YOLFTbeta
Hanjinkal

Hanjinkal

180640 · KO · Real Estate / Real Estate Services

203,500.00KRW+500.00 (+0.25%)

Price History

Full chart

Market Stats

Previous Close203,000.00
Open200,000.00
Day Range197,600.00 – 219,000.00
52-Week Range92,814.03 – 175,359.69
Volume664.39K
Market Cap8.93T
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.27%
Beta0.88
50-Day Avg127,246.00
200-Day Avg122,284.00

About

Hanjin Kal, together with its subsidiaries, engages in the provision of airline services in South Korea. The company offers aviation services, such as ground handling, flight operations management, and engine commissioning. It also provides services in investment, management consulting, licensing, real estate leasing business, tourism, and hotel operations. In addition, the company offers building management services, including building maintenance, parking lot operation and maintenance, and facility rental services. The company was incorporated in 2013 and is headquartered in Seoul, South Korea.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Won-Tae Cho
  • Employees24
  • Headquarters117, Seosomun-ro, Seoul, South Korea, 04515, Korea
  • Websitehttps://www.hanjinkal.com

Leadership

  • Mr. Won-Tae ChoCEO & Chairman · b. 1976
  • Mr. Kyeong-Pyo RyuPresident, CEO & Vice Chairman
  • Mr. Eun-Yong HaExecutive VP, CFO & Director · b. 1961
  • DongHyung KangHead of Management & Executive Director

Financials

Income Statement

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue241.38B624.97B722.31B991.02B1.15T1.30T1.20T408.83B395.28B200.34B275.73B292.16B298.36B
Growth (%)-+158.92%+15.58%+37.20%+16.01%+13.50%-7.77%-66.03%-3.31%-49.32%+37.63%+5.96%+2.12%
Cost of Revenue181.46B459.51B563.83B797.99B932.45B1.05T1.07T538.93B496.57B123.25B165.34B175.43B172.58B
Gross Profit128.34B145.38B158.48B193.03B217.21B258.62B134.60B-130.10B-101.29B77.09B110.39B116.73B125.78B
Gross Margin53.17%23.26%21.94%19.48%18.89%19.82%11.18%-31.82%-25.62%38.48%40.03%39.95%42.16%
Operating Expense99.36B69.85B84.20B94.05B101.92B149.83B138.48B91.04B93.89B62.54B67.54B66.59B133.28B
Operating Income28.98B75.53B74.28B98.98B115.29B108.79B-3.88B-221.14B-195.18B14.55B42.84B50.14B-7.50B
Operating Margin12.01%12.08%10.28%9.99%10.03%8.34%-0.32%-54.09%-49.38%7.26%15.54%17.16%-2.51%
EBITDA----339.58B78.09B-76.64B-148.79B57.44B586.84B549.82B687.25B250.41B
EBITDA Margin----29.54%5.98%-6.37%-36.40%14.53%292.93%199.41%235.23%83.93%
Net Income12.89B217.47B-216.38B-406.78B221.90B-40.80B-243.00B-269.85B17.23B683.80B385.14B497.00B155.01B
Net Income Margin5.34%34.80%-29.96%-41.05%19.30%-3.13%-20.19%-66.00%4.36%341.33%139.68%170.11%51.95%
R&D192.78M117.99B122.15B110.32B40.92B--------
R&D as % of Total Revenue0.08%18.88%16.91%11.13%3.56%--------
Interest Expense0000024.43B42.00B46.29B81.12B75.32B73.05B70.75B71.41B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.87%3.49%11.32%20.52%37.60%26.49%24.22%23.93%

Balance Sheet

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.43T2.42T2.32T2.06T2.78T2.81T2.69T3.49T3.75T3.92T3.78T4.21T4.14T
Total Liabilities668.06B786.65B873.10B959.06B1.07T1.13T1.27T1.82T1.93T1.34T931.05B894.00B716.53B
Total Equity586.47B1.40T1.32T1.00T1.52T1.48T1.25T1.51T1.60T2.47T2.74T3.19T3.34T
Cash97.22B98.02B121.12B83.16B246.28B97.18B141.18B124.78B121.37B151.54B43.97B416.87B110.93B
Net Debt----342.77B604.87B438.91B972.82B1.10T862.89B552.26B210.16B352.15B

Cash Flow

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow25.03B117.76B119.38B138.83B164.43B78.20B130.64B-186.87B-46.27B-3.56B135.47B64.06B122.23B
Investing Cash Flow-316.86B-84.68B-93.00B-257.01B-312.97B-282.45B213.79B-878.21B-69.97B331.76B---
Financing Cash Flow39.23B-32.10B-4.03B80.67B313.98B54.32B-300.76B1.05T112.05B-298.39B---
Capital Expenditure53.44B103.92B8.85B190.93B17.97B8.90B12.28B10.99B7.34B11.34B5.58B4.69B6.55B
Free Cash Flow----146.72B67.58B125.67B-188.87B-50.14B-11.65B129.89B59.37B115.68B
Dividends Paid4.73B4.73B8.83B10.58B5.73B12.27B24.54B18.25B3.59B4.80B14.99B23.64B27.83B
FCF to OCF----89.23%86.42%96.19%101.07%108.36%326.84%95.88%92.68%94.64%
Dividend Paid to FCF----3.90%18.16%19.53%-9.66%-7.16%-41.18%11.54%39.82%24.06%

Earnings

Report DateMay 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Nov 16, 2015Feb 2, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Feb 9, 2017May 15, 2017Aug 11, 2017Nov 14, 2017Feb 8, 2018May 15, 2018Aug 21, 2018Nov 14, 2018Jan 29, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 7, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Feb 5, 2021May 17, 2021Aug 13, 2021Nov 15, 2021Jan 28, 2022May 16, 2022Aug 12, 2022Nov 11, 2022Feb 1, 2023May 15, 2023Aug 14, 2023Nov 13, 2023Jan 30, 2024May 14, 2024Aug 14, 2024Nov 14, 2024May 15, 2025Aug 21, 2025Nov 25, 2025Mar 31, 2026May 21, 2026Aug 27, 2026Nov 17, 2026
EPS Estimate--------358.56358.00-387.67-1244.75703.00225.141773.001468.57601.00552.00-666.79689.80-522.26-171.14-8.90-19.48-871.14-628.371307.10-129.47-454.34-371.43----371.43-371.43---371.43-----------
EPS Actual586.36302.31455.195729.69-703.83-1244.93-2458.38388.95-848.00-1287.00811.00-5976.002862.00-1243.00617.001481.00458.00-1605.001364.00-901.00-133.00-2376.00-1498.00-63.00-4418.00-517.00-1066.001475.00-1049.00-720.00-412.002439.912428.188338.001806.00-1586.65810.281274.40-412.00378.641636.682028.042704.701064.831658.34-1137.94731.151255.79-1293.57-
Surprise---------336.50%-459.50%309.20%-380.10%307.11%-652.10%-65.20%0.85%-23.79%-390.76%--235.13%-119.28%-354.95%-775.31%-607.87%-22579.67%40.65%-69.65%12.85%-710.23%-58.47%-10.92%---586.23%-327.17%---10.92%-----------
Timing------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap8.93T
Enterprise Value9.45T
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales29.18
Price / Book2.82
Revenue (TTM)306.09B
Gross Profit (TTM)131.34B
EBITDA23.71B
Profit Margin-9.96%
Operating Margin23.46%
Return on Equity-0.79%
Return on Assets0.08%
Shares Outstanding66.76M
Shares Float24.96M
Beta0.88
Dividend Yield0.27%
Dividend Rate360.00
Payout Ratio14.50%

Dividends

20261×
360.00Mar 30, 2026
20241×
360.00Dec 27, 2024
20231×
300.00Dec 27, 2023
20221×
170.00Dec 28, 2022
20201×
255.00Dec 29, 2020
20191×
255.00Dec 27, 2019
20181×
300.00Dec 27, 2018
20171×
125.00Dec 27, 2017
20151×
73.19Dec 29, 2015
20141×
73.19Dec 29, 2014

Stock Splits

  • Apr 27, 2016781:755