Korea Kolmar

161890 · KO · Consumer Defensive / Household & Personal Products

102,900.00KRW-1700.00 (-1.63%)

Price History

Full chart

Market Stats

Previous Close104,600.00

Open103,600.00

Day Range102,200.00 – 106,500.00

52-Week Range59,942.23 – 165,900.00

Volume114.60K

Market Cap3.46T

P/E (TTM)0.00

Forward P/E17.99

Dividend Yield0.59%

Beta0.77

50-Day Avg131,698.00

200-Day Avg92,830.50

About

Kolmar Korea Co., Ltd. researches, develops, produces, and sells beauty and health products in South Korea and internationally. It offers skincare cosmetic products, including toners, lotions, ampoules, essences, creams, mask sheets, mask packs, and lip balms; fragrance products, such as perfumes, and cleansing products; body and hair products; and color cosmetic products comprising makeup bases, primers, foundation and concealers, cushion foundations, and mascaras. The company also provides powder base products, such as eye shadows, powder pacts, highlighters, blushers, shadings, loose powders, jelly powders, wet powders, multi-color concurrent forming, gradations, marble teracotas, hair cushions, essence powders, bubble salts, eyebrow pencils, highlighters, etc.; and oil & emulsification base products, including lip sticks, lip balms, lip glosses, tints, essence pacts, stick foundations, sun sticks, skin covers, gel eyeliners, marble essence pacts, core sticks, two-tone sticks, marble sticks, serum sticks, eye sticks, balms, concealers, etc. In addition, it offers PLATIT147, a health and beauty production platform. Further, the company engages in the real estate rental business and manufacturing of plastic molded containers. Kolmar Korea Co., Ltd. was founded in 1990 and is headquartered in Sejong City, South Korea.

Company Details

SectorConsumer Defensive
IndustryHousehold & Personal Products
CEOMr. Hyun-Gyu Choi
Employees1.45K
Headquarters12-11 Doekgogae-gil, Sejong City, South Korea, Korea
Websitehttps://www.kolmar.co.kr

Leadership

Mr. Sang-Geun HanVP & Chairman · b. 1973
Mr. Hyun-Gyu ChoiCEO, President & Director · b. 1960
Mr. Yi-Pyo HongSenior MD of KMB & Director · b. 1966
Mr. Philippe WarneryGlobal Chief Commercial Officer
Mr. George RiveraChief Science Officer of Kolmar North American subsidiaries
Mr. Inki ParkHead of the R&D Center for North America
Mr. Yongchul HurCEO of Kolmar Laboratories, Kolmar USA & CEO of North American subsidiaries

Financials

Income Statement

Currency: KRW	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	177.78B	282.23B	461.25B	535.85B	667.47B	821.62B	1.36T	1.54T	1.32T	1.59T	1.87T	2.16T	2.45T	2.72T
Growth (%)	-	+58.75%	+63.43%	+16.17%	+24.56%	+23.09%	+65.27%	+13.47%	-14.19%	+19.99%	+17.61%	+15.54%	+13.75%	+11.03%
Cost of Revenue	140.00B	221.66B	354.42B	409.74B	513.95B	643.81B	1.00T	1.11T	895.78B	1.16T	1.40T	1.58T	1.75T	1.93T
Gross Profit	-	75.29B	100.59B	126.10B	153.52B	177.81B	356.99B	432.26B	426.30B	428.13B	468.84B	578.13B	698.93B	791.45B
Gross Margin	-	26.68%	21.81%	23.53%	23.00%	21.64%	26.29%	28.06%	32.24%	26.99%	25.13%	26.82%	28.50%	29.07%
Operating Expense	-	55.61B	53.75B	65.26B	80.09B	110.83B	267.03B	314.45B	304.62B	343.87B	395.41B	440.97B	505.05B	551.59B
Operating Income	14.04B	19.68B	46.84B	60.84B	73.43B	66.98B	89.97B	117.81B	121.68B	84.27B	73.43B	137.16B	193.88B	239.86B
Operating Margin	7.90%	6.97%	10.16%	11.35%	11.00%	8.15%	6.63%	7.65%	9.20%	5.31%	3.94%	6.36%	7.91%	8.81%
EBITDA	-	-	-	-	-	85.17B	130.82B	177.41B	320.65B	155.52B	125.09B	173.11B	278.26B	354.52B
EBITDA Margin	-	-	-	-	-	10.37%	9.63%	11.51%	24.25%	9.80%	6.70%	8.03%	11.35%	13.02%
Net Income	11.95B	14.06B	32.81B	45.48B	53.08B	47.26B	42.31B	29.06B	160.27B	35.81B	-21.98B	5.19B	90.07B	125.08B
Net Income Margin	6.72%	4.98%	7.11%	8.49%	7.95%	5.75%	3.12%	1.89%	12.12%	2.26%	-1.18%	0.24%	3.67%	4.59%
R&D	275.83M	449.75M	722.75M	1.95B	3.24B	3.43B	15.07B	20.84B	18.93B	19.93B	24.67B	28.06B	31.88B	31.59B
R&D as % of Total Revenue	0.16%	0.16%	0.16%	0.36%	0.49%	0.42%	1.11%	1.35%	1.43%	1.26%	1.32%	1.30%	1.30%	1.16%
Interest Expense	0	0	0	0	0	0	33.41B	53.41B	37.28B	30.61B	32.69B	45.05B	46.52B	38.67B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.46%	3.47%	2.82%	1.93%	1.75%	2.09%	1.90%	1.42%

Balance Sheet

Currency: KRW	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	230.01B	294.94B	336.38B	344.30B	492.93B	668.55B	2.19T	2.40T	2.49T	2.61T	2.93T	3.01T	3.13T	3.46T
Total Liabilities	132.21B	181.05B	156.58B	123.61B	205.24B	335.91B	1.38T	1.55T	1.49T	1.25T	1.46T	1.59T	1.62T	1.79T
Total Equity	97.81B	113.89B	179.80B	220.68B	269.87B	305.13B	438.36B	471.36B	623.68B	683.61B	664.10B	648.62B	792.63B	910.36B
Cash	6.85B	14.69B	21.23B	16.22B	26.90B	14.28B	76.51B	118.61B	377.17B	191.22B	220.07B	170.84B	141.87B	225.32B
Net Debt	-	-	-	-	-	183.71B	1.03T	1.03T	691.50B	661.85B	792.30B	866.01B	953.92B	954.12B

Cash Flow

Currency: KRW	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	13.60B	24.95B	34.42B	49.42B	38.21B	5.39B	62.76B	164.84B	121.46B	-3.12B	90.81B	112.24B	215.38B	291.43B
Investing Cash Flow	-	-95.32B	-14.71B	-8.57B	-21.54B	-156.19B	-1.29T	-150.68B	245.74B	-283.01B	-145.25B	-	-	-
Financing Cash Flow	9.34B	54.39B	-13.59B	-45.94B	10.86B	135.15B	1.29T	27.70B	-109.53B	97.63B	82.03B	-	-	-
Capital Expenditure	5.33B	18.05B	37.45B	33.45B	45.74B	68.64B	79.20B	73.99B	122.57B	42.21B	38.74B	124.73B	260.50B	179.74B
Free Cash Flow	-	-	-	-	-	-71.86B	-21.39B	89.49B	-1.59B	-54.48B	33.36B	-12.49B	-45.12B	111.69B
Dividends Paid	-	2.05B	2.05B	3.38B	4.26B	6.22B	6.33B	7.37B	7.55B	7.89B	14.85B	16.61B	19.38B	22.65B
FCF to OCF	-	-	-	-	-	-1334.12%	-34.08%	54.29%	-1.31%	1744.57%	36.73%	-11.13%	-20.95%	38.32%
Dividend Paid to FCF	-	-	-	-	-	-8.65%	-29.61%	8.24%	-475.34%	-14.49%	44.50%	-132.99%	-42.95%	20.28%

Earnings

Report Date	May 29, 2013	Aug 28, 2013	Nov 27, 2013	Feb 26, 2014	May 28, 2014	Aug 29, 2014	Nov 25, 2014	Feb 11, 2015	May 13, 2015	Aug 17, 2015	Nov 13, 2015	Feb 12, 2016	May 12, 2016	Aug 16, 2016	Nov 11, 2016	Feb 10, 2017	May 15, 2017	Aug 14, 2017	Nov 14, 2017	Feb 13, 2018	May 15, 2018	Aug 14, 2018	Nov 14, 2018	Feb 13, 2019	May 14, 2019	Aug 14, 2019	Nov 14, 2019	Mar 12, 2020	May 14, 2020	Aug 14, 2020	Nov 16, 2020	Mar 18, 2021	May 14, 2021	Aug 17, 2021	Nov 15, 2021	Feb 21, 2022	May 16, 2022	Aug 11, 2022	Nov 10, 2022	Feb 27, 2023	May 11, 2023	Aug 10, 2023	Nov 9, 2023	Feb 27, 2024	May 16, 2024	Aug 14, 2024	Nov 14, 2024	Feb 20, 2025	May 15, 2025	Aug 14, 2025	Nov 14, 2025	Mar 18, 2026	May 7, 2026	Aug 12, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	603.00	516.00	518.00	559.00	776.00	629.00	617.74	722.00	855.00	590.41	658.98	674.80	714.99	645.12	517.89	503.30	815.00	361.44	693.60	441.88	551.00	298.00	464.00	613.49	622.07	606.75	620.85	490.98	595.87	622.47	729.02	464.77	852.28	637.00	920.00	773.38	1523.35	956.25	720.72	1123.63	1825.52	1245.68	596.06	-	-
EPS Actual	240.54	309.76	202.21	-30.88	300.34	476.74	420.58	393.00	495.82	619.00	507.00	496.00	620.00	762.00	451.00	637.00	697.00	595.00	552.00	356.00	613.00	722.00	-146.00	752.00	624.00	607.00	120.00	-75.00	543.00	249.00	548.00	5407.24	538.00	567.00	280.00	280.00	437.00	649.00	35.00	-2081.00	254.00	1520.00	502.00	-2049.43	272.00	1476.00	651.00	1422.00	561.00	1480.00	1347.00	1911.00	1913.60	2661.35
Surprise	-	-	-	-	-	-	-	-	-	2.65%	-1.74%	-4.25%	10.91%	-1.80%	-28.30%	3.12%	-3.46%	-30.41%	-6.51%	-45.98%	-9.16%	0.98%	-122.63%	45.20%	23.98%	-25.52%	-66.80%	-110.81%	22.88%	-54.81%	83.89%	1065.35%	-12.30%	-8.85%	-53.85%	-54.90%	-10.99%	8.92%	-94.38%	-385.45%	-45.35%	78.35%	-21.19%	-322.76%	-64.83%	-3.11%	-31.92%	97.30%	-50.07%	-18.93%	8.13%	220.61%	-	-
Timing	-	-	-	-	-	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	-	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-

Key Statistics & Ratios

Market Cap3.46T

Enterprise Value4.47T

Trailing P/E0.00

Forward P/E17.99

PEG Ratio0.00

Price / Sales1.18

Price / Book3.46

Revenue (TTM)2.93T

Gross Profit (TTM)844.72B

EBITDA403.43B

Profit Margin6.32%

Operating Margin12.81%

Return on Equity14.06%

Return on Assets5.36%

Shares Outstanding23.61M

Shares Float14.56M

Beta0.77

Dividend Yield0.59%

Dividend Rate864.00

Payout Ratio11.03%

Dividends

20261×

864.00Mar 26, 2026

20251×

720.00Mar 11, 2025

20231×

600.00Dec 27, 2023

20221×

500.00Dec 28, 2022

20211×

415.00Dec 29, 2021

20201×

345.00Dec 29, 2020

20191×

330.00Dec 27, 2019

20181×

330.00Dec 27, 2018

20171×

300.00Dec 27, 2017

20161×

250.00Dec 28, 2016

20151×

200.00Dec 29, 2015

20141×

160.00Dec 29, 2014

20132×

105.00Dec 27, 2013105.00Mar 28, 2013