, 2016	Nov 14, 2016	Mar 2, 2017	May 11, 2017	Aug 14, 2017	Nov 14, 2017	Mar 8, 2018	May 10, 2018	Aug 14, 2018	Nov 14, 2018	Jan 31, 2019	May 15, 2019	Aug 14, 2019	Nov 14, 2019	Feb 13, 2020	May 15, 2020	Aug 14, 2020	Nov 16, 2020	Mar 10, 2021	May 17, 2021	Aug 17, 2021	Nov 15, 2021	Mar 15, 2022	May 16, 2022	Aug 16, 2022	Nov 14, 2022	Feb 28, 2023	May 11, 2023	Aug 14, 2023	Nov 13, 2023	Mar 20, 2024	May 16, 2024	Aug 14, 2024	Nov 14, 2024	Feb 12, 2025	May 15, 2025	Aug 14, 2025	Nov 14, 2025	Mar 16, 2026	May 14, 2026	Aug 14, 2026
EPS Estimate	-	4968.17	4224.97	6058.45	-	4601.32	4280.00	4568.73	4012.47	-	4674.38	4508.57	3931.43	4235.00	2533.49	4654.02	3018.73	4243.79	1631.83	4742.22	2193.26	4568.22	1479.51	4547.47	4334.87	4587.79	1541.41	5860.83	3196.77	4729.00	707.25	3701.28	1075.11	2182.08	3060.88	3576.55	3956.22	3420.26	-111.84	4978.73	4057.43	26034.60	307.65	7225.88	2446.34	1888.29	-902.12	2046.46	730.24	648.43	-2733.94	3206.58	1292.07	2674.28	-780.63	2339.56	1241.74	3392.03	-2544.31
EPS Actual	4243.68	4242.00	5121.00	5448.00	431.56	4000.00	4767.00	4911.00	3091.00	3847.56	2364.00	4326.00	-130.00	4327.00	9798.00	3805.00	-1611.00	4316.00	333.00	5305.00	3548.00	4532.00	747.00	13452.00	1431.43	4245.00	3282.97	6883.00	1288.00	2319.00	-1117.00	3728.00	2704.00	1757.00	11251.00	3931.00	-4561.00	3035.00	17189.00	33657.00	2272.00	29162.00	-1790.00	4100.00	6056.00	284.00	-3412.00	1404.00	-2140.00	893.00	-5548.00	4501.00	-11308.71	2641.00	-1951.00	9927.00	-5533.00	2241.93	-5833.00
Surprise	-	-14.62%	21.21%	-10.08%	-	-13.07%	11.38%	7.49%	-22.97%	-	-49.43%	-4.05%	-103.31%	2.17%	286.74%	-18.24%	-153.37%	1.70%	-79.59%	11.87%	61.77%	-0.79%	-49.51%	195.81%	-66.98%	-7.47%	112.98%	17.44%	-59.71%	-50.96%	-257.94%	0.72%	151.51%	-19.48%	267.57%	9.91%	-215.29%	-11.26%	15469.28%	576.02%	-44.00%	12.01%	-681.83%	-43.26%	147.55%	-84.96%	-278.22%	-31.39%	-393.05%	37.72%	-102.93%	40.37%	-975.24%	-1.24%	-149.93%	324.31%	-545.58%	-33.91%	-129.26%
Timing	-	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	-	After-hours	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap1.90T

Enterprise Value11.78T

Trailing P/E0.00

Forward P/E6.93

PEG Ratio0.00

Price / Sales0.07

Price / Book0.15

Revenue (TTM)28.75T

Gross Profit (TTM)8.84T

EBITDA1.71T

Profit Margin0.07%

Operating Margin-0.63%

Return on Equity0.94%

Return on Assets0.41%

Shares Outstanding26.79M

Shares Float16.04M

Beta0.41

Dividend Yield3.50%

Dividend Rate2,500.00

Payout Ratio3.11%

Dividends

20261×

2500.00Mar 31, 2026

20251×

2000.00Apr 1, 2025

20241×

2000.00Apr 2, 2024

20221×

2000.00Dec 28, 2022

20211×

2000.00Dec 29, 2021

20201×

2000.00Dec 29, 2020

20191×

2000.00Dec 27, 2019

20181×

2000.00Dec 27, 2018

20171×

1750.00Dec 27, 2017

20161×

1500.00Dec 28, 2016

20151×

1500.00Dec 29, 2015

20141×

1500.00Dec 29, 2014

20131×

1500.00Dec 27, 2013

20121×

1500.00Dec 27, 2012

20111×

750.00Dec 28, 2011