Drb Industrial

163560 · KO · Consumer Cyclical / Auto Parts

5,330.00KRW+20.00 (+0.38%)

Price History

Full chart

Market Stats

Previous Close5,310.00

Open5,300.00

Day Range5,290.00 – 5,400.00

52-Week Range5,200.00 – 8,700.00

Volume9.47K

Market Cap76.45B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield2.73%

Beta0.60

50-Day Avg5,653.20

200-Day Avg6,507.75

About

DRB Industrial Co., Ltd. manufactures and distributes rubber belts in Korea. The company offers vehicle sealings, such as glass run/channels, door seals, body seals, tailgate seals, and hood seals; construction materials, including low vibration track systems, ballast mats, platform gap fillers, and fastening systems for railway products; rubber fender, automatic cable cover belt, and accessories for marine products; and submerged gaskets, membranes for tanks, shock mounts, diaphragms, water-proof sheets, sluice seals, gas holders, crash cushions, and door seals for civil engineering and industrial materials, as well as rubber dam, eco-tank, multi-function HDPE catch basin, and intercepted flow control device for eco products. It also provides seismic isolation and vibration control products comprising isolation, damper, and structural systems; power transmission belts, such as wrapped belts, raw edge cogged belts, bucket elevator conveyor belts, V-ribbed belts, and timing belts used in industrial, automotive, and agricultural industries. In addition, the company offers conveyor belts, pipe/return pipe conveyor systems, corrugated sidewall conveyor systems, and air floating conveyor systems; and rubber track and undercarriage systems, and rubber pads. Further, it conducts architectural engineering work for performance-based design of structures, seismic isolation vibration control device and structure design, and composite beam design. DRB Industrial Co., Ltd. was founded in 1945 and is headquartered in Busan, South Korea.

Company Details

SectorConsumer Cyclical
IndustryAuto Parts
CEOYun-Hwan Lee
Employees505
Headquarters28, Gongdandong-ro 55beon-gil, Busan, South Korea, Korea
Websitehttps://www.drbworld.com

Leadership

Yun-Hwan LeeChief Executive Officer

Financials

Income Statement

Currency: KRW	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	249.11B	254.38B	234.45B	259.79B	262.96B	261.91B	243.18B	277.51B	390.44B	357.78B	336.98B	364.60B
Growth (%)	-	+2.11%	-7.83%	+10.81%	+1.22%	-0.40%	-7.15%	+14.12%	+40.69%	-8.37%	-5.81%	+8.20%
Cost of Revenue	196.95B	204.18B	181.83B	212.40B	218.64B	215.51B	198.05B	231.17B	317.53B	305.48B	277.01B	296.17B
Gross Profit	52.16B	50.19B	52.62B	47.38B	44.31B	46.40B	45.13B	46.35B	72.91B	52.30B	59.98B	68.43B
Gross Margin	20.94%	19.73%	22.44%	18.24%	16.85%	17.72%	18.56%	16.70%	18.67%	14.62%	17.80%	18.77%
Operating Expense	26.63B	27.17B	30.88B	40.66B	32.21B	31.95B	30.35B	45.47B	64.83B	38.61B	50.39B	49.86B
Operating Income	25.53B	23.02B	21.74B	6.73B	12.11B	14.45B	14.79B	871.57M	8.08B	13.69B	9.59B	18.56B
Operating Margin	10.25%	9.05%	9.27%	2.59%	4.60%	5.52%	6.08%	0.31%	2.07%	3.83%	2.84%	5.09%
EBITDA	-	-	-	9.59B	18.44B	18.76B	14.43B	12.43B	15.91B	21.42B	22.89B	21.52B
EBITDA Margin	-	-	-	3.69%	7.01%	7.16%	5.93%	4.48%	4.08%	5.99%	6.79%	5.90%
Net Income	19.24B	19.22B	17.88B	1.10B	10.29B	8.28B	7.28B	6.06B	7.79B	9.58B	10.89B	10.66B
Net Income Margin	7.72%	7.56%	7.63%	0.42%	3.91%	3.16%	2.99%	2.19%	2.00%	2.68%	3.23%	2.92%
R&D	1.88B	2.33B	2.51B	2.54B	3.02B	2.63B	2.50B	3.37B	4.14B	5.13B	7.54B	9.34B
R&D as % of Total Revenue	0.76%	0.91%	1.07%	0.98%	1.15%	1.00%	1.03%	1.21%	1.06%	1.43%	2.24%	2.56%
Interest Expense	0	0	0	0	1.13B	1.01B	605.01M	709.47M	2.81B	5.32B	3.70B	2.25B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.43%	0.38%	0.25%	0.26%	0.72%	1.49%	1.10%	0.62%

Balance Sheet

Currency: KRW	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	236.74B	248.61B	276.87B	271.59B	284.85B	281.41B	275.78B	313.83B	381.23B	374.04B	354.08B	355.35B
Total Liabilities	93.90B	88.36B	99.05B	94.75B	97.75B	87.92B	75.88B	104.79B	163.22B	150.34B	125.20B	116.34B
Total Equity	142.84B	160.25B	177.82B	176.84B	187.10B	193.49B	199.90B	203.54B	213.41B	220.29B	226.43B	237.44B
Cash	17.95B	29.03B	40.22B	35.40B	40.07B	33.29B	50.79B	34.37B	53.11B	59.65B	53.34B	35.19B
Net Debt	-	-	-	-	-	-	-	11.97B	40.35B	26.35B	6.84B	11.50B

Cash Flow

Currency: KRW	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	5.16B	21.22B	24.24B	5.42B	9.39B	10.27B	23.00B	-16.21B	-19.78B	41.96B	13.24B	-5.13B
Investing Cash Flow	-8.17B	-9.44B	-12.39B	-8.67B	-3.62B	-4.82B	-2.93B	-22.18B	-4.19B	-	-	-
Financing Cash Flow	-444.00M	-690.00M	-713.40M	-981.60M	-1.01B	-11.87B	-1.94B	21.99B	43.38B	-	-	-
Capital Expenditure	7.35B	5.06B	7.26B	10.70B	4.71B	4.69B	3.27B	2.45B	4.18B	5.15B	5.53B	4.21B
Free Cash Flow	-	-	-	-7.90B	4.11B	5.39B	19.73B	-18.66B	-24.83B	36.82B	7.71B	-9.34B
Dividends Paid	444.00M	690.00M	713.40M	981.60M	1.01B	1.17B	1.33B	1.36B	1.11B	1.67B	2.08B	2.08B
FCF to OCF	-	-	-	-145.62%	43.81%	52.49%	85.79%	115.11%	125.52%	87.74%	58.26%	182.03%
Dividend Paid to FCF	-	-	-	-12.43%	24.59%	21.70%	6.77%	-7.32%	-4.48%	4.53%	27.03%	-22.34%

Earnings

Report Date	Mar 31, 2013	Jun 30, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Sep 30, 2014	Dec 31, 2014	Mar 31, 2015	Aug 13, 2015	Nov 13, 2015	Mar 15, 2016	May 13, 2016	Aug 12, 2016	Nov 14, 2016	Mar 14, 2017	May 15, 2017	Aug 11, 2017	Nov 14, 2017	Feb 19, 2018	May 15, 2018	Aug 14, 2018	Nov 14, 2018	Feb 25, 2019	May 15, 2019	Aug 14, 2019	Nov 14, 2019	Mar 13, 2020	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	304.45	355.53	334.05	23.99	356.36	328.80	339.98	383.85	482.20	413.21	252.71	242.24	340.46	390.22	82.44	473.54	110.73	-445.02	265.39	150.06	33.08	317.15	253.42	140.24	193.70	239.02	254.31	-100.40	493.78	144.18	-34.89	-69.95	219.46	49.56	123.47	47.76	-138.48	241.87	512.09	-54.75	349.71	85.09	359.18	-105.11	342.47	196.25	-196.69	441.19	150.79	20.44	272.06	323.49	745.96	509.10
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	Pre-market	-	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap76.45B

Enterprise Value89.85B

Trailing P/E0.00

Forward P/E0.00

PEG Ratio0.00

Price / Sales0.20

Price / Book0.30

Revenue (TTM)386.91B

Gross Profit (TTM)75.68B

EBITDA29.95B

Profit Margin6.65%

Operating Margin7.25%

Return on Equity10.43%

Return on Assets4.26%

Shares Outstanding13.90M

Shares Float4.77M

Beta0.60

Dividend Yield2.73%

Dividend Rate150.00

Payout Ratio8.11%

Dividends

20251×

150.00Dec 29, 2025

20241×

150.00Dec 27, 2024

20231×

150.00Dec 27, 2023

20221×

120.00Dec 28, 2022

20211×

80.00Dec 29, 2021

20201×

98.20Dec 29, 2020

20191×

96.04Dec 27, 2019

20181×

86.44Dec 27, 2018

20171×

74.82Dec 27, 2017

20161×

70.62Dec 28, 2016

20151×

51.32Dec 29, 2015

20141×

49.64Dec 29, 2014

20131×

31.94Dec 27, 2013

20121×

26.48Dec 27, 2012

Stock Splits

Dec 29, 20201.0183:1
Dec 27, 20191.0225:1
Dec 27, 20181.0269:1
Dec 27, 20171.0285:1
Dec 28, 20161.0302:1
Dec 29, 20151.032:1
Dec 29, 20141.0339:1
Dec 27, 20131.036:1
Dec 27, 20121.0372:1